Ebonium Ltd 07191180 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is Sale of office furniture Digita Accounts Production Advanced 6.30.9574.0 true false true 07191180 2024-04-01 2025-03-31 07191180 2025-03-31 07191180 core:RetainedEarningsAccumulatedLosses 2025-03-31 07191180 core:ShareCapital 2025-03-31 07191180 core:CurrentFinancialInstruments 2025-03-31 07191180 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 07191180 core:Non-currentFinancialInstruments 2025-03-31 07191180 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 07191180 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-03-31 07191180 core:FurnitureFittings 2025-03-31 07191180 core:MotorVehicles 2025-03-31 07191180 core:OfficeEquipment 2025-03-31 07191180 bus:SmallEntities 2024-04-01 2025-03-31 07191180 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 07191180 bus:FilletedAccounts 2024-04-01 2025-03-31 07191180 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 07191180 bus:RegisteredOffice 2024-04-01 2025-03-31 07191180 bus:Director1 2024-04-01 2025-03-31 07191180 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 07191180 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-04-01 2025-03-31 07191180 core:ComputerEquipment 2024-04-01 2025-03-31 07191180 core:FurnitureFittings 2024-04-01 2025-03-31 07191180 core:MotorCars 2024-04-01 2025-03-31 07191180 core:MotorVehicles 2024-04-01 2025-03-31 07191180 core:OfficeEquipment 2024-04-01 2025-03-31 07191180 countries:EnglandWales 2024-04-01 2025-03-31 07191180 2024-03-31 07191180 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-03-31 07191180 core:CostValuation 2024-03-31 07191180 core:FurnitureFittings 2024-03-31 07191180 core:MotorVehicles 2024-03-31 07191180 core:OfficeEquipment 2024-03-31 07191180 2023-04-01 2024-03-31 07191180 2024-03-31 07191180 core:RetainedEarningsAccumulatedLosses 2024-03-31 07191180 core:ShareCapital 2024-03-31 07191180 core:CurrentFinancialInstruments 2024-03-31 07191180 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 07191180 core:Non-currentFinancialInstruments 2024-03-31 07191180 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 07191180 core:FurnitureFittings 2024-03-31 07191180 core:MotorVehicles 2024-03-31 07191180 core:OfficeEquipment 2024-03-31 iso4217:GBP xbrli:pure

Registration number: 07191180

Ebonium Ltd
 

Annual Report and Unaudited Financial Statements- Companies house filing

for the Year Ended 31 March 2025

 

Ebonium Ltd

(Registration number: 07191180)
Statement of Financial Position as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

5

8,067

10,281

Investments

6

20

20

 

8,087

10,301

Current assets

 

Stocks

7

-

225

Debtors

8

33,998

18,101

Cash at bank and in hand

 

80,142

134,935

 

114,140

153,261

Creditors: Amounts falling due within one year

9

(136,979)

(96,104)

Net current (liabilities)/assets

 

(22,839)

57,157

Total assets less current liabilities

 

(14,752)

67,458

Creditors: Amounts falling due after more than one year

9

-

(58,383)

Net (liabilities)/assets

 

(14,752)

9,075

Capital and reserves

 

Called up share capital

20

20

Profit and loss account

(14,772)

9,055

Shareholders' (deficit)/funds

 

(14,752)

9,075

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Income Statement.

Approved and authorised by the Board on 18 September 2025 and signed on its behalf by:
 

 

Ebonium Ltd

(Registration number: 07191180)
Statement of Financial Position as at 31 March 2025

.........................................
Mr G C Winship
Director

 

Ebonium Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is: 29 Craven Court, Glebeland Road, Camberley, Surrey, GU15 3BU.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured and it is probable that future economic benefits will flow to the entity.

Tax

The tax expense for the period comprises tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Ebonium Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

20% straight line

Computer equipment

33.33% straight line

Motor vehicles

20% reducing balance

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Website development costs

33.33% straight line as estimated useful life is 3 years

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade debtors

Short term debtors are measured at transaction price, less any impairment.

Cash and cash equivalents

Cash is represented by cash in hand and bank deposits.

Trade creditors

Short term creditors are measured at the transaction price.

 

Ebonium Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the income statement over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Provisions

Provisions are recognised when the company has an obligation at the reporting date as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Employee benefits

Short-term employee benefits are recognised as an expense in the period which they are incurred.

Financial instruments

The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities such as trade and other debtors and creditors, loans from banks and other third parties, and loans to related parties.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 4 (2024 - 4).

 

Ebonium Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4

Intangible assets

Website development costs
£

Total
£

Cost or valuation

At 1 April 2024

3,431

3,431

At 31 March 2025

3,431

3,431

Amortisation

At 1 April 2024

3,431

3,431

At 31 March 2025

3,431

3,431

Carrying amount

At 31 March 2025

-

-

5

Tangible assets

Fixtures and fittings
£

Computer equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2024

4,137

16,649

17,950

38,736

At 31 March 2025

4,137

16,649

17,950

38,736

Depreciation

At 1 April 2024

3,722

15,973

8,760

28,455

Charge for the year

43

333

1,838

2,214

At 31 March 2025

3,765

16,306

10,598

30,669

Carrying amount

At 31 March 2025

372

343

7,352

8,067

At 31 March 2024

415

676

9,190

10,281

 

Ebonium Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

6

Investments

2025
£

2024
£

Investments in subsidiaries

20

20

Subsidiaries

£

Cost or valuation

At 1 April 2024

20

Provision

Carrying amount

At 31 March 2025

20

At 31 March 2024

20

7

Stocks

2025
£

2024
£

Finished goods and goods for resale

-

225

8

Debtors

2025
£

2024
£

Trade debtors

32,770

16,126

Other debtors

680

1,533

Prepayments

548

442

33,998

18,101

 

Ebonium Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

9

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Bank loans and overdrafts

10

58,383

57,842

Trade creditors

 

36,274

25,440

Amounts owed to group undertakings and undertakings in which the company has a participating interest

20

20

Taxation and social security

 

8,254

1,420

Accruals and deferred income

 

26,201

4,857

Other creditors

 

7,847

6,525

 

136,979

96,104

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Loans and borrowings

10

-

58,383

10

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

-

58,383

Current loans and borrowings

2025
£

2024
£

Bank borrowings

58,383

57,842

11

Going concern

The financial statements have been prepared on a going concern basis due to the support of a third party loan.