Company registration number 08749971 (England and Wales)
THEIPG LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
One Bell Lane
Lewes
East Sussex
BN7 1JU
THEIPG LIMITED
CONTENTS
Page
Company information
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 10
THEIPG LIMITED
COMPANY INFORMATION
- 1 -
Directors
Mrs D Beal
Mr R Beal
Mr A F Cottee
(Appointed 1 February 2024)
Company number
08749971
Registered office
Unit 35
Bizspace Courtwick Lane
Wick
Littlehampton
BN17 7TL
Accountants
TC Group
One Bell Lane
Lewes
East Sussex
BN7 1JU
THEIPG LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
3
1,392
1,532
Tangible assets
4
222,769
308,960
224,161
310,492
Current assets
Debtors
5
2,086,636
2,174,930
Cash at bank and in hand
622,822
487,086
2,709,458
2,662,016
Creditors: amounts falling due within one year
6
(2,380,216)
(1,815,280)
Net current assets
329,242
846,736
Total assets less current liabilities
553,403
1,157,228
Provisions for liabilities
(24,923)
(50,299)
Net assets
528,480
1,106,929
Capital and reserves
Called up share capital
7
94
94
Capital redemption reserve
6
6
Profit and loss reserves
528,380
1,106,829
Total equity
528,480
1,106,929
THEIPG LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 3 -

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 23 September 2025 and are signed on its behalf by:
Mr R Beal
Director
Company registration number 08749971 (England and Wales)
THEIPG LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
1
Accounting policies
Company information

THEIPG Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 35, Bizspace Courtwick Lane, Wick, Littlehampton, BN17 7TL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The directors have considered relevant information, including the company’s principal risks and uncertainties and the impact of subsequent events in making their assessment. Based on these assessments and having regard to the resources available to the entity, the directors have concluded that there is no material uncertainty and that they can continue to adopt the going concern basis in preparing the annual report and financial statements.

1.3
Turnover

Turnover represents the amounts receivable for services net of trade discounts and VAT. Membership income is recognised in the income statement on a time apportionment basis over the membership period. Supplier rebate revenue is recognised on a time apportionment basis as it is earned.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Trademarks
10% per annum on a straight line basis
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

THEIPG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
10.00% straight line
Fixtures and fittings
25.00% reducing balance
Computers
33.33% straight line
Motor vehicles
25.00% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks,

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

THEIPG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

THEIPG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 7 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
19
18
THEIPG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
3
Intangible fixed assets
Trademarks
£
Cost
At 1 January 2024
2,525
Additions
125
At 31 December 2024
2,650
Amortisation and impairment
At 1 January 2024
993
Amortisation charged for the year
265
At 31 December 2024
1,258
Carrying amount
At 31 December 2024
1,392
At 31 December 2023
1,532
4
Tangible fixed assets
Freehold land and buildings
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
52,590
24,122
52,533
360,504
489,749
Additions
-
0
3,558
14,595
-
0
18,153
Disposals
-
0
-
0
-
0
(50,990)
(50,990)
At 31 December 2024
52,590
27,680
67,128
309,514
456,912
Depreciation and impairment
At 1 January 2024
9,203
16,100
37,214
118,272
180,789
Depreciation charged in the year
5,259
2,406
11,094
61,011
79,770
Eliminated in respect of disposals
-
0
-
0
-
0
(26,416)
(26,416)
At 31 December 2024
14,462
18,506
48,308
152,867
234,143
Carrying amount
At 31 December 2024
38,128
9,174
18,820
156,647
222,769
At 31 December 2023
43,387
8,022
15,319
242,232
308,960
THEIPG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
359,956
363,948
Corporation tax recoverable
-
0
5,575
Other debtors
14,377
18,154
Prepayments and accrued income
1,712,303
1,787,253
2,086,636
2,174,930
6
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
152,426
146,301
Amounts owed to group undertakings
750,000
505,000
Corporation tax
69,982
-
0
Other taxation and social security
153,878
135,870
Other creditors
16,508
7,476
Accruals and deferred income
1,237,422
1,020,633
2,380,216
1,815,280

Within Trade creditors is £113,218 (2023: £105,000) owed to group undertakings. These amounts are repayable on demand, unsecured and interest free.

 

Amounts owed to group undertakings are repayable on demand, unsecured and interest free.

7
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
94
94
94
94
THEIPG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
Within one year
12,561
87,326
12,561
87,326
9
Directors' transactions
Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Directors Loan Account
-
3,777
6,000
(14,915)
(5,138)
3,777
6,000
(14,915)
(5,138)
10
Parent company

The parent company is Emicca Holdings Ltd. The group qualifies as small, and that company has utilised the small group exemption available under section 399 of the Companies Act 2006, not to prepare consolidated financial statements.

 

2024-12-312024-01-01falsefalsefalse24 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMrs D BealMr R BealMr A F Cottee087499712024-01-012024-12-3108749971bus:Director12024-01-012024-12-3108749971bus:Director22024-01-012024-12-3108749971bus:Director32024-01-012024-12-3108749971bus:RegisteredOffice2024-01-012024-12-31087499712024-12-31087499712023-12-3108749971core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-3108749971core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-3108749971core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3108749971core:FurnitureFittings2024-12-3108749971core:ComputerEquipment2024-12-3108749971core:MotorVehicles2024-12-3108749971core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3108749971core:FurnitureFittings2023-12-3108749971core:ComputerEquipment2023-12-3108749971core:MotorVehicles2023-12-3108749971core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3108749971core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3108749971core:CurrentFinancialInstruments2024-12-3108749971core:CurrentFinancialInstruments2023-12-3108749971core:ShareCapital2024-12-3108749971core:ShareCapital2023-12-3108749971core:CapitalRedemptionReserve2024-12-3108749971core:CapitalRedemptionReserve2023-12-3108749971core:RetainedEarningsAccumulatedLosses2024-12-3108749971core:RetainedEarningsAccumulatedLosses2023-12-3108749971core:ShareCapitalOrdinaryShareClass12024-12-3108749971core:ShareCapitalOrdinaryShareClass12023-12-3108749971core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3108749971core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-01-012024-12-3108749971core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3108749971core:FurnitureFittings2024-01-012024-12-3108749971core:ComputerEquipment2024-01-012024-12-3108749971core:MotorVehicles2024-01-012024-12-31087499712023-01-012023-12-3108749971core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-3108749971core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3108749971core:FurnitureFittings2023-12-3108749971core:ComputerEquipment2023-12-3108749971core:MotorVehicles2023-12-31087499712023-12-3108749971bus:OrdinaryShareClass12024-01-012024-12-3108749971bus:OrdinaryShareClass12024-12-3108749971bus:OrdinaryShareClass12023-12-3108749971core:WithinOneYear2024-12-3108749971bus:PrivateLimitedCompanyLtd2024-01-012024-12-3108749971bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3108749971bus:FRS1022024-01-012024-12-3108749971bus:AuditExemptWithAccountantsReport2024-01-012024-12-3108749971bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP