Company Registration No. 06629923 (England and Wales)
JDW CONSULTING LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2024
31 December 2024
PAGES FOR FILING WITH REGISTRAR
PM+M Solutions for Business LLP
Chartered Accountants
New Century House
Greenbank Technology Park
Challenge Way
Blackburn
Lancashire
BB1 5QB
JDW CONSULTING LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
JDW CONSULTING LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
3
13,200
-
0
Tangible assets
4
94,658
9,334
107,858
9,334
Current assets
Debtors
5
831,085
680,302
Cash at bank and in hand
449,782
358,007
1,280,867
1,038,309
Creditors: amounts falling due within one year
6
(622,698)
(392,879)
Net current assets
658,169
645,430
Total assets less current liabilities
766,027
654,764
Creditors: amounts falling due after more than one year
7
(47,473)
-
0
Provisions for liabilities
(20,793)
433
Net assets
697,761
655,197
Capital and reserves
Called up share capital
8
300
300
Profit and loss reserves
697,461
654,897
Total equity
697,761
655,197
JDW CONSULTING LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 17 September 2025 and are signed on its behalf by:
Mr J D Watson
Mr J A Watson
Director
Director
Company Registration No. 06629923
JDW CONSULTING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

JDW Consulting Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1 Sentinel Court, Wilkinson Way, Blackburn, BB1 2EH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

JDW CONSULTING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Franchise fee
Over contract period term
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
20% Straight line
Motor vehicles
20% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

JDW CONSULTING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

JDW CONSULTING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
128
95
3
Intangible fixed assets
Goodwill
Franchise fee
Total
£
£
£
Cost
At 1 January 2024
30,000
-
0
30,000
Additions
-
0
13,200
13,200
At 31 December 2024
30,000
13,200
43,200
Amortisation and impairment
At 1 January 2024 and 31 December 2024
30,000
-
0
30,000
Carrying amount
At 31 December 2024
-
0
13,200
13,200
At 31 December 2023
-
0
-
0
-
0
JDW CONSULTING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
4
Tangible fixed assets
Plant and equipment
Motor vehicles
Total
£
£
£
Cost
At 1 January 2024
27,457
-
0
27,457
Additions
7,296
82,307
89,603
At 31 December 2024
34,753
82,307
117,060
Depreciation and impairment
At 1 January 2024
18,123
-
0
18,123
Depreciation charged in the year
2,907
1,372
4,279
At 31 December 2024
21,030
1,372
22,402
Carrying amount
At 31 December 2024
13,723
80,935
94,658
At 31 December 2023
9,334
-
0
9,334
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
475,128
307,684
Other debtors
176,084
96,262
651,212
403,946
2024
2023
Amounts falling due after more than one year:
£
£
Amounts owed by group undertakings
179,873
276,356
Total debtors
831,085
680,302
JDW CONSULTING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
6
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
50,851
47,901
Corporation tax
124,797
121,694
Other taxation and social security
89,990
63,181
Other creditors
357,060
160,103
622,698
392,879

 

An amount due under a hire purchase contract of £12,527 (2023 - £nil) is secured over the asset to which it relates.

7
Creditors: amounts falling due after more than one year
2024
2023
£
£
Other creditors
47,473
-
0

 

An amount due under a hire purchase contract of £47,473 (2023 - £nil) is secured over the asset to which it relates.

8
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and not fully paid
Ordinary A shares of £1 each
100
100
100
100
Ordinary B shares of £1 each
100
100
100
100
Ordinary C shares of £1 each
100
100
100
100
300
300
300
300

 

During the prior year 90 Ordinary £1 A shares, 90 Ordinary £1 B shares and 20 Ordinary £1 C shares were issued. Furthermore 35 Ordinary £1 A shares and 35 Ordinary £1 B shares were redesignated as 70 Ordinary £1 C shares.

JDW CONSULTING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
54,662
64,239
2024-12-312024-01-01falsefalsefalse17 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr J D WatsonMr J A WatsonMrs S WatsonMrs S A Watson066299232024-01-012024-12-31066299232024-12-31066299232023-12-3106629923core:Goodwill2024-12-3106629923core:PatentsTrademarksLicencesConcessionsSimilar2024-12-3106629923core:Goodwill2023-12-3106629923core:PatentsTrademarksLicencesConcessionsSimilar2023-12-3106629923core:PlantMachinery2024-12-3106629923core:MotorVehicles2024-12-3106629923core:PlantMachinery2023-12-3106629923core:MotorVehicles2023-12-3106629923core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3106629923core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3106629923core:CurrentFinancialInstruments2024-12-3106629923core:CurrentFinancialInstruments2023-12-3106629923core:Non-currentFinancialInstruments2024-12-3106629923core:Non-currentFinancialInstruments2023-12-3106629923core:ShareCapital2024-12-3106629923core:ShareCapital2023-12-3106629923core:RetainedEarningsAccumulatedLosses2024-12-3106629923core:RetainedEarningsAccumulatedLosses2023-12-3106629923core:ShareCapitalOrdinaryShareClass12024-12-3106629923core:ShareCapitalOrdinaryShareClass12023-12-3106629923core:ShareCapitalOrdinaryShareClass22024-12-3106629923core:ShareCapitalOrdinaryShareClass22023-12-3106629923core:ShareCapitalOrdinaryShareClass32024-12-3106629923core:ShareCapitalOrdinaryShareClass32023-12-3106629923core:ShareCapitalOrdinaryShares2024-12-3106629923core:ShareCapitalOrdinaryShares2023-12-3106629923bus:Director12024-01-012024-12-3106629923bus:Director22024-01-012024-12-3106629923core:Goodwill2024-01-012024-12-3106629923core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3106629923core:PatentsTrademarksLicencesConcessionsSimilar2024-01-012024-12-3106629923core:PlantMachinery2024-01-012024-12-3106629923core:MotorVehicles2024-01-012024-12-31066299232023-01-012023-12-3106629923core:Goodwill2023-12-3106629923core:PatentsTrademarksLicencesConcessionsSimilar2023-12-31066299232023-12-3106629923core:Goodwillcore:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3106629923core:PatentsTrademarksLicencesConcessionsSimilarcore:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3106629923core:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3106629923core:PlantMachinery2023-12-3106629923core:MotorVehicles2023-12-3106629923core:WithinOneYear2024-12-3106629923core:WithinOneYear2023-12-3106629923bus:OrdinaryShareClass12024-01-012024-12-3106629923bus:OrdinaryShareClass22024-01-012024-12-3106629923bus:OrdinaryShareClass32024-01-012024-12-3106629923bus:OrdinaryShareClass12024-12-3106629923bus:OrdinaryShareClass12023-12-3106629923bus:OrdinaryShareClass22024-12-3106629923bus:OrdinaryShareClass22023-12-3106629923bus:OrdinaryShareClass32024-12-3106629923bus:OrdinaryShareClass32023-12-3106629923bus:AllOrdinaryShares2024-12-3106629923bus:AllOrdinaryShares2023-12-3106629923bus:PrivateLimitedCompanyLtd2024-01-012024-12-3106629923bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3106629923bus:FRS1022024-01-012024-12-3106629923bus:AuditExemptWithAccountantsReport2024-01-012024-12-3106629923bus:Director32024-01-012024-12-3106629923bus:CompanySecretary12024-01-012024-12-3106629923bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP