Company registration number 05837950 (England and Wales)
HARDIFLON LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
HARDIFLON LIMITED
CONTENTS
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 8
HARDIFLON LIMITED
CHARTERED ACCOUNTANTS' REPORT TO THE DIRECTOR ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF HARDIFLON LIMITED FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Hardiflon Limited for the year ended 31 December 2024 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.

This report is made solely to the board of directors of Hardiflon Limited, as a body, in accordance with the terms of our engagement letter dated 30 September 2022. Our work has been undertaken solely to prepare for your approval the financial statements of Hardiflon Limited and state those matters that we have agreed to state to the board of directors of Hardiflon Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Hardiflon Limited and its board of directors as a body, for our work or for this report.

It is your duty to ensure that Hardiflon Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Hardiflon Limited. You consider that Hardiflon Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Hardiflon Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Carpenter Box
16 September 2025
Chartered Accountants
Amelia House
Crescent Road
Worthing
West Sussex
BN11 1RL
HARDIFLON LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
140,492
181,489
Investments
4
1
1
140,493
181,490
Current assets
Stocks
129,500
130,049
Debtors
5
535,611
367,209
Cash at bank and in hand
199,226
184,182
864,337
681,440
Creditors: amounts falling due within one year
6
(298,900)
(204,783)
Net current assets
565,437
476,657
Total assets less current liabilities
705,930
658,147
Creditors: amounts falling due after more than one year
7
(85,587)
(111,811)
Provisions for liabilities
(24,000)
(33,600)
Net assets
596,343
512,736
Capital and reserves
Called up share capital
8
2
2
Profit and loss reserves
596,341
512,734
Total equity
596,343
512,736

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

HARDIFLON LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 3 -
The financial statements were approved and signed by the director and authorised for issue on 16 September 2025
Mr D A Hyslop
Director
Company registration number 05837950 (England and Wales)
HARDIFLON LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
1
Accounting policies
Company information

Hardiflon Limited is a private company limited by shares incorporated in England and Wales. The registered office is Amelia House, Crescent Road, Worthing, West Sussex, BN11 1RL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover
Turnover represents amounts receivable for goods net of VAT and trade discounts.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land, buildings and leasehold
2% per annum straight line
Fixtures, fittings and equipment
25% p.a. diminishing balance
Motor vehicles
25% p.a. diminishing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

HARDIFLON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

HARDIFLON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 12 (2023 - 12).

 

3
Tangible fixed assets
Land, buildings and leasehold
Fixtures, fittings and equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2024
20,052
99,184
222,944
342,180
Additions
-
0
905
-
0
905
At 31 December 2024
20,052
100,089
222,944
343,085
Depreciation and impairment
At 1 January 2024
3,530
91,476
65,685
160,691
Depreciation charged in the year
401
2,186
39,315
41,902
At 31 December 2024
3,931
93,662
105,000
202,593
Carrying amount
At 31 December 2024
16,121
6,427
117,944
140,492
At 31 December 2023
16,522
7,708
157,259
181,489
HARDIFLON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
4
Fixed asset investments
2024
2023
£
£
Investments
1
1
Movements in fixed asset investments
Shares in group undertakings and participating interests
£
Cost or valuation
At 1 January 2024 & 31 December 2024
1
Carrying amount
At 31 December 2024
1
At 31 December 2023
1
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
425,892
242,879
Other debtors
109,719
124,330
535,611
367,209
6
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
10,648
10,648
Trade creditors
185,616
110,703
Taxation and social security
61,045
61,651
Other creditors
41,591
21,781
298,900
204,783

The bank loan and the hire purchase, which is included in other creditors, are secured against their related assets.

HARDIFLON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
7
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
5,006
15,130
Other creditors
80,581
96,681
85,587
111,811

The bank loan and the hire purchase, which is included in other creditors, are secured against their related assets.

8
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of 1p each
40
40
0.40
0.40
Ordinary B shares of 1p each
160
160
1.60
1.60
200
200
2
2
2024-12-312024-01-01falsefalsefalse16 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr D Hyslop1212058379502024-01-012024-12-31058379502024-12-31058379502023-12-3105837950core:LeaseholdImprovements2024-12-3105837950core:FurnitureFittings2024-12-3105837950core:MotorVehicles2024-12-3105837950core:LeaseholdImprovements2023-12-3105837950core:FurnitureFittings2023-12-3105837950core:MotorVehicles2023-12-3105837950core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3105837950core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3105837950core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3105837950core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3105837950core:CurrentFinancialInstruments2024-12-3105837950core:CurrentFinancialInstruments2023-12-3105837950core:Non-currentFinancialInstruments2024-12-3105837950core:Non-currentFinancialInstruments2023-12-3105837950core:ShareCapital2024-12-3105837950core:ShareCapital2023-12-3105837950core:RetainedEarningsAccumulatedLosses2024-12-3105837950core:RetainedEarningsAccumulatedLosses2023-12-3105837950core:ShareCapitalOrdinaryShares2024-12-3105837950core:ShareCapitalOrdinaryShares2023-12-3105837950bus:Director12024-01-012024-12-3105837950core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3105837950core:FurnitureFittings2024-01-012024-12-3105837950core:MotorVehicles2024-01-012024-12-3105837950core:LeaseholdImprovements2023-12-3105837950core:FurnitureFittings2023-12-3105837950core:MotorVehicles2023-12-31058379502023-12-3105837950core:LeaseholdImprovements2024-01-012024-12-3105837950core:WithinOneYear2024-12-3105837950core:WithinOneYear2023-12-3105837950bus:OrdinaryShareClass12024-01-012024-12-3105837950bus:OrdinaryShareClass22024-01-012024-12-3105837950bus:OrdinaryShareClass12024-12-3105837950bus:OrdinaryShareClass12023-12-3105837950bus:OrdinaryShareClass22024-12-3105837950bus:OrdinaryShareClass22023-12-3105837950bus:AllOrdinaryShares2024-12-3105837950bus:AllOrdinaryShares2023-12-3105837950bus:PrivateLimitedCompanyLtd2024-01-012024-12-3105837950bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3105837950bus:FRS1022024-01-012024-12-3105837950bus:AuditExemptWithAccountantsReport2024-01-012024-12-3105837950bus:FullAccounts2024-01-012024-12-31058379502023-01-012023-12-31xbrli:purexbrli:sharesiso4217:GBP