2024-08-012025-07-312025-07-31false08154648Balmer Limited2025-09-2469201falseiso4217:GBPxbrli:pure081546482024-07-31081546482025-07-31081546482024-08-012025-07-31081546482023-07-31081546482024-07-31081546482023-08-012024-07-3108154648bus:SmallEntities2024-08-012025-07-3108154648bus:AuditExempt-NoAccountantsReport2024-08-012025-07-3108154648bus:FullAccounts2024-08-012025-07-3108154648bus:PrivateLimitedCompanyLtd2024-08-012025-07-3108154648core:WithinOneYear2025-07-3108154648core:AfterOneYear2025-07-3108154648core:WithinOneYear2024-07-3108154648core:AfterOneYear2024-07-3108154648core:ShareCapital2025-07-3108154648core:SharePremium2025-07-3108154648core:RevaluationReserve2025-07-3108154648core:OtherReservesSubtotal2025-07-3108154648core:RetainedEarningsAccumulatedLosses2025-07-3108154648core:ShareCapital2024-07-3108154648core:SharePremium2024-07-3108154648core:RevaluationReserve2024-07-3108154648core:OtherReservesSubtotal2024-07-3108154648core:RetainedEarningsAccumulatedLosses2024-07-3108154648core:LandBuildings2025-07-3108154648core:PlantMachinery2025-07-3108154648core:Vehicles2025-07-3108154648core:FurnitureFittings2025-07-3108154648core:OfficeEquipment2025-07-3108154648core:NetGoodwill2025-07-3108154648core:IntangibleAssetsOtherThanGoodwill2025-07-3108154648core:ListedExchangeTraded2025-07-3108154648core:UnlistedNon-exchangeTraded2025-07-3108154648core:LandBuildings2024-07-3108154648core:PlantMachinery2024-07-3108154648core:Vehicles2024-07-3108154648core:FurnitureFittings2024-07-3108154648core:OfficeEquipment2024-07-3108154648core:NetGoodwill2024-07-3108154648core:IntangibleAssetsOtherThanGoodwill2024-07-3108154648core:ListedExchangeTraded2024-07-3108154648core:UnlistedNon-exchangeTraded2024-07-3108154648core:LandBuildings2024-08-012025-07-3108154648core:PlantMachinery2024-08-012025-07-3108154648core:Vehicles2024-08-012025-07-3108154648core:FurnitureFittings2024-08-012025-07-3108154648core:OfficeEquipment2024-08-012025-07-3108154648core:NetGoodwill2024-08-012025-07-3108154648core:IntangibleAssetsOtherThanGoodwill2024-08-012025-07-3108154648core:ListedExchangeTraded2024-08-012025-07-3108154648core:UnlistedNon-exchangeTraded2024-08-012025-07-3108154648core:MoreThanFiveYears2024-08-012025-07-3108154648core:Non-currentFinancialInstruments2025-07-3108154648core:Non-currentFinancialInstruments2024-07-3108154648dpl:CostSales2024-08-012025-07-3108154648dpl:DistributionCosts2024-08-012025-07-3108154648core:LandBuildings2024-08-012025-07-3108154648core:PlantMachinery2024-08-012025-07-3108154648core:Vehicles2024-08-012025-07-3108154648core:FurnitureFittings2024-08-012025-07-3108154648core:OfficeEquipment2024-08-012025-07-3108154648dpl:AdministrativeExpenses2024-08-012025-07-3108154648core:NetGoodwill2024-08-012025-07-3108154648core:IntangibleAssetsOtherThanGoodwill2024-08-012025-07-3108154648dpl:GroupUndertakings2024-08-012025-07-3108154648dpl:ParticipatingInterests2024-08-012025-07-3108154648dpl:GroupUndertakingscore:ListedExchangeTraded2024-08-012025-07-3108154648core:ListedExchangeTraded2024-08-012025-07-3108154648dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-08-012025-07-3108154648core:UnlistedNon-exchangeTraded2024-08-012025-07-3108154648dpl:CostSales2023-08-012024-07-3108154648dpl:DistributionCosts2023-08-012024-07-3108154648core:LandBuildings2023-08-012024-07-3108154648core:PlantMachinery2023-08-012024-07-3108154648core:Vehicles2023-08-012024-07-3108154648core:FurnitureFittings2023-08-012024-07-3108154648core:OfficeEquipment2023-08-012024-07-3108154648dpl:AdministrativeExpenses2023-08-012024-07-3108154648core:NetGoodwill2023-08-012024-07-3108154648core:IntangibleAssetsOtherThanGoodwill2023-08-012024-07-3108154648dpl:GroupUndertakings2023-08-012024-07-3108154648dpl:ParticipatingInterests2023-08-012024-07-3108154648dpl:GroupUndertakingscore:ListedExchangeTraded2023-08-012024-07-3108154648core:ListedExchangeTraded2023-08-012024-07-3108154648dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-08-012024-07-3108154648core:UnlistedNon-exchangeTraded2023-08-012024-07-3108154648core:NetGoodwill2025-07-3108154648core:IntangibleAssetsOtherThanGoodwill2025-07-3108154648core:LandBuildings2025-07-3108154648core:PlantMachinery2025-07-3108154648core:Vehicles2025-07-3108154648core:FurnitureFittings2025-07-3108154648core:OfficeEquipment2025-07-3108154648core:AfterOneYear2025-07-3108154648core:WithinOneYear2025-07-3108154648core:ListedExchangeTraded2025-07-3108154648core:UnlistedNon-exchangeTraded2025-07-3108154648core:ShareCapital2025-07-3108154648core:SharePremium2025-07-3108154648core:RevaluationReserve2025-07-3108154648core:OtherReservesSubtotal2025-07-3108154648core:RetainedEarningsAccumulatedLosses2025-07-3108154648core:NetGoodwill2024-07-3108154648core:IntangibleAssetsOtherThanGoodwill2024-07-3108154648core:LandBuildings2024-07-3108154648core:PlantMachinery2024-07-3108154648core:Vehicles2024-07-3108154648core:FurnitureFittings2024-07-3108154648core:OfficeEquipment2024-07-3108154648core:AfterOneYear2024-07-3108154648core:WithinOneYear2024-07-3108154648core:ListedExchangeTraded2024-07-3108154648core:UnlistedNon-exchangeTraded2024-07-3108154648core:ShareCapital2024-07-3108154648core:SharePremium2024-07-3108154648core:RevaluationReserve2024-07-3108154648core:OtherReservesSubtotal2024-07-3108154648core:RetainedEarningsAccumulatedLosses2024-07-3108154648core:NetGoodwill2023-07-3108154648core:IntangibleAssetsOtherThanGoodwill2023-07-3108154648core:LandBuildings2023-07-3108154648core:PlantMachinery2023-07-3108154648core:Vehicles2023-07-3108154648core:FurnitureFittings2023-07-3108154648core:OfficeEquipment2023-07-3108154648core:AfterOneYear2023-07-3108154648core:WithinOneYear2023-07-3108154648core:ListedExchangeTraded2023-07-3108154648core:UnlistedNon-exchangeTraded2023-07-3108154648core:ShareCapital2023-07-3108154648core:SharePremium2023-07-3108154648core:RevaluationReserve2023-07-3108154648core:OtherReservesSubtotal2023-07-3108154648core:RetainedEarningsAccumulatedLosses2023-07-3108154648core:AfterOneYear2024-08-012025-07-3108154648core:WithinOneYear2024-08-012025-07-3108154648core:Non-currentFinancialInstrumentscore:CostValuation2024-08-012025-07-3108154648core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-08-012025-07-3108154648core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-08-012025-07-3108154648core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-08-012025-07-3108154648core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-08-012025-07-3108154648core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-08-012025-07-3108154648core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-08-012025-07-3108154648core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-08-012025-07-3108154648core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-08-012025-07-3108154648core:Non-currentFinancialInstrumentscore:CostValuation2025-07-3108154648core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-07-3108154648core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-07-3108154648core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-07-3108154648core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-07-3108154648core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-07-3108154648core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-07-3108154648core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-07-3108154648core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-07-3108154648core:Non-currentFinancialInstrumentscore:CostValuation2024-07-3108154648core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-07-3108154648core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-07-3108154648core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-07-3108154648core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-07-3108154648core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-07-3108154648core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-07-3108154648core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-07-3108154648core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-07-3108154648bus:Director12024-08-012025-07-3108154648bus:Director22024-08-012025-07-3108154648bus:Director32024-08-012025-07-3108154648bus:Director42024-08-012025-07-31

Balmer Limited

Registered Number
08154648
(England and Wales)

Unaudited Financial Statements for the Year ended
31 July 2025

Balmer Limited
Company Information
for the year from 1 August 2024 to 31 July 2025

Directors

Sally Jane Cooper
Lynn Dumbarton
Michael Charles Keatley
Margaret Mundy

Registered Address

Whiteleaf Business Centre
11 Little Balmer
Buckingham
MK18 1TF

Registered Number

08154648 (England and Wales)
Balmer Limited
Balance Sheet as at
31 July 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Intangible assets320,00020,000
Investments44002,538
20,40022,538
Current assets
Debtors593,316103,055
Cash at bank and on hand31,29754,133
124,613157,188
Creditors amounts falling due within one year6(86,098)(90,934)
Net current assets (liabilities)38,51566,254
Total assets less current liabilities58,91588,792
Net assets58,91588,792
Capital and reserves
Called up share capital600600
Other reserves(51,210)(51,210)
Profit and loss account109,525139,402
Shareholders' funds58,91588,792
The financial statements were approved and authorised for issue by the Board of Directors on 24 September 2025, and are signed on its behalf by:
Lynn Dumbarton
Director
Michael Charles Keatley
Director

Registered Company No. 08154648
Balmer Limited
Notes to the Financial Statements
for the year ended 31 July 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.
Employee benefits
Contributions to defined contribution plans are expensed in the period to which they relate.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Intangible assets
Goodwill arising in connection with the acquisition of the business is capitalised and amortised over its estimated economic life. It is revalued annually for impairment if events or changes in the year indicate that the carrying value may not be recoverable. The value of the share capital investment in subsidiaries is shown at cost.
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value where the difference between cost and fair value is material. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
2.Average number of employees

20252024
Average number of employees during the year2121
3.Intangible assets

Goodwill

Total

££
Cost or valuation
At 01 August 2420,00020,000
At 31 July 2520,00020,000
Net book value
At 31 July 2520,00020,000
At 31 July 2420,00020,000
4.Fixed asset investments
The investment represents the Company's shareholdings in its sole subsidiary, Balmer Accountancy Ltd.

Investments in groups1

Loans to groups2

Total

£££
Cost or valuation
At 01 August 244002,1382,538
Disposals-(2,138)(2,138)
At 31 July 25400-400
Net book value
At 31 July 25400-400
At 31 July 244002,1382,538

Notes

1Investments in group undertakings and participating interests
2Loans to group undertakings and participating interests
5.Debtors: amounts due within one year

2025

2024

££
Trade debtors / trade receivables89,40499,900
Prepayments and accrued income3,9123,155
Total93,316103,055
6.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables12,31112,174
Taxation and social security55,64755,815
Other creditors18,14022,945
Total86,09890,934