Company registration number 07785001 (England and Wales)
BUGABOO UK LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
BUGABOO UK LIMITED
COMPANY INFORMATION
Directors
Mr J J A Thierry
Mr M A J Rubenkamp
Secretary
Certagent Limited
Company number
07785001
Registered office
Unit 3 & 4 Riverside Barns
Remenham Lane
Henley-on-Thames
Oxfordshire
RG9 2DB
Auditor
Rouse Audit LLP
55 Station Road
Beaconsfield
Buckinghamshire
HP9 1QL
BUGABOO UK LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Profit and loss account
8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Notes to the financial statements
12 - 19
BUGABOO UK LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The directors present the strategic report for the year ended 31 December 2024.
Review of the business
Bugaboo UK Limited is part of a wider group, Bugaboo Group, which is a leading global premium brands company in the juvenile industry for parents and children. The company is engaged in the design, marketing, sales and production of innovative products. Our mission is to empower current and future generations of parents and children to discover the world together and enjoy.
In the 2024 financial year, turnover was £20,985,329 (2023: £21,302,696) and profit before tax was £653,055 (2023: £656,437).
The gross profit % remained stable, driven by the combined effect of the introduction of products in additional juvenile categories in recent years with a relatively lower margin profile, which was offset by significant product cost down initiatives.
ESG
Our aim is to be the sustainability leader in the juvenile categories with a heart for people and planet, now and in the future. It comes naturally that our Environment, Social and Corporate Governance (ESG) commitment is therefore an essential part of our strategy and day-to-day working environment; we care about the future and think consumer first, we deliver what we promise and actively contribute to a better world.
To realize our goals, we make a conscious choice for future generations by actively reducing our carbon footprint through business and products, while extending the lifecycle of our products by making them last longer and embracing the principles of the circular economy. We empower our employees by building our community and give back to global society. As a participating member of the United Nations Global Compact, we endorse the Ten Principles on human rights, labor, environment, anti-corruption, and the Sustainable Development Goals.
Principal risks and uncertainties
The company has a risk management process in place which includes an extensive risk management framework. The risk appetite of the company has been defined such that risks with a direct or possible long term intervening impact on business operations, strategic or financial targets are covered by mitigating controls. Risks with a lower risk profile might be accepted.
The risk management framework is focused on:
External - Strategic
The company recognizes brand awareness enhancement and product innovation as the main differentiators for future growth. A long-term brand and product innovation plan for the coming 5 years is in place. Periodic management review takes place to prioritize projects and review project status. We continue to invest in people and processes to improve time-to-market and our consumer focus.
Operational, Legal/Regulatory, and Technology
Product quality
The company recognizes product quality as one of the main drivers of its competitive advantage. The company has invested in strict measurements and quality procedures to ensure that the quality standards are met and exceeded throughout the whole chain, which reduces the risk that products do not meet required quality standards. Risks involved are to the extent possible insured. Innovation of our products and production methods are focused towards alignment with current regulatory standards and future sustainability goals.
BUGABOO UK LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Development and performance
Business continuity
The company has identified potential business continuity risks and has put mitigation plans in place. Risk related to short supply of materials due to disaster or financial distress at a key supplier has been mitigated by a dual-sourcing strategy of the main commodities, collaborative risk management and auditing of suppliers. All business-critical data are stored in an off-site data repository in order to recover quickly if needed. The company continues to strengthen its security policies. Safety inventory of finished products are positioned in regional distribution centres to counter short-term supply disruptions. The business continuity risks and actions taken are reviewed on a regular basis.
Production risks related to the fact that the company produces a significant portion of its sales out of one wholly owned production facility is considered to be low, as safety inventory is held in several locations to absorb short-term disruption. Long term disruption is mitigated through contingency plans reallocating production to alternative sites and a gradual shift to other production locations.
Financial
The company recognizes the following important potential financial risk:
Liquidity risk
A monthly reporting process is in place to monitor sales, expense and cash developments versus budget. Regular cash statements and detailed projections for the immediate future are prepared with a twelve-month rolling cash flow statement reported monthly.
Key performance indicators
Turnover decreased from £21,302,696 in 2023 to £20,985,329 in 2024.
Gross profit increased from £3,883,759 in 2023 to £4,429,540 in 2024, an increase of 1.14%.
Operating profit decreased from £659,310 in 2023 to £653,679 in 2024.
Mr M A J Rubenkamp
Director
24 September 2025
BUGABOO UK LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activity of the company continued to be the importation and distribution of pushchairs, car seats and other parental products to retailers and consumers.
Results and dividends
The results for the year are set out on page 8.
No ordinary dividends were paid. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr J J A Thierry
Mr M A J Rubenkamp
Post reporting date events
There were no post balance sheet events to report.
Future developments
The Company will continue executing its strategic roadmap. Bugaboo UK limited expects to grow revenue- and EBITDA in coming years by focusing on autonomous growth based on our strategic pillars around our brand, digital and consumer focus, consumer centric product development, a strong local go-to-market approach and a high-performance people culture, while being the sustainability leader in the juvenile category, but also through an active M&A strategy. New product innovations will continue to be launched expanding our market proposition and becoming the leading global premium brand in the juvenile categories for parents and children.
We expect 2025 to be another strong growth year for our brands.
We have evaluated different scenarios and liquidity forecasts in order to evaluate the potential impact of negative macro events. Based on the assumptions as laid out by management and the availability of current credit facilities, the company does not foresee liquidity deficits in the short or longer term. We look back at 2024 with a great sense of pride towards our people, who have again demonstrated an enormous dedication to our consumers and company and we are confident that we will continue to be successful in further growing the company’s activities and results.
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
BUGABOO UK LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
Mr M A J Rubenkamp
Director
24 September 2025
BUGABOO UK LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF BUGABOO UK LIMITED
- 5 -
Opinion
We have audited the financial statements of Bugaboo UK Limited (the 'company') for the year ended 31 December 2024 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
BUGABOO UK LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF BUGABOO UK LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:
the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
Through discussions with the directors and other management we identified the laws and regulations applicable to the company we assessed the extent of compliance with those laws and regulations through making enquiries of management and inspecting relevant correspondence.
We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur by:
making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud;
considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.
To assess the risk of fraud through management bias and override of controls, we:
performed analytical procedures to identify any unusual or unexpected relationships;
tested journal entries to identify unusual transactions;
assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias;
investigated the rationale behind significant or unusual transactions.
BUGABOO UK LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF BUGABOO UK LIMITED (CONTINUED)
- 7 -
In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:
There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.
Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.
Carolyn Robson (Senior Statutory Auditor)
For and on behalf of Rouse Audit LLP, Statutory Auditor
Chartered Accountants
55 Station Road
Beaconsfield
Buckinghamshire
HP9 1QL
24 September 2025
BUGABOO UK LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
Notes
£
£
Turnover
2
20,985,329
21,302,696
Cost of sales
(16,555,789)
(17,418,937)
Gross profit
4,429,540
3,883,759
Administrative expenses
(3,775,861)
(3,224,449)
Operating profit
3
653,679
659,310
Interest payable and similar expenses
5
(624)
(2,873)
Profit before taxation
653,055
656,437
Tax on profit
6
(164,657)
(157,469)
Profit for the financial year
488,398
498,968
The profit and loss account has been prepared on the basis that all operations are continuing operations.
BUGABOO UK LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
2024
2023
£
£
Profit for the year
488,398
498,968
Other comprehensive income
-
-
Total comprehensive income for the year
488,398
498,968
BUGABOO UK LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
7
59,424
49,426
Current assets
Stocks
8
7,621,887
8,452,719
Debtors
9
2,876,746
1,705,267
Cash at bank and in hand
1,286,026
1,899,565
11,784,659
12,057,551
Creditors: amounts falling due within one year
10
(8,370,685)
(9,124,703)
Net current assets
3,413,974
2,932,848
Total assets less current liabilities
3,473,398
2,982,274
Provisions for liabilities
Deferred tax liability
11
13,824
11,098
(13,824)
(11,098)
Net assets
3,459,574
2,971,176
Capital and reserves
Called up share capital
13
1
1
Profit and loss reserves
3,459,573
2,971,175
Total equity
3,459,574
2,971,176
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 24 September 2025 and are signed on its behalf by:
Mr M A J Rubenkamp
Director
Company registration number 07785001 (England and Wales)
BUGABOO UK LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2023
1
2,472,207
2,472,208
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
498,968
498,968
Balance at 31 December 2023
1
2,971,175
2,971,176
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
488,398
488,398
Balance at 31 December 2024
1
3,459,573
3,459,574
BUGABOO UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
1
Accounting policies
Company information
Bugaboo UK Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 3 & 4 Riverside Barns, Remenham Lane, Henley-on-Thames, Oxfordshire, RG9 2DB.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
The financial statements of the company are consolidated in the financial statements of MC Lion Holdco B.V. These consolidated financial statements are available from its registered office in Amsterdam, the Netherlands.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on receipt of the goods by the customer), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
BUGABOO UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures and fittings
Over 3 years
Computers
Over 5 years
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Stocks
Stocks are stated at the lower of cost and net realisable value. Cost comprises direct purchases and, where applicable, those overheads that have been incurred in bringing the stocks to their present location and condition.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.6
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
BUGABOO UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.8
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
BUGABOO UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.9
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
1.10
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.11
Leases
As lessee
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
2
Turnover
2024
2023
£
£
Turnover analysed by geographical market
UK
20,608,129
21,302,696
Europe
377,200
-
20,985,329
21,302,696
3
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange (gains)/losses
(282)
2,617
Fees payable to the company's auditor for the audit of the company's financial statements
34,675
45,875
Depreciation of owned tangible fixed assets
20,986
12,087
Operating lease charges
95,002
69,882
BUGABOO UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
4
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Management
2
2
Marketing
7
6
Sales
9
9
Operations
3
3
Total
21
20
Their aggregate remuneration comprised:
2024
2023
£
£
Wages and salaries
2,304,512
1,439,599
Social security costs
249,844
165,204
Pension costs
84,326
71,010
2,638,682
1,675,813
5
Interest payable and similar expenses
2024
2023
£
£
Other interest
624
2,873
6
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
161,931
148,063
Adjustments in respect of prior periods
928
Total current tax
161,931
148,991
Deferred tax
Origination and reversal of timing differences
2,726
8,478
Total tax charge
164,657
157,469
BUGABOO UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
6
Taxation
(Continued)
- 17 -
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Profit before taxation
653,055
656,437
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
163,264
154,394
Tax effect of expenses that are not deductible in determining taxable profit
1,393
1,641
Tax effect of income not taxable in determining taxable profit
502
Adjustments in respect of prior years
932
Taxation charge for the year
164,657
157,469
7
Tangible fixed assets
Fixtures and fittings
Computers
Total
£
£
£
Cost
At 1 January 2024
203,433
4,936
208,369
Additions
20,578
10,406
30,984
At 31 December 2024
224,011
15,342
239,353
Depreciation and impairment
At 1 January 2024
158,389
554
158,943
Depreciation charged in the year
18,591
2,395
20,986
At 31 December 2024
176,980
2,949
179,929
Carrying amount
At 31 December 2024
47,031
12,393
59,424
At 31 December 2023
45,044
4,382
49,426
8
Stocks
2024
2023
£
£
Finished goods and goods for resale
7,621,887
8,452,719
BUGABOO UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
9
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
2,695,121
1,532,433
Corporation tax recoverable
6,051
Other debtors
178,446
162,833
Prepayments and accrued income
3,179
3,950
2,876,746
1,705,267
10
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
206,620
325,473
Amounts owed to group undertakings
6,551,425
8,379,593
Corporation tax
123,491
Other taxation and social security
760,029
56,599
Other creditors
45,294
11,365
Accruals and deferred income
683,826
351,673
8,370,685
9,124,703
The loans held by the parent company are secured by fixed charges on the assets of the company.
11
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
13,824
11,098
2024
Movements in the year:
£
Liability at 1 January 2024
11,098
Charge to profit or loss
2,726
Liability at 31 December 2024
13,824
BUGABOO UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
12
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
84,326
71,010
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
13
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary share of £1 each
1
1
1
1
14
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2024
2023
£
£
Within 1 year
68,763
55,000
Years 2-5
269,925
41,250
338,688
96,250
15
Ultimate controlling party
The company's immediate parent company is Bugaboo EMEA B.V., a company registered in The Netherlands. The smallest and largest group in which these accounts are consolidated is that headed up by MC Lion Holdco B.V.
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200Mr J J A ThierryMr M A J RubenkampCertagent Limited077850012024-01-012024-12-3107785001bus:Director12024-01-012024-12-3107785001bus:Director22024-01-012024-12-3107785001bus:CompanySecretary12024-01-012024-12-3107785001bus:RegisteredOffice2024-01-012024-12-31077850012024-12-31077850012023-01-012023-12-3107785001core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3107785001core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31077850012023-12-3107785001core:FurnitureFittings2024-12-3107785001core:ComputerEquipment2024-12-3107785001core:FurnitureFittings2023-12-3107785001core:ComputerEquipment2023-12-3107785001core:ShareCapital2024-12-3107785001core:ShareCapital2023-12-3107785001core:RetainedEarningsAccumulatedLosses2024-12-3107785001core:RetainedEarningsAccumulatedLosses2023-12-3107785001core:ShareCapital2022-12-3107785001core:RetainedEarningsAccumulatedLosses2022-12-3107785001core:ShareCapitalOrdinaryShareClass12024-12-3107785001core:ShareCapitalOrdinaryShareClass12023-12-3107785001core:FurnitureFittings2024-01-012024-12-3107785001core:ComputerEquipment2024-01-012024-12-310778500112024-01-012024-12-310778500112023-01-012023-12-3107785001core:UKTax2024-01-012024-12-3107785001core:UKTax2023-01-012023-12-3107785001core:FurnitureFittings2023-12-3107785001core:ComputerEquipment2023-12-31077850012023-12-3107785001core:CurrentFinancialInstruments2024-12-3107785001core:CurrentFinancialInstruments2023-12-3107785001bus:OrdinaryShareClass12024-01-012024-12-3107785001bus:OrdinaryShareClass12024-12-3107785001bus:OrdinaryShareClass12023-12-3107785001core:WithinOneYear2024-12-3107785001core:BetweenTwoFiveYears2024-12-3107785001bus:PrivateLimitedCompanyLtd2024-01-012024-12-3107785001bus:FRS1022024-01-012024-12-3107785001bus:Audited2024-01-012024-12-3107785001bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP