Company registration number 06029181 (England and Wales)
NATURAL GENERATION LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
NATURAL GENERATION LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 11
NATURAL GENERATION LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
as restated
Notes
£
£
£
£
Fixed assets
Intangible assets
4
276,744
Tangible assets
5
58,639
511,006
Investments
6
251,095
58,639
1,038,845
Current assets
Stocks
7
107,105
1,728,612
Debtors falling due after more than one year
8
457,060
Debtors falling due within one year
8
579,081
892,130
Cash at bank and in hand
9,876
130,918
696,062
3,208,720
Creditors: amounts falling due within one year
9
(955,601)
(3,452,384)
Net current liabilities
(259,539)
(243,664)
Total assets less current liabilities
(200,900)
795,181
Creditors: amounts falling due after more than one year
10
(94,024)
(193,661)
Net (liabilities)/assets
(294,924)
601,520
Capital and reserves
Called up share capital
1,000
1,000
Profit and loss reserves
(295,924)
600,520
Total equity
(294,924)
601,520
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 18 September 2025 and are signed on its behalf by:
Mr I D Greer
Director
Company registration number 06029181 (England and Wales)
NATURAL GENERATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information
Natural Generation Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 3 Cligga Industrial Estate, St Georges Hill, Perranporth, Cornwall, TR6 0EB.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.
1.3
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold improvements
Length of lease
Plant and machinery
10 - 50% reducing balance
Office equipment
20 - 25% straight line
Motor vehicles
20% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
NATURAL GENERATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
1.5
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.7
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
NATURAL GENERATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.8
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.9
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.10
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.11
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
NATURAL GENERATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.12
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.13
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.14
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
NATURAL GENERATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Tangible assets are depreciated over their useful lives taking into account residual values, where appropriate. Residual value assessments consider issues such as future market conditions, the remaining life of the asset and projected disposal values.
Accrued income is calculated on the actual electricity generated which is not able to be invoiced as it is yet to be validated by external parties or for various other reasons. Estimates are sometimes made with regards to price on portions of income or other certain aspects of the accrued income based on management's best information of the price at the time such as contracted prices or recent history of transactions.
Deferred tax assets are recognised based upon the likely timing and level of future taxable profits together with an assessment of the net effect of future planning strategies.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
18
56
4
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2024
550,233
Disposals
(550,233)
At 31 December 2024
Amortisation and impairment
At 1 January 2024
273,489
Eliminated on revaluation
(273,489)
At 31 December 2024
Carrying amount
At 31 December 2024
At 31 December 2023
276,744
NATURAL GENERATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
4
Intangible fixed assets
(Continued)
- 7 -
Included within intangible asset disposals is £276,744 transferred to Earthmill Maintenance Ltd, a related party, at carrying value. The transfer was undertaken as part of a group restructuring and not at market value.
5
Tangible fixed assets
Leasehold improvements
Plant and machinery
Office equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
65,353
529,596
150,285
673,127
1,418,361
Additions
607
1,172
5,099
6,878
Disposals
(9,174)
(501,259)
(19,822)
(584,338)
(1,114,593)
Transfers from group companies
3,462
1,951
10,839
16,252
At 31 December 2024
56,179
32,406
133,586
104,727
326,898
Depreciation and impairment
At 1 January 2024
41,909
389,312
121,154
354,980
907,355
Depreciation charged in the year
9,633
1,665
14,595
14,917
40,810
Eliminated in respect of disposals
(3,865)
(367,225)
(7,196)
(301,620)
(679,906)
At 31 December 2024
47,677
23,752
128,553
68,277
268,259
Carrying amount
At 31 December 2024
8,502
8,654
5,033
36,450
58,639
At 31 December 2023
23,444
140,284
29,131
318,147
511,006
Included within tangible asset disposals is £435,824 transferred to Earthmill Maintenance Ltd, a related party, at carrying value. The transfer was undertaken as part of a group restructuring and not at market value.
6
Fixed asset investments
2024
2023
£
£
Shares in group undertakings and participating interests
251,095
Onshore Solar Limited
Registered office: Unit 2 St. Georges Hill, Perranporth, England, TR6 0EB
Nature of business: Electrical installation
Class of shares: Ordinary
Holding: 100%
NATURAL GENERATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
6
Fixed asset investments
(Continued)
- 8 -
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024
251,095
Valuation changes
(251,095)
At 31 December 2024
-
Carrying amount
At 31 December 2024
-
At 31 December 2023
251,095
7
Stocks
2024
2023
£
£
Stocks
107,105
1,728,612
At 1 January 2024, stock with a value of £1,513,651 was transferred to Earthmill Maintenance Ltd, a related party, at carrying value. The transfer was undertaken as part of a group restructuring and not at market value.
