| REGISTERED NUMBER: 09327499 (England and Wales) |
| Group Strategic Report, Report of the Directors and |
| Consolidated Financial Statements for the Year Ended 31 December 2024 |
| for |
| Compass Engineering Holdings Limited |
| REGISTERED NUMBER: 09327499 (England and Wales) |
| Group Strategic Report, Report of the Directors and |
| Consolidated Financial Statements for the Year Ended 31 December 2024 |
| for |
| Compass Engineering Holdings Limited |
| Compass Engineering Holdings Limited (Registered number: 09327499) |
| Contents of the Consolidated Financial Statements |
| for the Year Ended 31 December 2024 |
| Page |
| Company Information | 1 |
| Group Strategic Report | 2 |
| Report of the Directors | 3 |
| Independent Auditors' Report | 4 |
| Consolidated Statement of Comprehensive Income | 7 |
| Consolidated Balance Sheet | 8 |
| Company Balance Sheet | 9 |
| Consolidated Statement of Changes in Equity | 10 |
| Company Statement of Changes in Equity | 11 |
| Consolidated Cash Flow Statement | 12 |
| Notes to the Consolidated Cash Flow Statement | 13 |
| Notes to the Consolidated Financial Statements | 14 |
| Compass Engineering Holdings Limited |
| Company Information |
| for the Year Ended 31 December 2024 |
| DIRECTORS: |
| SECRETARY: |
| REGISTERED OFFICE: |
| REGISTERED NUMBER: |
| AUDITORS: |
| Chartered Accountants & Statutory Auditor |
| Marland House |
| 13 Huddersfield Road |
| Barnsley |
| South Yorkshire |
| S70 2LW |
| Compass Engineering Holdings Limited (Registered number: 09327499) |
| Group Strategic Report |
| for the Year Ended 31 December 2024 |
| The directors present their strategic report of the Company and the Group for the year ended 31 December 2024. |
| REVIEW OF BUSINESS |
| The group's profit after tax has decreased from £1,869,190 to £925,608. The group's shareholders funds have also decreased from £12,739,892 to £9,665,509. |
| i) Compass Engineering Limited |
| Profit after tax of £1,030,449 (2023: £2,183,636) on turnover of £22,601,828 (2023: £24,495,216). |
| Shareholders funds have decreased from £5,373,827 last year to £3,904,276 this year. |
| ii) Compass Holdings Limited |
| Profit after tax of £2,395,160 (2023: £1,685,554). |
| Shareholders funds have decreased from £7,366,165 last year to £5,761,334 this year. |
| PRINCIPAL RISKS AND UNCERTAINTIES |
| The principal risk for Compass Engineering Limited arises from inaccurate pricing and poor contract management. The Directors actively monitor pricing and contract management on a regular basis to ensure accuracy, competitiveness and to take into account market fluctuations. |
| Rigorous credit control procedures and appropriate credit insurance is undertaken to mitigate the financial risks the company may be exposed to from non-payment by clients. |
| Health and safety and employee welfare continues to be a high priority. The company employees a dedicated Health and Safety Manager who is highly qualified to monitor, oversee and implement procedures in line with OHSAS 18001(Occupational Health and Safety Standard achieved October 2012). In August 2021 the company achieved accreditation to ISO 45001 (the international standard for occupational health and safety). |
| The Company is committed to employee enhancement and retention. The company has invested in management training and continues to work with local educational establishments to employ apprentices and/or trainees to ensure a continuation of skilled and experienced employees for the future. |
| The principal risk for Compass Holdings Limited arises from the company's potential exposure to a reduction in values of investments. These risks are managed by having a diversified portfolio of investments. The company has a strong balance sheet to be able to withstand any potential reductions. |
| ON BEHALF OF THE BOARD: |
| Compass Engineering Holdings Limited (Registered number: 09327499) |
| Report of the Directors |
| for the Year Ended 31 December 2024 |
| The directors present their report with the financial statements of the Company and the Group for the year ended 31 December 2024. |
| PRINCIPAL ACTIVITY |
| The principal activity of the Group in the year under review was that of structural engineers. |
| DIVIDENDS |
| The total distribution of dividends for the year ended 31 December 2024 will be £ 3,999,991 . |
| DIRECTORS |
| The directors shown below have held office during the whole of the period from 1 January 2024 to the date of this report. |
| STATEMENT OF DIRECTORS' RESPONSIBILITIES |
| The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations. |
| Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that period. In preparing these financial statements, the directors are required to: |
| - | select suitable accounting policies and then apply them consistently; |
| - | make judgements and accounting estimates that are reasonable and prudent; |
| - | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business. |
| The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's and the Group's transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. |
| STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS |
| So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the Group's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the Group's auditors are aware of that information. |
| AUDITORS |
| The auditors, Harris & Co Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting. |
| ON BEHALF OF THE BOARD: |
| Independent Auditors' Report to the Members of |
| Compass Engineering Holdings Limited |
| Opinion |
| We have audited the financial statements of Compass Engineering Holdings Limited (the 'Parent Company') and its subsidiaries (the 'Group') for the year ended 31 December 2024 which comprise the Consolidated Statement of Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice). |
| In our opinion the financial statements: |
| - | give a true and fair view of the state of the Group's and of the Parent Company affairs as at 31 December 2024 and of the Group's profit for the year then ended; |
| - | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and |
| - | have been prepared in accordance with the requirements of the Companies Act 2006. |
| Basis for opinion |
| We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. |
| Conclusions relating to going concern |
| In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. |
| Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's and the Parent Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. |
| Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report. |
| Other information |
| The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Auditors' Report thereon. |
| Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. |
| In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard. |
| Opinions on other matters prescribed by the Companies Act 2006 |
| In our opinion, based on the work undertaken in the course of the audit: |
| - | the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and |
| - | the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements. |
| Independent Auditors' Report to the Members of |
| Compass Engineering Holdings Limited |
| Matters on which we are required to report by exception |
| In the light of the knowledge and understanding of the Group and the Parent Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors. |
| We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion: |
| - | adequate accounting records have not been kept by the Parent Company, or returns adequate for our audit have not been received from branches not visited by us; or |
| - | the Parent Company financial statements are not in agreement with the accounting records and returns; or |
| - | certain disclosures of directors' remuneration specified by law are not made; or |
| - | we have not received all the information and explanations we require for our audit. |
| Responsibilities of directors |
| As explained more fully in the Statement of Directors' Responsibilities set out on page three, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. |
| In preparing the financial statements, the directors are responsible for assessing the Group's and the Parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or the Parent Company or to cease operations, or have no realistic alternative but to do so. |
| Auditors' responsibilities for the audit of the financial statements |
| Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. |
| Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design |
| procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of |
| irregularities, including fraud. |
| The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: |
| Identifying and assessing potential risks related to irregularities |
| In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following: |
| - | Enquiring of management, including obtaining and reviewing supporting documentation, concerning the company's policies and procedures relating to: |
| - | Identifying, evaluating and complying with laws and regulations and whether they were aware of any instances of non-compliance; |
| - | Detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected or alleged fraud; |
| - | The internal controls established to mitigate risk related to fraud or non-compliance with laws & regulations; |
| - | Obtaining an understanding of the legal and regulatory frameworks that the company operates in, focusing on those laws and regulations that had a direct effect on the financial statements or that had a fundamental effect on the operations of the company. The key laws and regulations we considered in this context included, but were not limited to, Companies Act 2006, UK tax, employment, pension and health and safety regulation, data protection and anti bribery regulation and we considered the extent to which non-compliance might have a material impact on the financial statements. |
| A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report. |
| Independent Auditors' Report to the Members of |
| Compass Engineering Holdings Limited |
| Other matters which we | required to address |
| Our procedures to respond to risks identified included the following: |
| - | Reviewing the financial statement disclosures and testing to supporting documentation to assess compliance with relevant laws and regulations; |
| - | Enquiring of management concerning actual and potential litigation and claims; |
| - | Performing analytical procedures to identify any unusual or unexpected relationships that may indicate risk of material misstatement due to fraud; and |
| - | In addressing the risk of fraud through management override of controls, testing the appropriateness of journal entries and other adjustments; assessing the judgements used in accounting estimates to assess whether these may be indicative of potential bias; and evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business. |
| Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation. |
| Use of our report |
| This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members as a body, for our audit work, for this report, or for the opinions we have formed. |
| for and on behalf of |
| Chartered Accountants & Statutory Auditor |
| Marland House |
| 13 Huddersfield Road |
| Barnsley |
| South Yorkshire |
| S70 2LW |
| Compass Engineering Holdings Limited (Registered number: 09327499) |
| Consolidated |
| Statement of Comprehensive |
| Income |
| for the Year Ended 31 December 2024 |
| 2024 | 2023 |
| Notes | £ | £ | £ | £ |
| TURNOVER | 4 | 22,601,828 | 24,495,216 |
| Cost of sales | 17,744,726 | 18,293,788 |
| GROSS PROFIT | 4,857,102 | 6,201,428 |
| Administrative expenses | 4,329,098 | 4,271,542 |
| 528,004 | 1,929,886 |
| Other operating income | 5 | 541,619 | 418,399 |
| OPERATING PROFIT | 7 | 1,069,623 | 2,348,285 |
| Income from fixed asset investments | 12,421 | 18,732 |
| Interest receivable and similar income | 143,695 | 60,337 |
| 156,116 | 79,069 |
| 1,225,739 | 2,427,354 |
| Interest payable and similar expenses | 8 | 4 | 6,999 |
| PROFIT BEFORE TAXATION | 1,225,735 | 2,420,355 |
| Tax on profit | 9 | 300,127 | 551,165 |
| PROFIT FOR THE FINANCIAL YEAR |
| OTHER COMPREHENSIVE INCOME | - | - |
| TOTAL COMPREHENSIVE INCOME FOR THE YEAR |
925,608 |
1,869,190 |
| Profit attributable to: |
| Owners of the parent | 925,608 | 1,869,190 |
| Total comprehensive income attributable to: |
| Owners of the parent | 925,608 | 1,869,190 |
| Compass Engineering Holdings Limited (Registered number: 09327499) |
| Consolidated Balance Sheet |
| 31 December 2024 |
| 2024 | 2023 |
| Notes | £ | £ | £ | £ |
| FIXED ASSETS |
| Tangible assets | 12 | 1,222,544 | 1,135,705 |
| Investments | 13 | - | 895,713 |
| Investment property | 14 | 3,333,019 | 3,333,019 |
| 4,555,563 | 5,364,437 |
| CURRENT ASSETS |
| Stocks | 15 | 3,530 | 1,610 |
| Debtors | 16 | 1,822,347 | 4,660,130 |
| Cash at bank and in hand | 7,352,535 | 9,058,961 |
| 9,178,412 | 13,720,701 |
| CREDITORS |
| Amounts falling due within one year | 17 | 3,979,633 | 6,165,214 |
| NET CURRENT ASSETS | 5,198,779 | 7,555,487 |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
9,754,342 |
12,919,924 |
| PROVISIONS FOR LIABILITIES | 19 | 88,833 | 180,032 |
| NET ASSETS | 9,665,509 | 12,739,892 |
| CAPITAL AND RESERVES |
| Called up share capital | 20 | 33,704 | 33,704 |
| Revaluation reserve | 21 | 76,598 | 76,598 |
| Capital redemption reserve | 21 | 15,645 | 15,645 |
| Other reserves | 21 | 38,558 | 38,558 |
| Retained earnings | 21 | 9,501,004 | 12,575,387 |
| SHAREHOLDERS' FUNDS | 9,665,509 | 12,739,892 |
| The financial statements were approved by the Board of Directors and authorised for issue on 19 September 2025 and were signed on its behalf by: |
| Dr T P Broadbent - Director |
| Compass Engineering Holdings Limited (Registered number: 09327499) |
| Company Balance Sheet |
| 31 December 2024 |
| 2024 | 2023 |
| Notes | £ | £ | £ | £ |
| FIXED ASSETS |
| Tangible assets | 12 |
| Investments | 13 |
| Investment property | 14 |
| CURRENT ASSETS |
| Debtors | 16 |
| CREDITORS |
| Amounts falling due within one year | 17 |
| NET CURRENT LIABILITIES |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
| CAPITAL AND RESERVES |
| Called up share capital | 20 |
| Capital redemption reserve | 21 |
| SHAREHOLDERS' FUNDS |
| Company's profit for the financial year | 3,999,991 | - |
| The financial statements were approved by the Board of Directors and authorised for issue on |
| Compass Engineering Holdings Limited (Registered number: 09327499) |
| Consolidated Statement of Changes in Equity |
| for the Year Ended 31 December 2024 |
| Called up |
| share | Retained | Revaluation |
| capital | earnings | reserve |
| £ | £ | £ |
| Balance at 1 January 2023 | 33,704 | 10,706,197 | 76,598 |
| Changes in equity |
| Total comprehensive income | - | 1,869,190 | - |
| Balance at 31 December 2023 | 33,704 | 12,575,387 | 76,598 |
| Changes in equity |
| Dividends | - | (3,999,991 | ) | - |
| Total comprehensive income | - | 925,608 | - |
| Balance at 31 December 2024 | 33,704 | 9,501,004 | 76,598 |
| Capital |
| redemption | Other | Total |
| reserve | reserves | equity |
| £ | £ | £ |
| Balance at 1 January 2023 | 15,645 | 38,558 | 10,870,702 |
| Changes in equity |
| Total comprehensive income | - | - | 1,869,190 |
| Balance at 31 December 2023 | 15,645 | 38,558 | 12,739,892 |
| Changes in equity |
| Dividends | - | - | (3,999,991 | ) |
| Total comprehensive income | - | - | 925,608 |
| Balance at 31 December 2024 | 15,645 | 38,558 | 9,665,509 |
| Compass Engineering Holdings Limited (Registered number: 09327499) |
| Company Statement of Changes in Equity |
| for the Year Ended 31 December 2024 |
| Called up | Capital |
| share | Retained | redemption | Total |
| capital | earnings | reserve | equity |
| £ | £ | £ | £ |
| Balance at 1 January 2023 |
| Changes in equity |
| Balance at 31 December 2023 |
| Changes in equity |
| Dividends | - | ( |
) | - | ( |
) |
| Total comprehensive income | - |
| Balance at 31 December 2024 |
| Compass Engineering Holdings Limited (Registered number: 09327499) |
| Consolidated Cash Flow Statement |
| for the Year Ended 31 December 2024 |
| 2024 | 2023 |
| Notes | £ | £ |
| Cash flows from operating activities |
| Cash generated from operations | 1 | 1,892,642 | 2,076,554 |
| Interest paid | (4 | ) | (6,999 | ) |
| Tax paid | (473,919 | ) | (628,035 | ) |
| Net cash from operating activities | 1,418,719 | 1,441,520 |
| Cash flows from investing activities |
| Purchase of tangible fixed assets | (211,403 | ) | (164,489 | ) |
| Purchase of fixed asset investments | (41,647 | ) | (32,416 | ) |
| Sale of tangible fixed assets | 10,900 | 44,145 |
| Sale of fixed asset investments | 960,880 | 14,159 |
| Interest received | 143,695 | 60,337 |
| Dividends received | 12,421 | 18,732 |
| Net cash from investing activities | 874,846 | (59,532 | ) |
| Cash flows from financing activities |
| Equity dividends paid | (3,999,991 | ) | - |
| Net cash from financing activities | (3,999,991 | ) | - |
| (Decrease)/increase in cash and cash equivalents | (1,706,426 | ) | 1,381,988 |
| Cash and cash equivalents at beginning of year |
2 |
9,058,961 |
7,676,973 |
| Cash and cash equivalents at end of year |
2 |
7,352,535 |
9,058,961 |
| Compass Engineering Holdings Limited (Registered number: 09327499) |
| Notes to the Consolidated Cash Flow Statement |
| for the Year Ended 31 December 2024 |
| 1. | RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS |
| 2024 | 2023 |
| £ | £ |
| Profit before taxation | 1,225,735 | 2,420,355 |
| Depreciation charges | 111,145 | 88,280 |
| Profit on disposal of fixed assets | (21,002 | ) | (36,566 | ) |
| Finance costs | 4 | 6,999 |
| Finance income | (156,116 | ) | (79,069 | ) |
| 1,159,766 | 2,399,999 |
| Increase in stocks | (1,920 | ) | (1,610 | ) |
| Decrease in trade and other debtors | 2,837,784 | 3,055,637 |
| Decrease in trade and other creditors | (2,102,988 | ) | (3,377,472 | ) |
| Cash generated from operations | 1,892,642 | 2,076,554 |
| 2. | CASH AND CASH EQUIVALENTS |
| The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts: |
| Year ended 31 December 2024 |
| 31/12/24 | 1/1/24 |
| £ | £ |
| Cash and cash equivalents | 7,352,535 | 9,058,961 |
| Year ended 31 December 2023 |
| 31/12/23 | 1/1/23 |
| £ | £ |
| Cash and cash equivalents | 9,058,961 | 7,676,973 |
| 3. | ANALYSIS OF CHANGES IN NET FUNDS |
| At 1/1/24 | Cash flow | At 31/12/24 |
| £ | £ | £ |
| Net cash |
| Cash at bank and in hand | 9,058,961 | (1,706,426 | ) | 7,352,535 |
| 9,058,961 | (1,706,426 | ) | 7,352,535 |
| Total | 9,058,961 | (1,706,426 | ) | 7,352,535 |
| Compass Engineering Holdings Limited (Registered number: 09327499) |
| Notes to the Consolidated Financial Statements |
| for the Year Ended 31 December 2024 |
| 1. | STATUTORY INFORMATION |
| Compass Engineering Holdings Limited is a |
| The presentation and functional currency of the financial statements is the Pound Sterling (£). |
| 2. | STATEMENT OF COMPLIANCE |
| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. |
| 3. | ACCOUNTING POLICIES |
| Basis of preparing the financial statements |
| The financial statements have been prepared on a going concern basis under the historical cost |
| convention, modified to include the revaluation of investment properties and certain financial |
| instruments at fair value. |
| Going concern |
| At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. On this basis the directors continue to adopt the going concern basis of accounting in preparing the financial statements. |
| Basis of consolidation |
| The consolidated group financial statements consist of the financial statements of the parent company Compass Engineering Holdings Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates. |
| All financial statements are made up to 31 December 2023. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group. |
| All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. |
| Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases. |
| Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates. |
| Investments in joint ventures and associates are carried in the group balance sheet at cost plus post acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill. |
| If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate. |
| Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity. |
| Compass Engineering Holdings Limited (Registered number: 09327499) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 3. | ACCOUNTING POLICIES - continued |
| Related party exemption |
| The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group. |
| Transactions between group entities which have been eliminated on consolidation are not disclosed within the financial statements. |
| Significant judgements and estimates |
| The principal accounting policies and significant judgements and estimates applied in the preparation of these financial statements are set out below. These policies, judgements and estimates have been consistently applied to all years presented unless otherwise stated. |
| Useful lives and impairment of fixed assets |
| The annual depreciation charge for tangible assets and their carrying amount is determined by the |
| estimated useful economic lives and residual values of the assets. The useful economic lives and |
| residual values are re-assessed annually and amended when necessary to reflect current estimates, based on technological advancement, future investments, economic utilisation and the physical condition of the assets. |
| Investment property |
| Investment property is property (land, a building, or part of a building, or both) held by the owner under lease. Under FRS 102 investment property rented to another group entity are treated as property, plant and equipment and therefore accounted for using the cost model. |
| Investment property (other than any investment property rented to another group entity that have been transferred to property, plant and equipment) are measured at fair value, with changes in fair value recognised in profit or loss. |
| Impairment of debtors |
| The company makes an estimate of the recoverable value of trade and other debtors. When assessing impairment of trade and other debtors, management considers factors including the current credit rating of the debtor, the ageing profile of debtors and historical experience. |
| Long-term contracts |
| Management use their knowledge and experience to estimate the expected fabrication and other costs by contract. These estimates have a direct impact on the revenues, costs, debtors and creditors balances associated with accounting for contracts. |
| Compass Engineering Holdings Limited (Registered number: 09327499) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 3. | ACCOUNTING POLICIES - continued |
| Turnover |
| Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates. |
| When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income. |
| Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably. |
| Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered. |
| Tangible fixed assets |
| Freehold property | - |
| Plant and machinery | - |
| Fixtures and fittings | - |
| Motor vehicles | - |
| Computer equipment | - |
| All fixed assets are initially recorded at cost. |
| Fixed asset investments |
| Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss. |
| Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available. |
| Stocks |
| Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. |
| Taxation |
| Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Statement of Comprehensive Income, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. |
| Current or deferred taxation assets and liabilities are not discounted. |
| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date. |
| Compass Engineering Holdings Limited (Registered number: 09327499) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 3. | ACCOUNTING POLICIES - continued |
| Deferred tax |
| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. |
| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference. |
| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
| Hire purchase and leasing commitments |
| Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease. |
| Pension costs and other post-retirement benefits |
| The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate. |
| Compass Engineering Holdings Limited (Registered number: 09327499) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 3. | ACCOUNTING POLICIES - continued |
| Financial instruments |
| The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and |
| Section 12 'Other Financial Instruments Issues' of FRS 102 to all of its financial instruments. |
| Financial instruments are recognised in the company's balance sheet when the company becomes |
| party to the contractual provisions of the instrument. |
| Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously. |
| Basic Financial Assets |
| Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of |
| interest. Financial assets classified as receivable within one year are not amortised. |
| Other Financial Assets |
| Other financial assets, including investments in equity instruments which are not subsidiaries, |
| associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment. |
| Impairment of Financial Assets |
| Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date. |
| Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset's original effective interest rate. The impairment loss is recognised in profit or loss. |
| If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in the profit or loss. |
| Derecognition of Financial Assets |
| Financial assets are derecognised only when the contractual rights to the cash flows from the asset |
| expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party. |
| Classification of Financial Liabilities |
| Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. |
| Basic Financial Liabilities |
| Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and |
| preference shares that are classified as debt, are initially recognised at transaction price unless the |
| arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised. |
| Compass Engineering Holdings Limited (Registered number: 09327499) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 3. | ACCOUNTING POLICIES - continued |
| Debt instruments are subsequently carried at amortised cost, using the effective interest rate method. |
| Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest rate method. |
| Other Financial Liabilities |
| Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently |
| measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy. |
| Derecognition of Financial Liabilities |
| Financial liabilities are derecognised when the company's contractual obligations expire or are |
| discharged or cancelled. |
| Construction contracts |
| Where the outcome of a construction contract can be estimated reliably, revenue and fabrication costs are recognised by reference to the stage of completion of the contract activity at the reporting end date. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable. |
| When it is probable that fabrication costs will exceed total contract turnover, the expected loss is recognised as an expense immediately. |
| Where the outcome of a construction contract cannot be estimated reliably, contract revenue is recognised to the extent of contract costs incurred where it is probable that they will be recoverable. Fabrication costs are recognised as expenses in the period in which they are incurred. When costs incurred in securing a contract are recognised as an expense in the period in which they are incurred, they are not included in contract costs if the contract is obtained in a subsequent period. |
| The "percentage of completion method" is used to determine the appropriate amount to recognise in a given period. The stage of completion is measured by the proportion of contract costs incurred for work performed to date compared to the estimated total contract costs. Costs incurred in the year in connection with future activity on a contract are excluded from contract costs in determining the stage of completion. These costs are presented as stocks, prepayments or other assets depending on their nature, and provided it is probable they will be recovered. |
| 4. | TURNOVER |
| Turnover represents amounts earned on goods and services provided during the year and derives from the provision of goods falling within the company's ordinary activities. |
| 5. | OTHER OPERATING INCOME |
| 2024 | 2023 |
| £ | £ |
| Rents received | 352,749 | 356,458 |
| Sundry receipts | 20,550 | 15,201 |
| Management fees | 168,320 | 46,740 |
| 541,619 | 418,399 |
| Compass Engineering Holdings Limited (Registered number: 09327499) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 6. | EMPLOYEES AND DIRECTORS |
| 2024 | 2023 |
| £ | £ |
| Wages and salaries | 3,534,784 | 3,459,053 |
| Social security costs | 376,508 | 422,229 |
| Other pension costs | 252,926 | 275,022 |
| 4,164,218 | 4,156,304 |
| The average number of employees during the year was as follows: |
| 2024 | 2023 |
| Works | 27 | 32 |
| Office and management | 32 | 26 |
| The average number of employees by undertakings that were proportionately consolidated during the year was 59 (2023 - 58 ) . |
| 2024 | 2023 |
| £ | £ |
| Directors' remuneration | 1,246,633 | 1,222,017 |
| Directors' pension contributions to money purchase schemes | 34,013 | 172,937 |
| Information regarding the highest paid director is as follows: |
| 2024 | 2023 |
| £ | £ |
| Emoluments etc | 392,411 | 406,331 |
| Pension contributions to money purchase schemes | 10,000 | 22,000 |
| 7. | OPERATING PROFIT |
| The operating profit is stated after charging/(crediting): |
| 2024 | 2023 |
| £ | £ |
| Other operating leases | 24,767 | 22,005 |
| Depreciation - owned assets | 111,146 | 88,280 |
| Profit on disposal of fixed assets | (21,002 | ) | (36,566 | ) |
| Auditors' remuneration | 23,226 | 40,500 |
| Auditors' remuneration for non audit work | 7,700 | 4,500 |
| 8. | INTEREST PAYABLE AND SIMILAR EXPENSES |
| 2024 | 2023 |
| £ | £ |
| Other interest | 4 | 6,999 |
| Compass Engineering Holdings Limited (Registered number: 09327499) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 9. | TAXATION |
| Analysis of the tax charge |
| The tax charge on the profit for the year was as follows: |
| 2024 | 2023 |
| £ | £ |
| Current tax: |
| UK corporation tax | 391,326 | 507,844 |
| Deferred tax | (91,199 | ) | 43,321 |
| Tax on profit | 300,127 | 551,165 |
| Reconciliation of total tax charge included in profit and loss |
| The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is explained below: |
| 2024 | 2023 |
| £ | £ |
| Profit before tax | 1,225,735 | 2,420,355 |
| Profit multiplied by the standard rate of corporation tax in the UK of 25 % (2023 - 25 %) |
306,434 |
605,089 |
| Effects of: |
| Expenses not deductible for tax purposes | 36,875 | 56,890 |
| Income not taxable for tax purposes | (133,194 | ) | (37,406 | ) |
| Capital allowances in excess of depreciation | (24,792 | ) | (17,227 | ) |
| Adjustments to tax charge in respect of previous periods | - | (14,675 | ) |
| Tax charged at lower rates | - | (41,506 | ) |
| Capital gains | 114,804 | - |
| Total tax charge | 300,127 | 551,165 |
| 10. | INDIVIDUAL STATEMENT OF COMPREHENSIVE INCOME |
| As permitted by Section 408 of the Companies Act 2006, the Statement of Comprehensive Income of the parent company is not presented as part of these financial statements. |
| 11. | DIVIDENDS |
| 2024 | 2023 |
| £ | £ |
| Interim | 3,999,991 | - |
| Compass Engineering Holdings Limited (Registered number: 09327499) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 12. | TANGIBLE FIXED ASSETS |
| Group |
| Fixtures |
| Freehold | Plant and | and |
| property | machinery | fittings |
| £ | £ | £ |
| COST |
| At 1 January 2024 | 1,068,739 | 1,217,279 | 88,750 |
| Additions | - | 4,987 | 1,444 |
| Disposals | - | - | - |
| At 31 December 2024 | 1,068,739 | 1,222,266 | 90,194 |
| DEPRECIATION |
| At 1 January 2024 | 176,968 | 1,074,869 | 85,197 |
| Charge for year | 35,394 | 28,318 | 767 |
| Eliminated on disposal | - | - | - |
| At 31 December 2024 | 212,362 | 1,103,187 | 85,964 |
| NET BOOK VALUE |
| At 31 December 2024 | 856,377 | 119,079 | 4,230 |
| At 31 December 2023 | 891,771 | 142,410 | 3,553 |
| Motor | Computer |
| vehicles | equipment | Totals |
| £ | £ | £ |
| COST |
| At 1 January 2024 | 124,640 | 204,809 | 2,704,217 |
| Additions | 199,985 | 4,987 | 211,403 |
