IRIS Accounts Production v25.2.0.378 09613925 Board of Directors 1.1.24 31.12.24 31.12.24 true false true true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh096139252023-12-31096139252024-12-31096139252024-01-012024-12-31096139252022-06-30096139252022-07-012023-12-31096139252023-12-3109613925ns15:EnglandWales2024-01-012024-12-3109613925ns14:PoundSterling2024-01-012024-12-3109613925ns10:Director12024-01-012024-12-3109613925ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3109613925ns10:FRS1022024-01-012024-12-3109613925ns10:Audited2024-01-012024-12-3109613925ns10:LargeCompaniesRegimeForDirectorsReport2024-01-012024-12-3109613925ns10:LargeCompaniesRegimeForAccounts2024-01-012024-12-3109613925ns10:FullAccounts2024-01-012024-12-310961392512024-01-012024-12-3109613925ns10:Director22024-01-012024-12-3109613925ns10:Director32024-01-012024-12-3109613925ns10:Director42024-01-012024-12-3109613925ns10:Director52024-01-012024-12-3109613925ns10:Director62024-01-012024-12-3109613925ns10:Director72024-01-012024-12-3109613925ns10:Director82024-01-012024-12-3109613925ns10:RegisteredOffice2024-01-012024-12-3109613925ns5:PreviouslyStatedAmount2024-01-012024-12-3109613925ns5:RetainedEarningsAccumulatedLossesns5:PriorPeriodIncreaseDecrease2024-01-012024-12-3109613925ns5:CurrentFinancialInstruments2024-12-3109613925ns5:CurrentFinancialInstruments2023-12-3109613925ns5:Non-currentFinancialInstruments2024-12-3109613925ns5:Non-currentFinancialInstruments2023-12-3109613925ns5:ShareCapital2024-12-3109613925ns5:ShareCapital2023-12-3109613925ns5:SharePremium2024-12-3109613925ns5:SharePremium2023-12-3109613925ns5:CapitalRedemptionReserve2024-12-3109613925ns5:CapitalRedemptionReserve2023-12-3109613925ns5:RetainedEarningsAccumulatedLosses2024-12-3109613925ns5:ShareCapital2022-06-3009613925ns5:RetainedEarningsAccumulatedLosses2022-06-3009613925ns5:SharePremium2022-06-3009613925ns5:CapitalRedemptionReserve2022-06-3009613925ns5:RetainedEarningsAccumulatedLosses2022-07-012023-12-3109613925ns5:RetainedEarningsAccumulatedLossesns5:PreviouslyStatedAmount2022-07-012023-12-3109613925ns5:CapitalRedemptionReserve2022-07-012023-12-3109613925ns5:PreviouslyStatedAmount2022-07-012023-12-3109613925ns5:RetainedEarningsAccumulatedLossesns5:PreviouslyStatedAmount2023-12-3109613925ns5:PriorPeriodIncreaseDecrease2024-01-012024-12-3109613925ns5:ShareCapital2023-12-3109613925ns5:RetainedEarningsAccumulatedLosses2023-12-3109613925ns5:SharePremium2023-12-3109613925ns5:CapitalRedemptionReserve2023-12-3109613925ns5:RetainedEarningsAccumulatedLosses2024-01-012024-12-3109613925ns5:CapitalRedemptionReserve2024-01-012024-12-310961392512024-01-012024-12-310961392512022-07-012023-12-3109613925ns5:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3109613925ns5:LongLeaseholdAssetsns5:LandBuildings2024-01-012024-12-3109613925ns5:PlantMachinery2024-01-012024-12-3109613925ns5:ComputerEquipment2024-01-012024-12-3109613925ns5:ReportableOperatingSegment12024-01-012024-12-3109613925ns5:ReportableOperatingSegment12022-07-012023-12-3109613925ns5:TotalReportableOperatingSegmentsIncludingAnyUnallocatedAmount2024-01-012024-12-3109613925ns5:TotalReportableOperatingSegmentsIncludingAnyUnallocatedAmount2022-07-012023-12-3109613925ns15:UnitedKingdom2024-01-012024-12-3109613925ns15:UnitedKingdom2022-07-012023-12-3109613925ns5:TotalGeographicSegmentsIncludingAnyUnallocatedAmount2024-01-012024-12-3109613925ns5:TotalGeographicSegmentsIncludingAnyUnallocatedAmount2022-07-012023-12-3109613925ns10:HighestPaidDirector2024-01-012024-12-3109613925ns10:HighestPaidDirector2022-07-012023-12-3109613925ns5:PlantEquipmentOtherAssetsUnderOperatingLeases2024-01-012024-12-3109613925ns5:PlantEquipmentOtherAssetsUnderOperatingLeases2022-07-012023-12-3109613925ns5:OwnedAssets2024-01-012024-12-3109613925ns5:OwnedAssets2022-07-012023-12-3109613925ns5:LeasedAssets2024-01-012024-12-3109613925ns5:LeasedAssets2022-07-012023-12-3109613925ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-01-012024-12-3109613925ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2022-07-012023-12-3109613925ns5:FinanceLeases2024-01-012024-12-3109613925ns5:FinanceLeases2022-07-012023-12-3109613925ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2023-12-3109613925ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-12-3109613925ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2023-12-3109613925ns5:LongLeaseholdAssetsns5:LandBuildings2023-12-3109613925ns5:PlantMachinery2023-12-3109613925ns5:ComputerEquipment2023-12-3109613925ns5:LongLeaseholdAssetsns5:LandBuildings2024-12-3109613925ns5:PlantMachinery2024-12-3109613925ns5:ComputerEquipment2024-12-3109613925ns5:LongLeaseholdAssetsns5:LandBuildings2023-12-3109613925ns5:PlantMachinery2023-12-3109613925ns5:ComputerEquipment2023-12-3109613925ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3109613925ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3109613925ns5:WithinOneYear2024-12-3109613925ns5:WithinOneYear2023-12-3109613925ns5:BetweenOneFiveYears2024-12-3109613925ns5:BetweenOneFiveYears2023-12-3109613925ns5:MoreThanFiveYears2024-12-3109613925ns5:MoreThanFiveYears2023-12-3109613925ns5:AllPeriods2024-12-3109613925ns5:AllPeriods2023-12-3109613925ns5:DeferredTaxation2023-12-3109613925ns5:DeferredTaxation2024-01-012024-12-3109613925ns5:DeferredTaxation2024-12-3109613925ns5:RetainedEarningsAccumulatedLossesns5:PreviouslyStatedAmount2023-12-3109613925ns5:PreviouslyStatedAmount2023-12-31
REGISTERED NUMBER: 09613925 (England and Wales)















STRATEGIC REPORT, REPORT OF THE DIRECTORS AND

FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024

FOR

SIDEY SOLUTIONS LIMITED

SIDEY SOLUTIONS LIMITED (REGISTERED NUMBER: 09613925)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024










Page

Company Information 1

Strategic Report 2

Report of the Directors 6

Report of the Independent Auditors 9

Income Statement 13

Other Comprehensive Income 14

Balance Sheet 15

Statement of Changes in Equity 16

Cash Flow Statement 17

Notes to the Cash Flow Statement 18

Notes to the Financial Statements 19


SIDEY SOLUTIONS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2024







DIRECTORS: C P Arbuthnott
S L Hardy
R Hendry
A J Litster
J K Opitz
A D Ramsay
P Welin
G A Coull


REGISTERED OFFICE: 71-75 Shelton Street
Covent Garden
London
WC2H 9JQ


REGISTERED NUMBER: 09613925 (England and Wales)


AUDITORS: MMG Archbold Limited
Chartered Accountants
Statutory Auditor
4 Albert Place
Perth
PH2 8JE


SOLICITORS: Anderson Beaton Lamond
Bordeaux House
31 Kinnoull Street
PERTH
PH1 5EN

SIDEY SOLUTIONS LIMITED (REGISTERED NUMBER: 09613925)

STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024


The directors present their strategic report for the year ended 31 December 2024.

REVIEW OF BUSINESS
The directors are satisfied that performance has been in line with expectations and projections.

Results and performance
Demand for the company's products and services remained very strong during 2024 and turnover finished at £53m, some 4.3% ahead of 2023 (£51m) after being pro-rated for the longer trading period. This produced profit before tax of £9.3m, which was a 3.1% increase on 2023, after being pro-rated for the longer period.

Key performance indicators
The company formally reviews its mid-term strategy annually, and thereafter formulates and regularly measures performance against a very detailed annual business plan/budget which is revised twice during the year. Major KPIs measured against business plan include:


Year ended31
December 2024
18 months ended31
December 2023

Revenue £53,020,516 £76,221,647
Profit/(loss) before tax £9,325,769 £13,560,304
Profit/(loss) as a % of revenue 17.59% 17.79%
Gross profit % 36.27% 34.92%
Net assets £16,822,686 £11,557,088

The company also reviews the following to monitor the performance of the factory:
· Net profit by business sector and job/customer
· Revenue and net profit by frame
· Overhead spend by department
· Outstanding debtor days by sector

The directors are satisfied that in 2024 the company performed well against these and other KPIs.

