Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-312024-01-01falsefinancial investment00falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 08388039 2024-01-01 2024-12-31 08388039 2023-01-01 2023-12-31 08388039 2024-12-31 08388039 2023-12-31 08388039 c:Director1 2024-01-01 2024-12-31 08388039 d:CurrentFinancialInstruments 2024-12-31 08388039 d:CurrentFinancialInstruments 2023-12-31 08388039 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 08388039 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 08388039 d:ShareCapital 2024-12-31 08388039 d:ShareCapital 2023-12-31 08388039 d:RetainedEarningsAccumulatedLosses 2024-12-31 08388039 d:RetainedEarningsAccumulatedLosses 2023-12-31 08388039 d:TaxLossesCarry-forwardsDeferredTax 2024-12-31 08388039 d:TaxLossesCarry-forwardsDeferredTax 2023-12-31 08388039 d:OtherDeferredTax 2024-12-31 08388039 d:OtherDeferredTax 2023-12-31 08388039 c:FRS102 2024-01-01 2024-12-31 08388039 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 08388039 c:FullAccounts 2024-01-01 2024-12-31 08388039 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 08388039 6 2024-01-01 2024-12-31 08388039 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure
Registered number: 08388039





BNF ORION LIMITED
(FORMERLY PERWINE LIMITED)


UNAUDITED
FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR
FOR THE YEAR ENDED 31 DECEMBER 2024

 
BNF ORION LIMITED
REGISTERED NUMBER: 08388039

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Investments
 4 
12,861,678
14,009,195

Current assets
  

Debtors: amounts falling due within one year
 5 
44,488
102,836

Cash at bank and in hand
  
228,560
444,986

  
273,048
547,822

Creditors: amounts falling due within one year
 6 
(8,751,965)
(10,871,333)

Net current liabilities
  
 
 
(8,478,917)
 
 
(10,323,511)

Total assets less current liabilities
  
4,382,761
3,685,684

Provisions for liabilities
  

Deferred tax
 7 
(351,345)
(968,197)

  
 
 
(351,345)
 
 
(968,197)

Net assets
  
4,031,416
2,717,487


Capital and reserves
  

Called up share capital 
  
8,648
8,648

Profit and loss account
  
4,022,768
2,708,839

  
4,031,416
2,717,487


Page 1

 
BNF ORION LIMITED
REGISTERED NUMBER: 08388039
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
Nicholas James Fallows
Director

Date: 23 September 2025

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
BNF ORION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

BNF Orion Limited ('the Company') (formerly Perwine Limited) a private company, limited by shares, domiciled and incorporated in England and Wales (registered number: 08388039). The registered office address is 25 Hanover Square, London, W1S 1JF.
The principal activity of the Company is to preserve and grow the assets under management on behalf of the shareholders.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

  
2.2

Going concern

The Company has a net current liabilities position as at 31 December 2024 of £8,478,917 (2023: £10,323,511). Net current liabilities includes a loan amount payable to the Company's parent of £8,743,206 (2023: £10,813,491) which is repayable on demand. The directors are confident this loan will not be called for repayment within the next 12 months. Accordingly the going concern basis has been adopted in preparing the financial statements and related notes.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Income and Retained Earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 3

 
BNF ORION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.4

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.5

Valuation of investments

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of Income and Retained Earnings for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

 
2.6

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 4

 
BNF ORION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.9

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Deferred tax liabilities are also presented within provisions but are measured in accordance with the accounting policy on taxation.
 
Increases in provisions are generally charged as an expense to profit or loss.


3.


Employees

The Company has no employees other than the directors, who did not receive any remuneration (2023 - £NIL).


4.


Fixed asset investments





Unlisted investments

£



Cost or valuation


At 1 January 2024
14,009,195


Additions
1,119,880


Disposals
(3,473,048)


Foreign exchange movement
(199,501)


Revaluations
1,405,152



At 31 December 2024
12,861,678





5.


Debtors

2024
2023
£
£


Deferred taxation
44,488
102,836


Page 5

 
BNF ORION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

6.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
1,759
2,794

Amounts owed to group undertakings
8,743,206
10,813,491

Accruals and deferred income
7,000
55,048

8,751,965
10,871,333


Amounts due to group undertakings are interest free and repayable on demand. Amounts owed to group undertakings are not expected to be called within the next 12 months. Settlement can be via cash or assets in specie.


7.


Deferred taxation




2024


£






At beginning of year
(865,361)


Charged to profit or loss
558,504



At end of year
(306,857)

The deferred tax balance is made up as follows:

2024
2023
£
£


Tax losses carried forward
44,488
102,836

Revaluation of investments
(351,345)
(968,197)

(306,857)
(865,361)

Comprising:

Asset - due within one year
44,488
102,836

Liability
(351,345)
(968,197)

(306,857)
(865,361)


Page 6

 
BNF ORION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

8.


Controlling party

The immediate parent undertaking is Pryvest Cyprus Limited, a company registered in Cyrpus. The parent's registered office is 1 C. Pantelides Ave., 1st, 2nd and 3rd Floors, Nicosia, Cyprus, 1010. The parent company does not prepare consolidated financial statements and the single entity accounts it does prepare are not available to the public.
The directors do not consider there to be an ultimate controlling party.

Page 7