The Landscape Group Limited 09515935 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is Landscape service activities. Digita Accounts Production Advanced 6.30.9574.0 true 09515935 2024-04-01 2025-03-31 09515935 2025-03-31 09515935 core:RetainedEarningsAccumulatedLosses 2025-03-31 09515935 core:ShareCapital 2025-03-31 09515935 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-03-31 09515935 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-03-31 09515935 core:CurrentFinancialInstruments 2025-03-31 09515935 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 09515935 core:Non-currentFinancialInstruments 2025-03-31 09515935 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 09515935 core:LandBuildings core:ShortLeaseholdAssets 2025-03-31 09515935 core:MotorVehicles 2025-03-31 09515935 core:OfficeEquipment 2025-03-31 09515935 core:PlantMachinery 2025-03-31 09515935 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2025-03-31 09515935 bus:SmallEntities 2024-04-01 2025-03-31 09515935 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 09515935 bus:FilletedAccounts 2024-04-01 2025-03-31 09515935 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 09515935 bus:RegisteredOffice 2024-04-01 2025-03-31 09515935 bus:Director1 2024-04-01 2025-03-31 09515935 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 09515935 bus:Agent1 2024-04-01 2025-03-31 09515935 core:LandBuildings core:ShortLeaseholdAssets 2024-04-01 2025-03-31 09515935 core:LeaseholdImprovements 2024-04-01 2025-03-31 09515935 core:MotorVehicles 2024-04-01 2025-03-31 09515935 core:OfficeEquipment 2024-04-01 2025-03-31 09515935 core:PlantMachinery 2024-04-01 2025-03-31 09515935 core:KeyManagementPersonnel 2024-04-01 2025-03-31 09515935 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-04-01 2025-03-31 09515935 countries:EnglandWales 2024-04-01 2025-03-31 09515935 2024-03-31 09515935 core:LandBuildings core:ShortLeaseholdAssets 2024-03-31 09515935 core:MotorVehicles 2024-03-31 09515935 core:OfficeEquipment 2024-03-31 09515935 core:PlantMachinery 2024-03-31 09515935 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-03-31 09515935 2023-04-01 2024-03-31 09515935 2024-03-31 09515935 core:RetainedEarningsAccumulatedLosses 2024-03-31 09515935 core:ShareCapital 2024-03-31 09515935 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-03-31 09515935 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-03-31 09515935 core:CurrentFinancialInstruments 2024-03-31 09515935 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 09515935 core:Non-currentFinancialInstruments 2024-03-31 09515935 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 09515935 core:LandBuildings core:ShortLeaseholdAssets 2024-03-31 09515935 core:MotorVehicles 2024-03-31 09515935 core:OfficeEquipment 2024-03-31 09515935 core:PlantMachinery 2024-03-31 09515935 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-03-31 09515935 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-04-01 2024-03-31 09515935 2023-03-31 09515935 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-03-31 iso4217:GBP xbrli:pure

The Landscape Group Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

The Landscape Group Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 11

 

The Landscape Group Limited

Company Information

Director

A D Jehan

Registered office

11 Radnor Road
Westbury-On-Trym
Bristol
BS9 4DX

Registered Number

09515935

Accountants

Verinder Powell Associates Limited Suite 5 Corum 2
Corum Office Park
Crown Way
Warmley
Bristol
BS30 8FJ

 

The Landscape Group Limited

(Registration number: 09515935)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

441,914

341,610

Current assets

 

Stocks

5

500

-

Debtors

6

158,421

79,886

Cash at bank and in hand

 

59,038

49,758

 

217,959

129,644

Creditors: Amounts falling due within one year

7

(265,825)

(187,411)

Net current liabilities

 

(47,866)

(57,767)

Total assets less current liabilities

 

394,048

283,843

Creditors: Amounts falling due after more than one year

7

(237,170)

(190,359)

Provisions for liabilities

(104,954)

-

Net assets

 

51,924

93,484

Capital and reserves

 

Called up share capital

1

1

Retained earnings

51,923

93,483

Shareholders' funds

 

51,924

93,484

 

The Landscape Group Limited

(Registration number: 09515935)
Balance Sheet as at 31 March 2025

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 23 September 2025
 

.........................................
A D Jehan
Director

 

The Landscape Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
11 Radnor Road
Westbury-On-Trym
Bristol
BS9 4DX
England

These financial statements were authorised for issue by the director on 23 September 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).There have been no material departures from the Financial Reporting Standard 102 1A.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value. The financial statements are prepared in Pounds Sterling (£), and are rounded to the nearest pound.

Turnover

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
- the amount of revenue can be reliably measured;
- it is probable that future economic benefits will flow to the entity;
- and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

The Landscape Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold land and buildings

10% on cost

Plant and machinery

25% on cost

Office equipment

25% on cost

Motor vehicles

25% on cost

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

The Landscape Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

 

The Landscape Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 35 (2024 - 35).

 

The Landscape Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4

Tangible assets

Leasehold land and buildings
£

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2024

-

515,992

-

-

515,992

Additions

1,938

110,313

5,300

102,695

220,246

Disposals

-

(14,750)

-

-

(14,750)

At 31 March 2025

1,938

611,555

5,300

102,695

721,488

Depreciation

At 1 April 2024

-

174,382

-

-

174,382

Charge for the year

23

103,040

714

11,518

115,295

Eliminated on disposal

-

(10,103)

-

-

(10,103)

At 31 March 2025

23

267,319

714

11,518

279,574

Carrying amount

At 31 March 2025

1,915

344,236

4,586

91,177

441,914

At 31 March 2024

-

341,610

-

-

341,610

5

Stocks

2025
£

2024
£

Stocks

500

-

6

Debtors

2025
£

2024
£

Trade debtors

153,491

79,886

Prepayments

2,930

-

Other debtors

2,000

-

158,421

79,886

 

The Landscape Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

7

Creditors

Due within one year

2025
£

2024
£

Bank borrowings

10,298

10,000

Hire purchase and finance lease liabilities

123,561

68,702

Trade creditors

7,326

-

Taxation and social security

111,146

106,370

Accruals and deferred income

11,315

2,290

Other creditors

2,179

49

265,825

187,411


 


 

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

8

237,170

190,359

 

The Landscape Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

8

Loans and borrowings

Current loans and borrowings

2025
£

2024
£

Bank borrowings

10,298

10,000

Hire purchase contracts

123,561

68,702

133,859

78,702

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

1,369

11,667

Hire purchase contracts

235,801

178,692

237,170

190,359

Included in bank borrowings is a combined balance of £11,667 (2024 - £21,667) which is guaranteed by the government and unsecured.

Hire purchase contracts are secured against the assets to which they relate.

9

Financial commitments, guarantees and contingencies

Pension commitments

The entity operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the entity in an independently administered fund. Contributions totalling £2,079 (2024 - £Nil) were payable to the fund at the reporting date.

Off-balance sheet commitments

At the year end the company had future minimum lease payments due under non-cancellable operating
leases totalling £60,223 (2024 - £48,000).

 

The Landscape Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

10

Related party transactions

Loans to related parties

2024

Key management
£

Total
£

At start of period

13,410

13,410

Repaid

(13,410)

(13,410)

At end of period

-

-

Terms of loans to related parties


Loans to key management are repayable on demand and interest is charged at the HMRC prevailing rate on loan balances that exceed £10,000.

 

Loans from related parties

2025

Key management
£

Total
£

At start of period

49

49

Advanced

103,354

103,354

Repaid

(103,303)

(103,303)

At end of period

100

100

2024

Key management
£

Total
£

Advanced

49

49

At end of period

49

49

Terms of loans from related parties


Loans from key management are interest free and repayable on demand.