| Disposals | (32,772 | ) | - | (32,772 | ) |
| At 31 December 2024 | 291,853 | 209,796 | 2,882,848 |
| DEPRECIATION |
| At 1 January 2024 | 40,414 | 191,064 | 1,568,512 |
| Charge for year | 39,754 | 6,913 | 111,146 |
| Eliminated on disposal | (19,354 | ) | - | (19,354 | ) |
| At 31 December 2024 | 60,814 | 197,977 | 1,660,304 |
| NET BOOK VALUE |
| At 31 December 2024 | 231,039 | 11,819 | 1,222,544 |
| At 31 December 2023 | 84,226 | 13,745 | 1,135,705 |
| Compass Engineering Holdings Limited (Registered number: 09327499) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 13. | FIXED ASSET INVESTMENTS |
| Group |
| Listed |
| investments |
| £ |
| COST |
| At 1 January 2024 | 895,713 |
| Additions | 41,647 |
| Disposals | (937,360 | ) |
| At 31 December 2024 | - |
| NET BOOK VALUE |
| At 31 December 2024 | - |
| At 31 December 2023 | 895,713 |
| Company |
| Shares in |
| group |
| undertaking |
| £ |
| COST |
| At 1 January 2024 |
| and 31 December 2024 |
| NET BOOK VALUE |
| At 31 December 2024 |
| At 31 December 2023 |
| The Group or the Company's investments at the Balance Sheet date in the share capital of companies include the following: |
| Subsidiaries |
| Registered office: Whaley Road, Barugh, Barnsley, South Yorkshire, S75 1HT |
| Nature of business: |
| % |
| Class of shares: | holding |
| Registered office: Whaley Road, Barugh, Barnsley, South Yorkshire, S75 1HT |
| Nature of business: |
| % |
| Class of shares: | holding |
| Compass Engineering Holdings Limited (Registered number: 09327499) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 14. | INVESTMENT PROPERTY |
| Group |
| Total |
| £ |
| FAIR VALUE |
| At 1 January 2024 |
| and 31 December 2024 | 3,333,019 |
| NET BOOK VALUE |
| At 31 December 2024 | 3,333,019 |
| At 31 December 2023 | 3,333,019 |
| 15. | STOCKS |
| Group |
| 2024 | 2023 |
| £ | £ |
| Finished goods | 3,530 | 1,610 |
| 16. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| Group | Company |
| 2024 | 2023 | 2024 | 2023 |
| £ | £ | £ | £ |
| Trade debtors | 830,990 | 515,055 |
| Amounts owed by group undertakings | - | - |
| Amounts recoverable on contract | 684,677 | 3,373,191 |
| Other debtors | 6,579 | 280,775 |
| VAT | - | 177,161 |
| Prepayments and accrued income | 300,101 | 313,948 |
| 1,822,347 | 4,660,130 |
| 17. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| Group | Company |
| 2024 | 2023 | 2024 | 2023 |
| £ | £ | £ | £ |
| Trade creditors | 2,510,461 | 4,471,945 |
| Corporation tax | 164,844 | 247,437 |
| Social security and other taxes | 120,497 | 89,889 |
| VAT | 62,867 | - | - | - |
| Other creditors | 375,557 | 363,892 |
| Accruals and deferred income | 745,407 | 992,051 |
| 3,979,633 | 6,165,214 |
| 18. | LEASING AGREEMENTS |
| Minimum lease payments fall due as follows: |
| Compass Engineering Holdings Limited (Registered number: 09327499) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| Group |
| Non-cancellable |
| operating leases |
| 2024 | 2023 |
| £ | £ |
| Within one year | - | 6,867 |
| Between one and five years | - | 3,066 |
| - | 9,933 |
| 19. | PROVISIONS FOR LIABILITIES |
| Group |
| 2024 | 2023 |
| £ | £ |
| Deferred tax |
| Accelerated capital allowances | (55,256 | ) | 35,943 |
| Other timing differences | 144,089 | 144,089 |
| 88,833 | 180,032 |
| Group |
| Deferred |
| tax |
| £ |
| Balance at 1 January 2024 | 180,032 |
| Credit to Statement of Comprehensive Income during year | (91,199 | ) |
| Balance at 31 December 2024 | 88,833 |
| 20. | CALLED UP SHARE CAPITAL |
| Allotted, issued and fully paid: |
| Number: | Class: | Nominal | 2024 | 2023 |
| value: | £ | £ |
| Ordinary | £1 | 33,704 | 33,704 |
| 21. | RESERVES |
| Group |
| Capital |
| Retained | Revaluation | redemption | Other |
| earnings | reserve | reserve | reserves | Totals |
| £ | £ | £ | £ | £ |
| At 1 January 2024 | 12,575,387 | 76,598 | 15,645 | 38,558 | 12,706,188 |
| Profit for the year | 925,608 | 925,608 |
| Dividends | (3,999,991 | ) | (3,999,991 | ) |
| At 31 December 2024 | 9,501,004 | 76,598 | 15,645 | 38,558 | 9,631,805 |
| Compass Engineering Holdings Limited (Registered number: 09327499) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 21. | RESERVES - continued |
| Company |
| Capital |
| Retained | redemption |
| earnings | reserve | Totals |
| £ | £ | £ |
| At 1 January 2024 | 1,727 |
| Profit for the year |
| Dividends | ( |
) | ( |
) |
| At 31 December 2024 | 1,727 |
| 22. | RELATED PARTY DISCLOSURES |
| Entities over which the entity has control, joint control or significant influence |
| 2024 | 2023 |
| £ | £ |
| Rent and management charges | 204,820 | 208,240 |
| Amount due from related party | - | 20,188 |