Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-312024-01-01falseNo description of principal activity107truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 09181148 2024-01-01 2024-12-31 09181148 2023-01-01 2023-12-31 09181148 2024-12-31 09181148 2023-12-31 09181148 2023-01-01 09181148 c:Director1 2024-01-01 2024-12-31 09181148 d:PlantMachinery 2024-01-01 2024-12-31 09181148 d:PlantMachinery 2024-12-31 09181148 d:PlantMachinery 2023-12-31 09181148 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 09181148 d:ComputerSoftware 2024-12-31 09181148 d:ComputerSoftware 2023-12-31 09181148 d:CurrentFinancialInstruments 2024-12-31 09181148 d:CurrentFinancialInstruments 2023-12-31 09181148 d:Non-currentFinancialInstruments 2024-12-31 09181148 d:Non-currentFinancialInstruments 2023-12-31 09181148 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 09181148 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 09181148 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 09181148 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 09181148 d:ShareCapital 2024-12-31 09181148 d:ShareCapital 2023-12-31 09181148 d:ShareCapital 2023-01-01 09181148 d:SharePremium 2024-12-31 09181148 d:SharePremium 2023-12-31 09181148 d:SharePremium 2023-01-01 09181148 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 09181148 d:RetainedEarningsAccumulatedLosses 2024-12-31 09181148 d:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 09181148 d:RetainedEarningsAccumulatedLosses 2023-12-31 09181148 d:RetainedEarningsAccumulatedLosses 2023-01-01 09181148 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 09181148 d:AcceleratedTaxDepreciationDeferredTax 2023-12-31 09181148 c:FRS102 2024-01-01 2024-12-31 09181148 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 09181148 c:FullAccounts 2024-01-01 2024-12-31 09181148 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 09181148 d:ComputerSoftware d:InternallyGeneratedIntangibleAssets 2024-01-01 2024-12-31 09181148 2 2024-01-01 2024-12-31 09181148 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Registered number: 09181148










AUDERE SOLUTIONS LIMITED








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

 
AUDERE SOLUTIONS LIMITED
REGISTERED NUMBER: 09181148

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Intangible assets
 4 
438,053
286,066

Tangible assets
 5 
1,783
3,384

  
439,836
289,450

Current assets
  

Debtors: amounts falling due within one year
 6 
520,371
347,677

Cash at bank and in hand
  
81,769
67,828

  
602,140
415,505

Creditors: amounts falling due within one year
 7 
(338,114)
(214,050)

Net current assets
  
 
 
264,026
 
 
201,455

Total assets less current liabilities
  
703,862
490,905

Creditors: amounts falling due after more than one year
 8 
(293,818)
(298,041)

Provisions for liabilities
  

Deferred tax
  
(74,000)
(643)

Net assets
  
336,044
192,221


Capital and reserves
  

Called up share capital 
  
1,137
1,137

Share premium account
  
62,597
62,597

Profit and loss account
  
272,310
128,487

  
336,044
192,221


Page 1

 
AUDERE SOLUTIONS LIMITED
REGISTERED NUMBER: 09181148
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The Directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The Directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


................................................
J Blackmore
Director
Date: 4 September 2025

The notes on pages 4 to 10 form part of these financial statements.

Page 2

 
AUDERE SOLUTIONS LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Share premium account
Profit and loss account
Total equity

£
£
£
£


At 1 January 2023
1,137
62,597
85,915
149,649



Profit for the year
-
-
92,144
92,144

Dividends
-
-
(49,572)
(49,572)



At 1 January 2024
1,137
62,597
128,487
192,221



Profit for the year
-
-
143,823
143,823


At 31 December 2024
1,137
62,597
272,310
336,044


The notes on pages 4 to 10 form part of these financial statements.

Page 3

 
AUDERE SOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Audere Solutions Ltd. is a private company limited by shares incorporated in England and Wales. The Company's registered number is 09181148. The Company's registered office and principal place of business is 4th Floor, 97 Jermyn Street, Mayfair, SW1Y 6JE.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Going concern

The Directors consider that the Company has sufficient liquid resources and shareholder support to enable the Company to cover its costs and pay its liabilities as they fall due for a period of at least 12 months from the date of approval of the financial statements.
Consequently, the Directors have concluded that there are no material uncertainties that may cast significant doubt about the Company’s ability to continue as a going concern for the next 12 months from the date of approval of these financial statements. Accordingly, the going concern basis has been adopted in preparing the financial statements.

 
2.3

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 4

 
AUDERE SOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.7

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Included within intangible assets are software development costs that are still being incurred. Amortisation will commence on completion of the project.

Page 5

 
AUDERE SOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery etc
-
33% on cost

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.


3.


Employees

The average monthly number of employees, including the Directors, during the year was as follows:


        2024
        2023
            No.
            No.







Employees
10
7

Page 6

 
AUDERE SOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Intangible assets




Computer software

£



Cost


At 1 January 2024
286,066


Additions
151,987



At 31 December 2024

438,053






Net book value



At 31 December 2024
438,053



At 31 December 2023
286,066



Page 7

 
AUDERE SOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Tangible fixed assets





Plant and machinery etc

£



Cost 


At 1 January 2024
13,018


Additions
260



At 31 December 2024

13,278



Depreciation


At 1 January 2024
9,634


Charge for the year on owned assets
1,861



At 31 December 2024

11,495



Net book value



At 31 December 2024
1,783



At 31 December 2023
3,384


6.


Debtors

2024
2023
£
£


Trade debtors
250,693
227,540

Other debtors
116,521
120,137

Prepayments and accrued income
153,157
-

520,371
347,677


Page 8

 
AUDERE SOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank loans
10,000
10,000

Trade creditors
57,476
61,473

Corporation tax
7,956
-

Other taxation and social security
35,662
3,350

Other creditors
227,020
139,227

338,114
214,050



8.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans
14,111
18,333

Other creditors
279,707
279,708

293,818
298,041


Included in loans is £24,111 (2023 - £28,333) under the Bounce Back Loan Scheme. In the event of a default, repayment of the loan and interest is guaranteed by the government.


9.


Transactions with Directors

The following advances and credits to a Director subsisted at the year end:


2024
2023
£
£

J Blackmore


Balance at the start of the period
72,178
49,572

Amounts advanced
55,750
72,128

Amounts repaid
(72,178)
(49,572)

Balance at the end of the period
55,750
72,128

Page 9

 
AUDERE SOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

10.


Deferred taxation




2024
2023


£

£






At beginning of year
643
898


Charged to profit or loss
73,357
(255)



At end of year
74,000
643

The provision for deferred taxation is made up as follows:

2024
2023
£
£


Accelerated capital allowances
74,000
643


11.


Related party transactions

Other than as detailed in note 9, there were no related party transactions to report. 


12.


Controlling party

The ultimate controlling party is J Blackmore, a Director, in both the current and previous year. 

 
Page 10