8
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
89,805
716,132
Amounts owed by group undertakings
385,705
(29,443)
Other debtors
103,571
205,441
579,081
892,130
2024
2023
Amounts falling due after more than one year:
£
£
Amounts owed by group undertakings
370,894
Deferred tax asset
86,166
457,060
Total debtors
579,081
1,349,190
NATURAL GENERATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
9
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
123,876
232,120
Amounts owed to group undertakings
502,229
1,559,489
Taxation and social security
22,413
327,216
Other creditors
307,083
1,333,559
955,601
3,452,384
10
Creditors: amounts falling due after more than one year
2024
2023
£
£
Other creditors
94,024
193,661
11
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is qualified and includes the following:
In our opinion, except for the effects of the matter described in the Basis for Qualified Opinion paragraph, the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006..
Basis for qualified opinion
We were not appointed as auditor of the company until after 31 December 2023 and thus did not observe the counting of physical inventories at the end of that year. We were unable to satisfy ourselves by alternative means concerning the inventory quantities of £1,537,892 held at 31 December 2023 by using other audit procedures. Consequently we were unable to determine whether any adjustment to this amount at 31 December 2023 was necessary or whether there was any consequential effect on the cost of sales for the comparative year ended 31 December 2023.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report below. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements.
NATURAL GENERATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
11
Audit report information
(Continued)
- 10 -
Senior Statutory Auditor:
Alastair Jeffcott BA FCA
Statutory Auditor:
Xeinadin Audit Limited
Date of audit report:
18 September 2025
12
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2024
2023
£
£
56,929
241,226
Contained within operating leases are two finance leases for which no balloon payment is intended to be made.
13
Related party transactions
The Company has taken advantage of the exemption contained in Section 33 of FRS 102 "Related Party Disclosures" from disclosing transactions with the entities which are part of the group, since 100% of the voting rights in the company are controlled within the group and the company is included within the group accounts which are publicly available.
14
Ultimate controlling party
The Company's ultimate controlling party is Arena Capital Partners Limited, a company registered at 107 Dublin Airport Business Park, Swords Road, Santry, Dublin 9, Dublin, Ireland.
15
Prior period adjustment
Changes to the balance sheet
As previously reported
Adjustment
As restated at 31 Dec 2023
£
£
£
Current assets
Debtors due after one year
271,613
185,447
457,060
Debtors due within one year
1,077,577
(185,447)
892,130
Net assets
601,520
-
601,520
Capital and reserves
Total equity
601,520
-
601,520
NATURAL GENERATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
15
Prior period adjustment
(Continued)
- 11 -
Changes to the profit and loss account
As previously reported
Adjustment
As restated
Period ended 31 December 2023
£
£
£
Loss for the financial period
(407,282)
-
(407,282)
Reconciliation of changes in equity
The prior period adjustments do not give rise to any effect upon equity.
Reconciliation of changes in loss for the previous financial period
2023
£
Total adjustments
-
Loss as previously reported
(407,282)
Loss as adjusted
(407,282)
2024-12-312024-01-01falsefalsefalse18 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr B CorcoranMr I D GreerMr D BroadbankK O'ConnellM R Hamilton060291812024-01-012024-12-31060291812024-12-31060291812023-12-3106029181core:NetGoodwill2024-12-3106029181core:NetGoodwill2023-12-3106029181core:LeaseholdImprovements2024-12-3106029181core:PlantMachinery2024-12-3106029181core:ComputerEquipment2024-12-3106029181core:MotorVehicles2024-12-3106029181core:LeaseholdImprovements2023-12-3106029181core:PlantMachinery2023-12-3106029181core:ComputerEquipment2023-12-3106029181core:MotorVehicles2023-12-3106029181core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3106029181core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3106029181core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3106029181core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3106029181core:CurrentFinancialInstruments2024-12-3106029181core:CurrentFinancialInstruments2023-12-3106029181core:ShareCapital2024-12-3106029181core:ShareCapital2023-12-3106029181core:RetainedEarningsAccumulatedLosses2024-12-3106029181core:RetainedEarningsAccumulatedLosses2023-12-3106029181bus:Director22024-01-012024-12-3106029181core:Goodwill2024-01-012024-12-3106029181core:LeaseholdImprovements2024-01-012024-12-3106029181core:PlantMachinery2024-01-012024-12-3106029181core:ComputerEquipment2024-01-012024-12-3106029181core:MotorVehicles2024-01-012024-12-31060291812023-01-012023-12-3106029181core:NetGoodwill2023-12-3106029181core:NetGoodwill2024-01-012024-12-3106029181core:LeaseholdImprovements2023-12-3106029181core:PlantMachinery2023-12-3106029181core:ComputerEquipment2023-12-3106029181core:MotorVehicles2023-12-31060291812023-12-3106029181core:Non-currentFinancialInstruments2024-12-3106029181core:Non-currentFinancialInstruments2023-12-3106029181core:WithinOneYear2024-12-3106029181core:WithinOneYear2023-12-3106029181core:AfterOneYear2024-12-3106029181core:AfterOneYear2023-12-3106029181bus:PrivateLimitedCompanyLtd2024-01-012024-12-3106029181bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3106029181bus:FRS1022024-01-012024-12-3106029181bus:Audited2024-01-012024-12-3106029181bus:Director12024-01-012024-12-3106029181bus:Director32024-01-012024-12-3106029181bus:Director42024-01-012024-12-3106029181bus:Director52024-01-012024-12-3106029181bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP