Company registration number 07299021 (England and Wales)
RESOURCE R8 LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024
RESOURCE R8 LIMITED
COMPANY INFORMATION
Directors
Mr P Postle
Mr C Bryan
Secretary
Mr P G Hannah
Company number
07299021
Registered office
C/O Resource Limited
The Maltings
East Tyndall Street
Cardiff
Wales
CF24 5EA
Auditor
Azets Audit Services
Epsilon House
Gloucester Business Park
Brockworth
Gloucester
GL3 4AD
RESOURCE R8 LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 7
Group statement of comprehensive income
8
Group balance sheet
9
Company balance sheet
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Notes to the financial statements
14 - 32
RESOURCE R8 LIMITED
STRATEGIC REPORT
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 1 -
The directors present the strategic report for the period ended 31 December 2024.
Review of the business
The results for the period, which are set out in the Statement of Comprehensive Income, show Turnover for the 8 month period of £7.55m (10 months to April 2024: £7.56m) and a profit for the period after taxation of £206k (April 2024: £34k).
At the balance sheet date, the group had net assets of £2.54m (April 2024: £2.33m) and net current assets of £388k (April 2024: £170k).
The financial position is considered sufficient by the directors to service ongoing activities and support future growth within the group.
The realignment of year ends across the group ensures that budgeting and reporting accurately mirrors the industry calendar. The directors remain committed to growing market share and improving sales performance through targeted technical and operational advancements, and capital expenditure initiatives have been developed to facilitate this.
Principal risks and uncertainties
The group’s risks and uncertainties are similar to those borne by other companies in the sector and the directors do not believe there are any risks peculiar to this group. The directors do however constantly review risk and ensure appropriate action is taken where necessary to mitigate those risks.
Mr P Postle
Director
24 September 2025
RESOURCE R8 LIMITED
DIRECTORS' REPORT
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 2 -
The directors present their annual report and financial statements for the Period ended 31 December 2024.
Principal activities
The principal activity of the group continued to be that of the supply of fasteners and ancillary products to the building industry, and holding property.
Results and dividends
The results for the Period are set out on page 8.
No dividends were paid in respect of shares classed as equity. The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the Period and up to the date of signature of the financial statements were as follows:
Mr P Postle
Mr C Bryan
Statement of directors' responsibilities
The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.
RESOURCE R8 LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 3 -
On behalf of the board
Mr P Postle
Director
24 September 2025
RESOURCE R8 LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF RESOURCE R8 LIMITED
- 4 -
We have audited the financial statements of Resource R8 Limited (the 'parent company') and its subsidiaries (the 'group') for the Period ended 31 December 2024 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion, except for the effects of the matter described in the basis for qualified opinion section of our report, the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its for the Period then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for qualified opinion
Under the Companies Act 2006, both the parent company, Resource R8 Limited, and a subsidiary company, Fixing Point Limited, were exempt from audit in their respective prior comparative periods. For the period ended 30 April 2024, the directors were no longer able to take advantage of the exemption from audit available under section 477 of the Companies Act 2006.
Subsidiary balance sheet
The stocks of a subsidiary company, Fixing Point Limited, were included in the balance sheet as at 30 April 2023 at £2,734,813. As we were not appointed to act for the company as its auditors until after 30 April 2023, we did not observe the counting of physical stock at the comparative balance sheet date and have been unable to obtain sufficient audit evidence concerning the quantities of stock at 30 April 2023 using alternative audit procedures. We were therefore unable to obtain sufficient appropriate audit evidence about the carrying value of the company's stock as at 30 April 2023. Consequently we were unable to determine whether there was any consequential effect on the cost of sales for the period ended 31 December 2023. Our audit opinion on the financial statements for the year ended 31 December 2024 is modified accordingly due to the possible effect of this matter on the period ended 31 December 2023, which forms the comparative period of these financial statements.
In addition, were any adjustment required with respect to the above matters, the strategic report narrative would also need to be amended.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
RESOURCE R8 LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF RESOURCE R8 LIMITED
- 5 -
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
As described in the basis for qualified opinion section of our report, in the prior year we were unable to satisfy ourselves concerning certain balance sheet and profit and loss items. We have concluded that where the other information refers to such balances, it may be materially misstated for the same reason.
Basis for qualified opinion on other matters prescribed by the Companies Act 2006
Except for the possible effects of the matters described in the basis for qualified opinion section of our report, in our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial Period for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
Except for the matters described in the basis for qualified opinion section of our report, in the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
Arising solely from the limitation on the scope of our work described in the basis for qualified opinion section of our report:
we have not obtained all the information and explanations that we considered necessary for the purpose of our audit; and
we were unable to determine whether adequate accounting records had been maintained.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.
RESOURCE R8 LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF RESOURCE R8 LIMITED
- 6 -
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
Extent to which the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.
We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework. Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.
In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:
Enquiry of management and those charged with governance around actual and potential litigation and claims as well as actual, suspected and alleged fraud;
Assessing the extent of compliance with the laws and regulations considered to have a direct material effect on the financial statements or the operations of the entity through enquiry and inspection;
Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations;
Performing audit work over the risk of management bias and override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for indicators of potential bias.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
RESOURCE R8 LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF RESOURCE R8 LIMITED
- 7 -
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Claire Clift (Senior Statutory Auditor)
For and on behalf of Azets Audit Services
24 September 2025
Chartered Accountants
Statutory Auditor
Epsilon House
The Square
Gloucester Business Park
Gloucester
Gloucestershire
United Kingdom
GL3 4AD
RESOURCE R8 LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 8 -
Period
Period
ended
ended
31 December
30 April
2024
2024
Notes
£
£
Turnover
3
7,549,612
7,561,048
Cost of sales
(4,254,363)
(4,409,938)
Gross profit
3,295,249
3,151,110
Administrative expenses
(2,888,745)
(2,992,376)
Other operating expenses
(100,000)
(4,033)
Operating profit
4
306,504
154,701
Interest receivable and similar income
7
1,757
694
Interest payable and similar expenses
8
(102,496)
(120,991)
Profit before taxation
205,765
34,404
Tax on profit
9
Profit for the financial Period
205,765
34,404
Total comprehensive income for the Period is all attributable to the owners of the parent company.
RESOURCE R8 LIMITED
GROUP BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 9 -
31 December 2024
30 April 2024
Notes
£
£
£
£
Fixed assets
Negative goodwill
10
(91,846)
(99,347)
Other intangible assets
10
88,029
74,241
Total intangible assets
(3,817)
(25,106)
Tangible assets
11
2,924,886
2,889,339
2,921,069
2,864,233
Current assets
Stocks
14
2,927,139
3,154,003
Debtors
15
3,040,983
2,993,895
Cash at bank and in hand
19,535
46,222
5,987,657
6,194,120
Creditors: amounts falling due within one year
16
(5,599,693)
(6,024,471)
Net current assets
387,964
169,649
Total assets less current liabilities
3,309,033
3,033,882
Creditors: amounts falling due after more than one year
17
(770,603)
(701,217)
Net assets
2,538,430
2,332,665
Capital and reserves
Called up share capital
22
3,200,100
3,200,100
Other reserves
37,695
37,695
Profit and loss reserves
(699,365)
(905,130)
Total equity
2,538,430
2,332,665
The financial statements were approved by the board of directors and authorised for issue on 24 September 2025 and are signed on its behalf by:
24 September 2025
Mr P Postle
Director
Company Registration Number 07299021 (England and Wales)
RESOURCE R8 LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 10 -
31 December 2024
30 April 2024
Notes
£
£
£
£
Fixed assets
Investments
12
5,001,253
5,001,253
Current assets
Debtors
15
62,083
4,938
Cash at bank and in hand
916
76
62,999
5,014
Creditors: amounts falling due within one year
16
(2,521,248)
(2,472,966)
Net current liabilities
(2,458,249)
(2,467,952)
Total assets less current liabilities
2,543,004
2,533,301
Creditors: amounts falling due after more than one year
17
(250,000)
(250,000)
Net assets
2,293,004
2,283,301
Capital and reserves
Called up share capital
22
3,200,100
3,200,100
Other reserves
37,695
37,695
Profit and loss reserves
(944,791)
(954,494)
Total equity
2,293,004
2,283,301
As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s loss for the year was £5,325 (30 April 2024 - £29,506 ).
The financial statements were approved by the board of directors and authorised for issue on 24 September 2025 and are signed on its behalf by:
24 September 2025
Mr P Postle
Director
Company registration number 07299021 (England and Wales)
RESOURCE R8 LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 11 -
Share capital
Merger reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 July 2023
100
37,695
(939,534)
(901,739)
Period ended 30 April 2024:
Profit and total comprehensive income
-
-
34,404
34,404
Issue of share capital
22
3,200,000
-
-
3,200,000
Balance at 30 April 2024
3,200,100
37,695
(905,130)
2,332,665
Period ended 31 December 2024:
Profit and total comprehensive income
-
-
205,765
205,765
Balance at 31 December 2024
3,200,100
37,695
(699,365)
2,538,430
RESOURCE R8 LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 12 -
Share capital
Other reserves
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 July 2023
100
37,695
(924,988)
(887,193)
Period ended 30 April 2024:
Loss and total comprehensive income for the period
-
-
(29,506)
(29,506)
Issue of share capital
22
3,200,000
-
-
3,200,000
Balance at 30 April 2024
3,200,100
37,695
(954,494)
2,283,301
Period ended 31 December 2024:
Loss and total comprehensive income for the period
-
-
(3,837)
(3,837)
Balance at 31 December 2024
3,200,100
37,695
(958,331)
2,289,167
RESOURCE R8 LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 13 -
31 December 2024
30 April 2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
29
556,028
726,576
Interest paid
(102,496)
(120,991)
Net cash inflow from operating activities
453,532
605,585
Investing activities
Purchase of intangible assets
(13,788)
(17,188)
Purchase of tangible fixed assets
(137,244)
(309,650)
Proceeds from disposal of tangible fixed assets
-
28,000
Interest received
1,757
694
Net cash used in investing activities
(149,275)
(298,144)
Financing activities
Proceeds from issue of shares
-
3,200,000
Repayment of borrowings
(291,791)
(3,578,700)
Proceeds from new bank loans
-
93,604
Repayment of bank loans
(3,295)
(4,393)
Financing of tangible fixed assets
245,200
117,321
Payment of finance leases obligations
(281,058)
(134,065)
Net cash used in financing activities
(330,944)
(306,233)
Net (decrease)/increase in cash and cash equivalents
(26,687)
1,208
Cash and cash equivalents at beginning of Period
46,222
45,014
Cash and cash equivalents at end of Period
19,535
46,222
RESOURCE R8 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 14 -
1
Accounting policies
Company information
Resource R8 Limited is a private limited company domiciled and incorporated in England and Wales. The registered office is C/O Resource Limited, The Maltings, East Tyndall Street, Cardiff, United Kingdom, CF24 5EA and the trading address is 183 – 205, Westgate Street, Gloucester, GL1 2RN.
The group consists of Resource R8 Limited and all of its subsidiaries.
1.1
Reporting period
The current accounting period for Resource R8 Limited and all its subsidiaries has been shortened from 30 April 2025 to 31 December 2024 for strategic reasons.
As a result of the above, the 10 month comparative figures displayed in these accounts are therefore not entirely comparable to the 8 months reflected in the current period.
1.2
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
RESOURCE R8 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
1.3
Business combinations
In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.
Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.
1.4
Basis of consolidation
The consolidated group financial statements consist of the financial statements of the parent company Resource R8 Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.
All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.
1.5
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
The directors are also confident that with the ongoing support of its shareholders and with the significant investment in the business made during the year, that it is well placed to maintain profitability in the foreseeable future.
1.6
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
RESOURCE R8 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
1.7
Research and development expenditure
Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.
1.8
Intangible fixed assets - goodwill
Negative goodwill represents the excess of the fair value of net assets acquired over the cost of acquisition of a business. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
1.9
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives. No amortisation has been recognised in respect of this year as the development costs capitalised have not yet come into working use.
1.10
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
50 years straight-line
Plant and machinery
15% on cost
Fixtures and fittings
33.3% on cost
Computers
20% on cost
Motor vehicles
25% on cost
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.
RESOURCE R8 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
1.11
Fixed asset investments
Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.
In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.12
Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.13
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.14
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
RESOURCE R8 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
1.15
Financial instruments
Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
RESOURCE R8 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.
1.16
Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
1.17
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
1.18
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.19
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
RESOURCE R8 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 20 -
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
1.20
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Judgements and key sources of estimation uncertainty
In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Depreciation
The annual depreciation charge for tangible fixed assets is subject to changes in the estimated useful lives and residual values of the assets. The useful lives and residual values are re-assessed at each reporting date. They are amended when necessary to reflect current estimates, based on future investments, economic utilisation and the physical condition of the assets.
Bad debt provision
The group makes an estimate of the recoverable value of their trade and other debtors. When assessing the impairment of trade and other debtors, the directors consider factors including the ageing profile of debtors and historical experience, along with wider industry knowledge. Recommendations from HSBC and 3rd party credit referencing agencies are also considered.
Stock provision
The group manufactures and sells specialist fixings and cladding, and is subject to changing consumer demands and market trends. As a result, it is necessary to consider the recoverability of the cost of stock and the associated provisioning required. When calculating the stock provision, the directors consider the age, nature and condition of the inventory, as well as applying assumptions around anticipated saleability of finished goods and future usage of raw materials. The appropriateness of this stock provision is regularly assessed considering subsequent performance.
RESOURCE R8 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 21 -
3
Turnover and other revenue
31 December 2024
30 April 2024
£
£
Turnover analysed by geographical market
United Kingdom
7,549,612
7,561,048
31 December 2024
30 April 2024
£
£
Other revenue
Interest income
1,757
694
4
Operating profit
31 December 2024
30 April 2024
£
£
Operating profit for the period is stated after charging/(crediting):
Exchange gains
(36,150)
(24,789)
Depreciation of owned tangible fixed assets
142,109
168,715
Depreciation of tangible fixed assets held under finance leases
108,803
118,566
Profit on disposal of tangible fixed assets
-
(7,943)
Amortisation of intangible assets
(7,501)
(11,251)
5
Auditor's remuneration
31 December 2024
30 April 2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
2,900
2,750
Audit of the financial statements of the company's subsidiaries
18,000
17,075
20,900
19,825
RESOURCE R8 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 22 -
6
Employees
The average monthly number of persons (including directors) employed by the group and company during the Period was:
Group
Company
31 December 2024
30 April 2024
31 December 2024
30 April 2024
Number
Number
Number
Number
Directors
1
1
-
-
Administration
26
26
-
-
Manufacturing
28
29
-
-
Total
55
56
Their aggregate remuneration comprised:
Group
Company
31 December 2024
30 April 2024
31 December 2024
30 April 2024
£
£
£
£
Wages and salaries
1,657,244
1,677,246
Social security costs
171,112
179,178
-
-
Pension costs
53,502
45,612
1,881,858
1,902,036
7
Interest receivable and similar income
31 December 2024
30 April 2024
£
£
Interest income
Interest on bank deposits
698
663
Other interest income
1,059
31
Total income
1,757
694
8
Interest payable and similar expenses
31 December 2024
30 April 2024
£
£
Interest on bank overdrafts and loans
55,593
69,496
Dividends on redeemable preference shares not classified as equity
18,849
19,012
Interest on finance leases and hire purchase contracts
28,054
32,483
Total finance costs
102,496
120,991
RESOURCE R8 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 23 -
9
Taxation
The actual charge for the Period can be reconciled to the expected charge for the Period based on the profit or loss and the standard rate of tax as follows:
31 December 2024
30 April 2024
£
£
Profit before taxation
205,765
34,404
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (30 April 2024: 25.00%)
51,441
8,601
Tax effect of expenses that are not deductible in determining taxable profit
22,124
12,624
Change in unrecognised deferred tax assets
(67,203)
(21,225)
Depreciation on assets not qualifying for tax allowances
(1,875)
Dividend income
(4,487)
-
Taxation charge
-
-
10
Intangible fixed assets
Group
Negative goodwill
Development costs
Total
£
£
£
Cost
At 1 May 2024
(113,411)
74,241
(39,170)
Additions
13,788
13,788
At 31 December 2024
(113,411)
88,029
(25,382)
Amortisation and impairment
At 1 May 2024
(14,064)
(14,064)
Amortisation charged for the Period
(7,501)
(7,501)
At 31 December 2024
(21,565)
(21,565)
Carrying amount
At 31 December 2024
(91,846)
88,029
(3,817)
At 30 April 2024
(99,347)
74,241
(25,106)
The company had no intangible fixed assets at 31 December 2024 or 30 April 2024.
Group
The intangible fixed assets owned by Fixing Point Limited are secured by a fixed and floating charge in favour of the bank.
Company
The intangible fixed assets owned by the company are secured by a fixed and floating charge in favour of the estate of D N O Williams.
RESOURCE R8 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 24 -
11
Tangible fixed assets
Group
Freehold land and buildings
Assets under construction
Plant and machinery
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
£
Cost
At 1 May 2024
1,500,000
1,392,718
38,574
63,257
193,278
3,187,827
Additions
99,961
179,450
1,447
5,601
286,459
At 31 December 2024
1,500,000
99,961
1,572,168
40,021
68,858
193,278
3,474,286
Depreciation and impairment
At 1 May 2024
30,000
234,261
23,300
14,856
(3,929)
298,488
Depreciation charged in the Period
20,000
165,889
8,115
11,735
45,173
250,912
At 31 December 2024
50,000
400,150
31,415
26,591
41,244
549,400
Carrying amount
At 31 December 2024
1,450,000
99,961
1,172,018
8,606
42,267
152,034
2,924,886
At 30 April 2024
1,470,000
1,158,457
15,274
48,401
197,207
2,889,339
The company had no tangible fixed assets at 31 December 2024 or 30 April 2024.
RESOURCE R8 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
11
Tangible fixed assets
(Continued)
- 25 -
Group
The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.
Group
Company
31 December 2024
30 April 2024
31 December 2024
30 April 2024
£
£
£
£
Plant and machinery
592,170
617,209
Motor vehicles
83,202
166,687
675,372
783,896
-
-
Group
The tangible fixed assets owned by Fixing Point Limited are secured by a fixed and floating charge in favour of the bank.
The tangible fixed assets owned by Fixing Point Properties Limited are secured by a fixed charge in favour of the estate of D N O Williams.
12
Fixed asset investments
Group
Company
31 December 2024
30 April 2024
31 December 2024
30 April 2024
Notes
£
£
£
£
Investments in subsidiaries
13
5,001,253
5,001,253
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 May 2024 and 31 December 2024
5,001,253
Carrying amount
At 31 December 2024
5,001,253
At 30 April 2024
5,001,253
RESOURCE R8 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 26 -
13
Subsidiaries
Details of the company's subsidiaries at 31 December 2024 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Fixing Point Properties Limited
183-205 Westgate Street, Gloucester, United Kingdom, GL1 2RN
Ordinary
100.00
Fixing Point Limited
183-205 Westgate Street, Gloucester, United Kingdom, GL1 2RN
Ordinary
100.00
14
Stocks
Group
Company
31 December 2024
30 April 2024
31 December 2024
30 April 2024
£
£
£
£
Finished goods and goods for resale
2,927,139
3,154,003
Group
All stocks owned by Fixing Point Limited are secured by a fixed and floating charge in favour of the bank.
An impairment provision of £154,097 (April 2024: £168,138) has been recognised in respect of stocks.
15
Debtors
Group
Company
31 December 2024
30 April 2024
31 December 2024
30 April 2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
2,027,952
2,280,899
4,270
Amounts owed by group undertakings
-
-
15,028
-
Other debtors
68,363
72,504
342
392
Prepayments and accrued income
854,227
550,051
42,443
4,546
2,950,542
2,903,454
62,083
4,938
Deferred tax asset (note 20)
90,441
90,441
3,040,983
2,993,895
62,083
4,938
RESOURCE R8 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
15
Debtors
(Continued)
- 27 -
Group
The factored debts are covered by a partial non-recourse and partial recourse arrangement with the factor.
Of the trade debtors balance above £693,748 (April 2024: £724,606) is recourse, and therefore the group is liable in the event of non-payment.
This leaves net factored debts under a non-recourse arrangement of £1,329,934 (April 2024: £1,556,292), whereby the factor covers any losses in the event of non-payment.
All debtors owing to Fixing Point Limited are pledged as security by a fixed and floating charge in favour of the bank.
Company
All debtors owing to the company are pledged as security by a fixed and floating charge in favour of the the estate of D N O Williams.
16
Creditors: amounts falling due within one year
Group
Company
31 December 2024
30 April 2024
31 December 2024
30 April 2024
Notes
£
£
£
£
Bank loans
18
5,487
99,378
Obligations under finance leases
19
227,682
187,006
Other borrowings
18
2,189,727
2,387,627
2,189,727
2,341,327
Trade creditors
1,969,257
1,390,844
7,142
1,371
Other taxation and social security
161,446
277,985
-
-
Other creditors
724,593
1,575,431
272,675
103,900
Accruals and deferred income
321,501
106,200
51,704
26,368
5,599,693
6,024,471
2,521,248
2,472,966
Group
Finance lease obligations are secured over the assets to which they relate.
The bank loan is secured by fixed and floating charges over all assets of Fixing Point Limited.
Amounts owed to Factors included in other creditors and totalling £708,331 (April 2024: £1,462,471) are secured by the debts under the factoring agreement.
Group and company
Other loan of £2,189,727 (April 2024: £2,341,327) included in Other borrowings are secured by a fixed and floating charge over the assets of the company in favour of the the estate of D N O Williams.
RESOURCE R8 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 28 -
17
Creditors: amounts falling due after more than one year
Group
Company
31 December 2024
30 April 2024
31 December 2024
30 April 2024
Notes
£
£
£
£
Bank loans and overdrafts
18
25,944
29,239
Obligations under finance leases
19
494,659
421,978
Other borrowings
18
250,000
250,000
250,000
250,000
770,603
701,217
250,000
250,000
Group
Finance lease obligations are secured over the assets to which they relate.
The bank loan is secured by fixed and floating charges over all assets of Fixing Point Limited.
18
Loans and overdrafts
Group
Company
31 December 2024
30 April 2024
31 December 2024
30 April 2024
£
£
£
£
Bank loans
31,431
128,617
Preference shares
250,000
250,000
250,000
250,000
Invoice financing
708,331
708,331
1,462,471
1,462,471
Other loans
2,189,727
2,387,627
2,341,327
2,341,327
3,179,489
3,474,575
4,053,798
4,053,798
Payable within one year
2,903,545
3,195,336
3,803,798
3,803,798
Payable after one year
275,944
279,239
250,000
250,000
Group
The bank loan is secured by fixed and floating charges over all assets of Fixing Point Limited.
The invoice financing arrangement is secured by the rights to the debtors financed under the agreement.
Group and company
The preference shares pay a cumulative fixed dividend at an annual rate of 2.5% over the Bank of England base rate on the nominal value of the preference shares. Dividends of £37,861 (April 2024: £18,849) have been accrued for at the balance sheet date. The shares are redeemable only by the company.
Other loans of £2,189,727 (April 2024: £2,341,327) are secured by a fixed and floating charge over the assets of the company in favour of the the estate of D N O Williams.
RESOURCE R8 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 29 -
19
Finance lease obligations
Group
Company
31 December 2024
30 April 2024
31 December 2024
30 April 2024
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
267,884
212,201
In two to five years
538,773
470,510
806,657
682,711
-
-
Less: future finance charges
(84,316)
(73,727)
722,341
608,984
Group
Finance lease obligations are secured over the assets to which they relate.
20
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:
Assets
Assets
31 December 2024
30 April 2024
Group
£
£
Accelerated capital allowances
(307,046)
(287,977)
Tax losses
396,027
376,365
Retirement benefit obligations
1,460
2,053
90,441
90,441
The company has no deferred tax assets or liabilities.
Group
There were no deferred tax movements in the Period.
Taxable losses have been incurred and are available for use against future taxable profits. A deferred tax asset in relation to losses carried forward has only been recognised to the value of approximately £396,000 (April 2024: approximately £376,000) as the group does not anticipate taxable profits to arise within the immediate future beyond this. The estimated value of the unrecognised deferred tax asset, measured at a standard rate of 25%, is approximately £287,000 (April 2024: approximately £315,000).
RESOURCE R8 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 30 -
21
Retirement benefit schemes
31 December 2024
30 April 2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
53,502
45,612
A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.
22
Share capital
Group and company
31 December 2024
30 April 2024
31 December 2024
30 April 2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 10p each
1,000
1,000
100
100
Issued and fully paid
Redeemable preference shares of £1 each
3,200,000
3,200,000
3,200,000
3,200,000
Total equity share capital
3,200,100
3,200,100
23
Operating lease commitments
At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
Group
Company
31 December 2024
30 April 2024
31 December 2024
30 April 2024
£
£
£
£
Within one year
-
9,015
-
-
Between two and five years
-
2,414
-
-
-
11,429
-
-
24
Capital commitments
Amounts contracted for but not provided in the financial statements:
Group
Company
31 December 2024
30 April 2024
31 December 2024
30 April 2024
£
£
£
£
Acquisition of tangible fixed assets
131,443
148,928
-
-
RESOURCE R8 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 31 -
25
Other financial commitments
The group is part of an unlimited multilateral guarantee given to the group's bankers involving certain of its fellow group undertakings. At 31 December 2024 the maximum extent of this guarantee amounted to £1,150,000 (April 2024: £1,150,000).
26
Events after the reporting date
On 17 March 2025, Resource Trustees Limited acquired shares in the Company from an exiting shareholder.
27
Related party transactions
Transactions with related parties
During the Period the group entered into the following transactions with related parties:
Management charge expense
31 December 2024
30 April 2024
£
£
Group
Companies under the common control of a stakeholder with a participating interest
40,000
-
The following amounts were outstanding at the reporting end date:
Amounts due to related parties
31 December 2024
30 April 2024
£
£
Group
Companies under the common control of a stakeholder with a participating interest
-
46,300
Other related parties
2,189,727
2,429,727
The following amounts were outstanding at the reporting end date:
Amounts due from related parties
31 December 2024
30 April 2024
Balance
Balance
£
£
Group
Companies under the common control of a stakeholder with a participating interest
60,000
-
28
Controlling party
The estate of D N O Williams is the ultimate controlling party.
RESOURCE R8 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 32 -
29
Cash generated from group operations
31 December 2024
30 April 2024
£
£
Profit for the Period after tax
205,765
34,404
Adjustments for:
Finance costs
102,496
120,991
Investment income
(1,757)
(694)
Gain on disposal of tangible fixed assets
-
(7,943)
Amortisation and impairment of intangible assets
(7,501)
(11,251)
Depreciation and impairment of tangible fixed assets
250,912
287,281
Movements in working capital:
Decrease/(increase) in stocks
226,864
(470,834)
Increase in debtors
(47,088)
(973,959)
(Decrease)/increase in creditors
(173,663)
1,748,580
Cash generated from operations
556,028
726,575
30
Analysis of changes in net debt - group
1 May 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
46,222
(26,687)
19,535
Borrowings excluding overdrafts
(2,766,244)
295,086
(2,471,158)
Obligations under finance leases
(608,984)
(113,357)
(722,341)
(3,329,006)
155,042
(3,173,964)
2024-12-312024-05-01falsefalseCCH SoftwareCCH Accounts Production 2025.100Mr P PostleMr C BryanMr P PostleMr P G Hannahfalse07299021bus:Consolidated2024-05-012024-12-31072990212024-05-012024-12-3107299021bus:Director12024-05-012024-12-3107299021bus:Director22024-05-012024-12-3107299021bus:Director32024-05-012024-12-3107299021bus:CompanySecretary12024-05-012024-12-3107299021bus:Consolidated2024-12-31072990212024-12-3107299021bus:Consolidated2023-07-012024-04-3007299021core:NegativeGoodwillbus:Consolidated2024-12-3107299021core:NegativeGoodwillbus:Consolidated2024-04-3007299021core:OtherResidualIntangibleAssetsbus:Consolidated2024-12-3107299021core:OtherResidualIntangibleAssetsbus:Consolidated2024-04-3007299021bus:Consolidated2024-04-3007299021core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2024-12-3107299021core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2024-04-3007299021core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3107299021core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2024-12-3107299021core:PlantMachinerybus:Consolidated2024-12-3107299021core:FurnitureFittingsbus:Consolidated2024-12-3107299021core:ComputerEquipmentbus:Consolidated2024-12-3107299021core:MotorVehiclesbus:Consolidated2024-12-3107299021core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-04-3007299021core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2024-04-3007299021core:PlantMachinerybus:Consolidated2024-04-3007299021core:FurnitureFittingsbus:Consolidated2024-04-3007299021core:ComputerEquipmentbus:Consolidated2024-04-3007299021core:MotorVehiclesbus:Consolidated2024-04-30072990212024-04-3007299021core:ShareCapitalbus:Consolidated2024-12-3107299021core:ShareCapitalbus:Consolidated2024-04-3007299021core:OtherMiscellaneousReservebus:Consolidated2024-12-3107299021core:OtherMiscellaneousReservebus:Consolidated2024-04-3007299021core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-04-3007299021core:ShareCapital2024-12-3107299021core:OtherMiscellaneousReserve2024-12-3107299021core:RetainedEarningsAccumulatedLosses2024-12-3107299021core:ShareCapitalbus:Consolidated2023-06-3007299021core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-06-3007299021core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3107299021core:ShareCapital2023-06-3007299021core:ShareCapitalbus:Consolidated2023-07-012024-04-3007299021bus:Consolidated2023-06-3007299021core:Goodwill2024-05-012024-12-3107299021core:IntangibleAssetsOtherThanGoodwill2024-05-012024-12-3107299021core:LandBuildingscore:OwnedOrFreeholdAssets2024-05-012024-12-3107299021core:PlantMachinery2024-05-012024-12-3107299021core:FurnitureFittings2024-05-012024-12-3107299021core:ComputerEquipment2024-05-012024-12-3107299021core:MotorVehicles2024-05-012024-12-31072990212023-07-012024-04-3007299021core:NegativeGoodwillbus:Consolidated2024-04-3007299021core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2024-04-3007299021bus:Consolidated2024-04-3007299021core:NegativeGoodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-05-012024-12-3107299021core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-05-012024-12-3107299021core:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-05-012024-12-3107299021core:NegativeGoodwillbus:Consolidated2024-05-012024-12-3107299021core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2024-05-012024-12-3107299021core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-04-3007299021core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2024-04-3007299021core:PlantMachinerybus:Consolidated2024-04-3007299021core:FurnitureFittingsbus:Consolidated2024-04-3007299021core:ComputerEquipmentbus:Consolidated2024-04-3007299021core:MotorVehiclesbus:Consolidated2024-04-3007299021core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-05-012024-12-3107299021core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2024-05-012024-12-3107299021core:PlantMachinerybus:Consolidated2024-05-012024-12-3107299021core:FurnitureFittingsbus:Consolidated2024-05-012024-12-3107299021core:ComputerEquipmentbus:Consolidated2024-05-012024-12-3107299021core:MotorVehiclesbus:Consolidated2024-05-012024-12-3107299021core:PlantMachinery2024-12-3107299021core:PlantMachinery2024-04-3007299021core:MotorVehicles2024-12-3107299021core:MotorVehicles2024-04-3007299021core:Subsidiary12024-05-012024-12-3107299021core:Subsidiary22024-05-012024-12-3107299021core:Subsidiary112024-05-012024-12-3107299021core:Subsidiary222024-05-012024-12-3107299021core:CurrentFinancialInstruments2024-12-3107299021core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3107299021core:CurrentFinancialInstrumentsbus:Consolidated2024-04-3007299021core:CurrentFinancialInstruments2024-04-3007299021core:WithinOneYearbus:Consolidated2024-12-3107299021core:WithinOneYearbus:Consolidated2024-04-3007299021core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3107299021core:CurrentFinancialInstrumentscore:WithinOneYear2024-04-3007299021core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3107299021core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-04-3007299021core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3107299021core:Non-currentFinancialInstrumentscore:AfterOneYear2024-04-3007299021core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3107299021core:Non-currentFinancialInstrumentsbus:Consolidated2024-04-3007299021core:Non-currentFinancialInstruments2024-12-3107299021core:Non-currentFinancialInstruments2024-04-3007299021core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3107299021core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-04-3007299021core:WithinOneYear2024-12-3107299021core:WithinOneYear2024-04-3007299021core:BetweenTwoFiveYearsbus:Consolidated2024-12-3107299021core:BetweenTwoFiveYearsbus:Consolidated2024-04-3007299021core:BetweenTwoFiveYears2024-12-3107299021core:BetweenTwoFiveYears2024-04-3007299021bus:PrivateLimitedCompanyLtd2024-05-012024-12-3107299021bus:FRS1022024-05-012024-12-3107299021bus:Audited2024-05-012024-12-3107299021bus:ConsolidatedGroupCompanyAccounts2024-05-012024-12-3107299021bus:FullAccounts2024-05-012024-12-31xbrli:purexbrli:sharesiso4217:GBP