Silverfin false false 31/12/2024 01/01/2024 31/12/2024 A Barnett 21/12/2016 P Burden 14/08/2013 R Parker 21/12/2016 C Stewart 22/05/2024 21/12/2016 22 April 2025 The principal activity of the Company during the financial year was computer facilities management activities. 08650965 2024-12-31 08650965 bus:Director1 2024-12-31 08650965 bus:Director2 2024-12-31 08650965 bus:Director3 2024-12-31 08650965 bus:Director4 2024-12-31 08650965 2023-12-31 08650965 core:CurrentFinancialInstruments 2024-12-31 08650965 core:CurrentFinancialInstruments 2023-12-31 08650965 core:ShareCapital 2024-12-31 08650965 core:ShareCapital 2023-12-31 08650965 core:RetainedEarningsAccumulatedLosses 2024-12-31 08650965 core:RetainedEarningsAccumulatedLosses 2023-12-31 08650965 core:OtherResidualIntangibleAssets 2023-12-31 08650965 core:OtherResidualIntangibleAssets 2024-12-31 08650965 core:OtherPropertyPlantEquipment 2023-12-31 08650965 core:OtherPropertyPlantEquipment 2024-12-31 08650965 2024-01-01 2024-12-31 08650965 bus:FilletedAccounts 2024-01-01 2024-12-31 08650965 bus:SmallEntities 2024-01-01 2024-12-31 08650965 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 08650965 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 08650965 bus:Director1 2024-01-01 2024-12-31 08650965 bus:Director2 2024-01-01 2024-12-31 08650965 bus:Director3 2024-01-01 2024-12-31 08650965 bus:Director4 2024-01-01 2024-12-31 08650965 core:OtherResidualIntangibleAssets core:TopRangeValue 2024-01-01 2024-12-31 08650965 core:OtherResidualIntangibleAssets 2024-01-01 2024-12-31 08650965 core:OtherPropertyPlantEquipment core:BottomRangeValue 2024-01-01 2024-12-31 08650965 core:OtherPropertyPlantEquipment core:TopRangeValue 2024-01-01 2024-12-31 08650965 2023-01-01 2023-12-31 08650965 core:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Company No: 08650965 (England and Wales)

KDC GROUP SERVICES LIMITED

Unaudited Financial Statements
For the financial year ended 31 December 2024
Pages for filing with the registrar

KDC GROUP SERVICES LIMITED

Unaudited Financial Statements

For the financial year ended 31 December 2024

Contents

KDC GROUP SERVICES LIMITED

BALANCE SHEET

As at 31 December 2024
KDC GROUP SERVICES LIMITED

BALANCE SHEET (continued)

As at 31 December 2024
Note 2024 2023
£ £
Fixed assets
Intangible assets 3 39,941 43,645
Tangible assets 4 88,929 68,276
128,870 111,921
Current assets
Debtors 5 125,824 47,501
Cash at bank and in hand 0 36,641
125,824 84,142
Creditors: amounts falling due within one year 6 ( 80,394) ( 12,618)
Net current assets 45,430 71,524
Total assets less current liabilities 174,300 183,445
Provision for liabilities ( 28,065) ( 22,793)
Net assets 146,235 160,652
Capital and reserves
Called-up share capital 1 1
Profit and loss account 146,234 160,651
Total shareholder's funds 146,235 160,652

For the financial year ending 31 December 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of KDC Group Services Limited (registered number: 08650965) were approved and authorised for issue by the Board of Directors on 22 April 2025. They were signed on its behalf by:

P Burden
Director
KDC GROUP SERVICES LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
KDC GROUP SERVICES LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

KDC Group Services Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Building 307 Aviation Park West, Bournemouth Airport, Christchurch, BH23 6NW, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Balance Sheet date are reported at the rates of exchange prevailing at that date.

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer.

Revenue from services is recognised as they are delivered.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on tax rates and laws substantively enacted at the balance sheet date. Deferred tax assets and liabilities are not discounted.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Other intangible assets 5 years straight line
Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a [straight-line, reducing balance] basis over its expected useful life, as follows:

Plant and machinery etc. 2 - 6.67 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including directors 8 4

3. Intangible assets

Other intangible assets Total
£ £
Cost
At 01 January 2024 230,228 230,228
Additions 11,996 11,996
At 31 December 2024 242,224 242,224
Accumulated amortisation
At 01 January 2024 186,583 186,583
Charge for the financial year 15,700 15,700
At 31 December 2024 202,283 202,283
Net book value
At 31 December 2024 39,941 39,941
At 31 December 2023 43,645 43,645

4. Tangible assets

Plant and machinery etc. Total
£ £
Cost
At 01 January 2024 374,574 374,574
Additions 64,716 64,716
Disposals ( 10,270) ( 10,270)
At 31 December 2024 429,020 429,020
Accumulated depreciation
At 01 January 2024 306,298 306,298
Charge for the financial year 44,063 44,063
Disposals ( 10,270) ( 10,270)
At 31 December 2024 340,091 340,091
Net book value
At 31 December 2024 88,929 88,929
At 31 December 2023 68,276 68,276

5. Debtors

2024 2023
£ £
Trade debtors 47,726 2,326
Amounts owed by Group undertakings 19,304 13,615
Other debtors 58,794 31,560
125,824 47,501

6. Creditors: amounts falling due within one year

2024 2023
£ £
Bank overdrafts 3,697 0
Trade creditors 41,410 9,524
Other taxation and social security 15,528 0
Other creditors 19,759 3,094
80,394 12,618

7. Ultimate controlling party

Parent Company:

Kiwi Holdings Ltd