PRINCIPAL RISKS AND UNCERTAINTIES
UK economic uncertainty continues to suppress demand in some sectors. Despite this and an extremely competitive marketplace, the directors are confident that our diverse product range and a customer base who place a high value on quality and service mitigates risks to future profitability.


SIDEY SOLUTIONS LIMITED (REGISTERED NUMBER: 09613925)

STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

SECTION 172(1) STATEMENT
As required under Section 172(1) of the Companies Act 2006, the Directors confirm that they have acted in a way they consider, in good faith, would be most likely to promote the success of the company for the benefit of its members as a whole, and in doing so have had regard to:

- The likely consequences of any decisions in the long-term;
- The interests of employees;
- Relationships with suppliers, customers, and other stakeholders;
- The impact of operations on the community and the environment;
- The company's desire to maintain its reputation for high standards of business conduct;
- The need to act fairly between members of the company.

Stakeholder Engagement
During the year, the Board engaged with a wide range of stakeholders including employees, customers, suppliers, regulators, and local communities. Feedback from these groups informed decisions on operational improvements, investment priorities, and sustainability initiatives.

Our employees
Our employees are central to our success. The Board has overseen initiatives to enhance employee engagement, wellbeing, and development. Regular feedback mechanisms, training programs, and health and safety reviews were implemented to ensure a supportive and inclusive working environment.

Our business relationships
Maintaining strong relationships with suppliers, customers, and other stakeholders is essential. The company has engaged in regular dialogue with key partners, adapted procurement and service delivery models to meet evolving needs, and ensured that contractual and ethical standards are upheld.

Our communities
We have invested in our communities through various initiatives, and the company remains committed to contributing positively to the communities in which it operates.

Environmental and Sustainability Disclosure
The Board recognises the importance of environmental stewardship and sustainable business practices and remain committed to reducing the company's carbon footprint and improving energy efficiency across our sites. During the year, we advanced our sustainability agenda through energy efficiency measures and waste reduction initiatives.

Key actions taken during the year include:

- We continue to invest in more energy efficient equipment & vehicles. Equipment at our new manufacturing site includes new compressors, process heaters and LED lighting which have all contributed to improved energy efficiency.
- We continue to use accredited waste management contractors and are proactive in identifying solutions to minimise waste and optimise material usage.
-We have engaged with key suppliers and customers with the aim of identifying future trends regarding sustainability, energy optimisation, thermal performance of buildings and products and environmental issues.

As part of the Inwido group, we operate to the Greenhouse Gas Protocol and Science-Based Targets Initiative and now set our own targets to monitor our continued improvement. The table below summarises our UK annual energy consumption (MWh), greenhouse gas emissions (tCO2e) and our annual emissions per wing #1 :-






SIDEY SOLUTIONS LIMITED (REGISTERED NUMBER: 09613925)

STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024



2024
Source MWh tCO2e kg CO2e/wing
Gas 1,530 315 2.07
Fuel for transport 3,048 790 5.19
Electricity 728 164 1.08

Total 5,306 1,269 8.34

Please note that no data is available for the reporting year 2023.

#1 A "wing" relates to the configuration of a particular window or door.

Methodologies, Conversion Factors, and Standards
The following methodologies and DEFRA 2023 emission factors are applied in calculating our greenhouse gas (GHG) emissions in the table above:


1. Gas Consumption - Stationary Combustion (Scope 1)
Scope 1 emissions from stationary sources (e.g. boilers, furnaces, turbines) are calculated using a fuel-based approach, multiplying the volume of fuel consumed by standardised emission factors. We do not use supplier-specific emission factors for the consumption of natural gas.

-Defra 2023 emission factor - 0.00203839031006711 tonnes CO2e/m³


2. Fuel Consumption for Transport (Scope 1)
Emissions from fuel-burning vehicles are calculated using a fuel-based method, based on the volume of fuel consumed by type.

-Diesel: Defra 2023 emission factor - 2.51206388456376 tonnes CO2e/m³
-Petrol: Defra 2023 emission factor - 2.09747312751678 tonnes CO2e/m³


3. Electricity Consumption (Scope 2)
Scope 2 emissions from purchased electricity are calculated using a market-based methodology with average emission factors. No biogenic emission factors are applied, as these are not provided by our supplier.

-Electricity Mix: 26% Nuclear, 74% Renewable

This energy profile supports our commitment to reducing indirect emissions and advancing low-carbon energy use.













SIDEY SOLUTIONS LIMITED (REGISTERED NUMBER: 09613925)

STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024





Our Standards of Business Conduct
The Board has reinforced a culture of integrity and transparency. Policies on ethics, anti-bribery, and compliance were reviewed and updated. Training was provided to staff to ensure alignment with our values and regulatory obligations.

Fairness Between Members
The company has maintained open and equitable communication with all shareholders. Decisions regarding dividends, capital allocation, and governance have been made with fairness and transparency, ensuring that the interests of all members are considered.

SIGNED BY ORDER OF THE DIRECTORS:





A J Litster - Director


15 September 2025

SIDEY SOLUTIONS LIMITED (REGISTERED NUMBER: 09613925)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 31 DECEMBER 2024


The directors present their report with the financial statements of the company for the year ended 31 December 2024.

PRINCIPAL ACTIVITY
The principal activity of the company in the year under review was that of the supply and installation of UPVC (unplasticised polyvinyl chloride) and GPR (glass reinforced plastic) fenestration products to retail, trade, new build and commercial customers across the United Kingdom.

DIVIDENDS
Interim dividends per share were paid as follows:


The directors recommend that no final dividends be paid.

The total distribution of dividends for the year ended 31 December 2024 will be £ 1,500,028 .

FUTURE DEVELOPMENTS
2024 saw another strong performance in both revenue and profitability and this is expected to continue through 2025. A major capital expenditure programme which commenced in Q4 of 2023 to expand production capacity and efficiency was completed in 2024. Similar projects to upgrade production and ancillary facilities are ongoing and should be completed by Q4 2025.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 January 2024 to the date of this report.

C P Arbuthnott
S L Hardy
R Hendry
A J Litster
J K Opitz
A D Ramsay
P Welin

Other changes in directors holding office are as follows:

G A Coull was appointed as a director after 31 December 2024 but prior to the date of this report.


SIDEY SOLUTIONS LIMITED (REGISTERED NUMBER: 09613925)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 31 DECEMBER 2024

FINANCIAL INSTRUMENTS
Treasury operations and financial instruments
The company's operations expose it to a variety of financial risks that include the effects of changes in debt market prices, credit risk, liquidity risk and interest rate risk. The company has in place a risk management programme that seeks to limit the adverse effects on the financial performance of the company by monitoring levels of debt finance and the related finance costs. The company does not use derivative financial instruments to manage interest rate costs and as such, no hedge accounting is applied.

Given the size of the company, the directors have not delegated the responsibility of managing financial risk management to a sub-committee of the board. The policies set by the board of directors are implemented by the company's finance department.

Liquidity risk
The company actively maintains a mixture of long-term and short-term finance that is designed to ensure the company has sufficient funds available for operations and planned expansions.

Interest rate risk
The company is exposed to fair value interest rate risk on its fixed rate borrowings and cash flow interest rate risk on floating rate deposits, bank overdrafts and loans. The company has systems and procedures in place in order to monitor interest rate fluctuations and exposure to maintain adequate liquidity to ensure all liabilities are met when they fall due.

Price Risk
The company is exposed to commodity price risk as a result of its operations. However, given the size of the company's operations, the cost of managing exposure to commodity price risk exceeds any potential benefits. The directors will revisit the appropriateness of this policy should the company's operations change in size or nature. The company has no exposure to equity securities price risk as it holds no listed or other equity investments. Major material price inflation has been and continues to be experienced but the company has a mechanism in place that goes a long way to mitigate the impact of these increases.

Credit risk
The company has implemented policies that require appropriate credit checks on potential customers before sales are made. The amount of exposure to any individual counterparty is subject to a limit, which is reassessed annually by the board and is in most cases credit insured.

Business risk
Business risk is contained because the company's business is well diversified across retail, new build, trade and commercial sectors. The company has much greater business diversity than any of its major competitors. However, we are aware that unforeseen events could arise that might affect the individual market sectors in which we operate, but our overall assessment is that such events are unlikely in the short and medium term.


SIDEY SOLUTIONS LIMITED (REGISTERED NUMBER: 09613925)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 31 DECEMBER 2024

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- state whether applicable accounting standards have been followed, subject to any material departures
disclosed and explained in the financial statements;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

AUDITORS
The auditors, MMG Archbold Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting.

SIGNED BY ORDER OF THE DIRECTORS:





A J Litster - Director


15 September 2025

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
SIDEY SOLUTIONS LIMITED


Opinion
We have audited the financial statements of Sidey Solutions Limited (the 'company') for the year ended 31 December 2024 which comprise the Income Statement, Other Comprehensive Income, Balance Sheet, Statement of Changes in Equity, Cash Flow Statement and Notes to the Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
SIDEY SOLUTIONS LIMITED


Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
- the financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page eight, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
SIDEY SOLUTIONS LIMITED


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

The Company is subject to laws and regulations that directly and indirectly affect the financial statements. Based on our understanding of the Company and industry, we identified that the principal risks of non-compliance with laws and regulations related to general legislation, breaches of health and safety regulations and tax legislation. We considered the extent to which these laws and regulations might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Companies Act 2006. We evaluated management's incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risk related to posting journal entries to manipulate revenue and profit. Audit procedures performed by the engagement team included:
- discussions with management, including consideration of known or suspected instances of non-compliance with laws and regulations, including fraud;
- enquiring of management as to actual and potential litigation and claims;
- identifying and assessing the design effectiveness of controls that management has in place to prevent and detect fraud and non-compliance with laws and regulations;
- challenging assumptions and judgements made by management with regard to the significant accounting estimates identified;
- performing analytical procedures to identify any unusual or unexpected relationships, investigating the rationale behind significant or unusual transactions and agreeing financial statement disclosures to underlying supporting documentation; and
- identifying and testing journal entries, in particular journal entries posted with unusual account combinations, journal entries posted by unexpected users, backdated journals, and journals with unusual descriptions.

There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentation, or through collusion.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
SIDEY SOLUTIONS LIMITED


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Paul Crichton BAcc, CA, CTA (Senior Statutory Auditor)
for and on behalf of MMG Archbold Limited
Chartered Accountants
Statutory Auditor
4 Albert Place
Perth
PH2 8JE

19 September 2025

SIDEY SOLUTIONS LIMITED (REGISTERED NUMBER: 09613925)

INCOME STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024

Period
1/7/22
Year Ended to
31/12/24 31/12/23
as restated
Notes £    £   

TURNOVER 3 53,020,516 76,221,647

Cost of sales 33,790,370 49,605,574
GROSS PROFIT 19,230,146 26,616,073

Administrative expenses 10,223,195 13,027,475
OPERATING PROFIT 5 9,006,951 13,588,598

Interest receivable and similar income 319,332 4,286
9,326,283 13,592,884

Interest payable and similar expenses 6 514 32,580
PROFIT BEFORE TAXATION 9,325,769 13,560,304

Tax on profit 7 2,560,143 1,260,555
PROFIT FOR THE FINANCIAL YEAR 6,765,626 12,299,749

SIDEY SOLUTIONS LIMITED (REGISTERED NUMBER: 09613925)

OTHER COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024

Period
1/7/22
Year Ended to
31/12/24 31/12/23
as restated
Notes £    £   

PROFIT FOR THE YEAR 6,765,626 12,299,749


OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME FOR
THE YEAR

6,765,626

12,299,749
Note
Prior year adjustment 9 1,627,972
TOTAL COMPREHENSIVE INCOME
SINCE LAST ANNUAL REPORT

8,393,598

SIDEY SOLUTIONS LIMITED (REGISTERED NUMBER: 09613925)

BALANCE SHEET
31 DECEMBER 2024

2024 2023
as restated
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 10 - 19,040
Tangible assets 11 3,565,913 2,617,453
3,565,913 2,636,493

CURRENT ASSETS
Stocks 12 1,502,437 1,630,495
Debtors 13 20,792,153 9,610,774
Cash at bank and in hand 5,250,912 9,088,996
27,545,502 20,330,265
CREDITORS
Amounts falling due within one year 14 12,416,229 11,168,813
NET CURRENT ASSETS 15,129,273 9,161,452
TOTAL ASSETS LESS CURRENT
LIABILITIES

18,695,186

11,797,945

CREDITORS
Amounts falling due after more than one
year

15

(1,387,500

)

-

PROVISIONS FOR LIABILITIES 18 (485,000 ) (240,857 )
NET ASSETS 16,822,686 11,557,088

CAPITAL AND RESERVES
Called up share capital 19 100,005 100,005
Share premium 20 341,252 341,252
Capital redemption reserve 20 2,000,002 2,000,002
Retained earnings 20 14,381,427 9,115,829
16,822,686 11,557,088

The financial statements were approved by the Board of Directors and authorised for issue on 15 September 2025 and were signed on its behalf by:





A J Litster - Director


SIDEY SOLUTIONS LIMITED (REGISTERED NUMBER: 09613925)

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024

Called up Capital
share Retained Share redemption Total
capital earnings premium reserve equity
£    £    £    £    £   
Balance at 1 July 2022 2,100,005 1,066,120 341,252 2 3,507,379

Changes in equity
Increase in share capital - (2,000,000 ) - 2,000,000 -
Redemption of shares (2,000,000 ) - - - (2,000,000 )
Dividends - (2,250,040 ) - - (2,250,040 )
Total comprehensive income - 10,671,777 - - 10,671,777
Balance at 31 December 2023 100,005 7,487,857 341,252 2,000,002 9,929,116
Prior year adjustment - 1,627,972 - - 1,627,972
As restated 100,005 9,115,829 341,252 2,000,002 11,557,088

Changes in equity
Dividends - (1,500,028 ) - - (1,500,028 )
Total comprehensive income - 6,765,626 - - 6,765,626
Balance at 31 December 2024 100,005 14,381,427 341,252 2,000,002 16,822,686

SIDEY SOLUTIONS LIMITED (REGISTERED NUMBER: 09613925)

CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024

Period
1/7/22
Year Ended to
31/12/24 31/12/23
as restated
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 10,117,657 13,496,346
Interest paid - (23,324 )
Interest element of hire purchase or
finance lease rental payments paid

(514

)

(9,256

)
Tax paid (1,882,294 ) (2,013,846 )
Net cash from operating activities 8,234,849 11,449,920

Cash flows from investing activities
Purchase of intangible fixed assets (654 ) (24,146 )
Purchase of tangible fixed assets (1,388,094 ) (1,252,022 )
Interest received 319,332 4,286
Net cash from investing activities (1,069,416 ) (1,271,882 )

Cash flows from financing activities
Capital repayments in year - (102,561 )
Share issue - (2,000,000 )
Changes to intercompany loans (9,503,489 ) 2,110,580
Equity dividends paid (1,500,028 ) (2,250,040 )
Net cash from financing activities (11,003,517 ) (2,242,021 )

(Decrease)/increase in cash and cash equivalents (3,838,084 ) 7,936,017
Cash and cash equivalents at
beginning of year

2

9,088,996

1,152,979

Cash and cash equivalents at end of
year

2

5,250,912

9,088,996

SIDEY SOLUTIONS LIMITED (REGISTERED NUMBER: 09613925)

NOTES TO THE CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024


1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS

Period
1/7/22
Year Ended to
31/12/24 31/12/23
as restated
£    £   
Profit before taxation 9,325,769 13,560,304
Depreciation charges 470,578 454,512
Finance costs 514 32,580
Finance income (319,332 ) (4,286 )
9,477,529 14,043,110
Decrease in stocks 128,058 374,498
Increase in trade and other debtors (648,024 ) (262,328 )
Increase/(decrease) in trade and other creditors 1,160,094 (658,934 )
Cash generated from operations 10,117,657 13,496,346

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31 December 2024
31/12/24 1/1/24
£    £   
Cash and cash equivalents 5,250,912 9,088,996
Period ended 31 December 2023
31/12/23 1/7/22
as restated
£    £   
Cash and cash equivalents 9,088,996 1,152,979


3. ANALYSIS OF CHANGES IN NET FUNDS

At 1/1/24 Cash flow At 31/12/24
£    £    £   
Net cash
Cash at bank and in hand 9,088,996 (3,838,084 ) 5,250,912
9,088,996 (3,838,084 ) 5,250,912
Total 9,088,996 (3,838,084 ) 5,250,912

SIDEY SOLUTIONS LIMITED (REGISTERED NUMBER: 09613925)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024


1. STATUTORY INFORMATION

Sidey Solutions Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Significant judgements and estimates
In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Intangible assets
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Development costs 20% per annum straight line

SIDEY SOLUTIONS LIMITED (REGISTERED NUMBER: 09613925)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


2. ACCOUNTING POLICIES - continued

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Long leasehold - 10% on cost and 2% on cost
Plant and machinery - 18% on reducing balance and 10% on reducing balance
Computer equipment - 20% on cost

Fixed assets are stated at cost less accumulated depreciation and accumulated impairment losses. Where parts of an item of property, plant and equipment have different useful lives, they are accounted for as separate items of property, plant and equipment.

Depreciation methods, useful lives and residual values are reviewed at each balance sheet date. The selection of these residual values and estimated lives requires the exercise of judgement. The directors are required to assess whether there is an indication of impairment to the carrying value of assets. In making that assessment, judgements are made in estimating value in use. The directors consider that the individual carrying values of assets are supportable by their value in use.

Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

SIDEY SOLUTIONS LIMITED (REGISTERED NUMBER: 09613925)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


2. ACCOUNTING POLICIES - continued

Financial instruments
The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments Issues' of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected.

If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset's original effective interest rate. The impairment loss is recognised in profit or loss.

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

SIDEY SOLUTIONS LIMITED (REGISTERED NUMBER: 09613925)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


2. ACCOUNTING POLICIES - continued

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities
Financial liabilities are derecognised when the company's contractual obligations expire or are discharged or cancelled.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

SIDEY SOLUTIONS LIMITED (REGISTERED NUMBER: 09613925)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


2. ACCOUNTING POLICIES - continued

Research and development
Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Hire purchase and leasing commitments
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

Pension costs and other post-retirement benefits
The company operates a defined contribution scheme for the benefit of the employees. Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

3. TURNOVER

The turnover and profit before taxation are attributable to the one principal activity of the company.

An analysis of turnover by class of business is given below:

Period
1/7/22
Year Ended to
31/12/24 31/12/23
as restated
£    £   
Sales of goods 53,020,516 76,221,647
53,020,516 76,221,647

SIDEY SOLUTIONS LIMITED (REGISTERED NUMBER: 09613925)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


3. TURNOVER - continued

An analysis of turnover by geographical market is given below:

Period
1/7/22
Year Ended to
31/12/24 31/12/23
as restated
£    £   
United Kingdom 53,020,516 76,221,647
53,020,516 76,221,647

4. EMPLOYEES AND DIRECTORS
Period
1/7/22
Year Ended to
31/12/24 31/12/23
as restated
£    £   
Wages and salaries 7,792,809 10,861,771
Social security costs 796,184 1,197,381
Other pension costs 412,317 409,274
9,001,310 12,468,426

The average number of employees during the year was as follows:
Period
1/7/22
Year Ended to
31/12/24 31/12/23
as restated

Admin 77 69
Sales 26 26
Directors 9 7
Manufacturing 119 108
231 210

Period
1/7/22
Year Ended to
31/12/24 31/12/23
as restated
£    £   
Directors' remuneration 682,073 1,610,094
Directors' pension contributions to money purchase schemes 143,363 171,373

SIDEY SOLUTIONS LIMITED (REGISTERED NUMBER: 09613925)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


4. EMPLOYEES AND DIRECTORS - continued

The number of directors to whom retirement benefits were accruing was as follows:

Defined benefit schemes 5 5

Information regarding the highest paid director is as follows:
Period
1/7/22
Year Ended to
31/12/24 31/12/23
as restated
£    £   
Emoluments etc 239,356 442,584
Pension contributions to money purchase schemes 11,241 11,038

5. OPERATING PROFIT

The operating profit is stated after charging:

Period
1/7/22
Year Ended to
31/12/24 31/12/23
as restated
£    £   
Hire of plant and machinery 538,434 516,286
Other operating leases 488,540 464,873
Depreciation - owned assets 439,634 349,956
Depreciation - assets on hire purchase contracts or finance leases - 51,421
Development costs amortisation 19,694 53,135
Auditors' remuneration 33,926 44,338

6. INTEREST PAYABLE AND SIMILAR EXPENSES
Period
1/7/22
Year Ended to
31/12/24 31/12/23
as restated
£    £   
Other interest payable - 23,324
Finance lease interest payable 514 9,256
514 32,580

SIDEY SOLUTIONS LIMITED (REGISTERED NUMBER: 09613925)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


7. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
Period
1/7/22
Year Ended to
31/12/24 31/12/23
as restated
£    £   
Current tax:
UK corporation tax 2,316,000 1,471,119
Over/under provision in prior
year - (133,363 )
Total current tax 2,316,000 1,337,756

Deferred tax 244,143 (77,201 )
Tax on profit 2,560,143 1,260,555

UK corporation tax has been charged at 25% (2023 - 25%).

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

Period
1/7/22
Year Ended to
31/12/24 31/12/23
as restated
£    £   
Profit before tax 9,325,769 13,560,304
Profit multiplied by the standard rate of corporation tax in the UK of
25% (2023 - 25%)

2,331,442

3,390,076

Effects of:
Expenses not deductible for tax purposes 39,800 66,431
Capital allowances in excess of depreciation (43,351 ) -
Depreciation in excess of capital allowances - 28,360
Deferred tax adjustment 244,143 (77,201 )
EMI deduction - (1,626,686 )
Group relief - (640 )
Change in tax rates - (386,422 )
Over provision previous years (11,891 ) (133,363 )
Total tax charge 2,560,143 1,260,555

SIDEY SOLUTIONS LIMITED (REGISTERED NUMBER: 09613925)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


8. DIVIDENDS

Period
1/7/22
Year endedto
31/12/2431/12/23

Ordinary 'A' shares of £0.10 each - interim750,0141,125,020
Ordinary 'B' shares of £0.10 each - interim750,0141,125,020
1,500,0282,250,040


9. PRIOR YEAR ADJUSTMENT

In the prior year, a corporation tax deduction was claimed in respect of the EMI options exercised during the year. The deduction was identified after the financial statements had been completed. The corrected corporation tax return for the period ended 31 December 2023 was consequently submitted to HMRC and, as a result, the corporation tax charge for the year was overstated.

The overstatement has been corrected by restating the prior year comparative figures. The impact of the adjustments is as follows:-

Decrease in corporation tax liability as at 31 December 2023 £1,627,972
Decrease in corporation tax expenses for the period ended 31 December 2023 £1,626,686
Decrease in corporation tax overprovision for the period ended 31 December 2023 £1,286
Increase in retained earnings as at 31 December 2023 £1,627,972

10. INTANGIBLE FIXED ASSETS
Development
costs
£   
COST
At 1 January 2024 102,941
Additions 654
At 31 December 2024 103,595
AMORTISATION
At 1 January 2024 83,901
Amortisation for year 19,694
At 31 December 2024 103,595
NET BOOK VALUE
At 31 December 2024 -
At 31 December 2023 19,040

SIDEY SOLUTIONS LIMITED (REGISTERED NUMBER: 09613925)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


11. TANGIBLE FIXED ASSETS
Long Plant and Computer
leasehold machinery equipment Totals
£    £    £    £   
COST
At 1 January 2024 1,651,905 1,077,591 888,315 3,617,811
Additions 760,655 365,616 261,823 1,388,094
At 31 December 2024 2,412,560 1,443,207 1,150,138 5,005,905
DEPRECIATION
At 1 January 2024 592,245 216,859 191,254 1,000,358
Charge for year 166,750 236,884 36,000 439,634
At 31 December 2024 758,995 453,743 227,254 1,439,992
NET BOOK VALUE
At 31 December 2024 1,653,565 989,464 922,884 3,565,913
At 31 December 2023 1,059,660 860,732 697,061 2,617,453

12. STOCKS
2024 2023
as restated
£    £   
Raw materials 1,058,941 761,269
Work-in-progress 67,673 96,105
Finished goods 375,823 773,121
1,502,437 1,630,495

13. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
as restated
£    £   
Trade debtors 7,633,757 6,656,570
Provision for doubtful debts (82,117 ) (86,023 )
Amounts owed by group undertakings 12,168,824 1,868,361
Other debtors 99,044 151,471
Prepayments and accrued income 972,645 1,020,395
20,792,153 9,610,774

SIDEY SOLUTIONS LIMITED (REGISTERED NUMBER: 09613925)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


14. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
as restated
£    £   
Trade creditors 3,885,041 3,957,230
Amounts owed to group undertakings 5,402,677 4,605,704
Tax 721,759 43,910
Social security and other taxes 348,636 443,448
VAT 810,665 906,990
Other creditors 439,366 666,442
Amounts received in advance 106,369 146,351
Accruals and deferred income 701,716 398,738
12,416,229 11,168,813

15. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2024 2023
as restated
£    £   
Other creditors 1,387,500 -

16. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2024 2023
as restated
£    £   
Within one year 1,206,905 997,054
Between one and five years 3,070,588 2,644,722
In more than five years 2,141,637 3,305,739
6,419,130 6,947,515

17. SECURED DEBTS

The Royal Bank of Scotland Plc hold an unlimited inter company guarantee between the connected companies (Sidey Limited, Sidey Solutions Limited, Sidey Contracting Limited, Sidey Manufacturing Limited and Sidey Projects Limited.

18. PROVISIONS FOR LIABILITIES
2024 2023
as restated
£    £   
Deferred tax 485,000 240,857

SIDEY SOLUTIONS LIMITED (REGISTERED NUMBER: 09613925)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


18. PROVISIONS FOR LIABILITIES - continued

Deferred
tax
£   
Balance at 1 January 2024 240,857
Provided during year 244,143
Balance at 31 December 2024 485,000

19. CALLED UP SHARE CAPITAL

Ordinary share capital 2024 2023 2024 2023
Issued and fully paid Number Number £ £
Ordinary A shares of 10p each 500,000 500,000 50,000 50,000
Ordinary B shares of 10p each 500,000 500,000 50,000 50,000
Ordinary C shares of 10p each 54 54 5 5
100,054 100,054 100,005 100,005

There are no restrictions on the rights of 'A' Ordinary shares and 'B' Ordinary shares. 'C' Ordinary shares have restricted rights by the fact that they have no voting rights.

20. RESERVES
Capital
Retained Share redemption
earnings premium reserve Totals
£    £    £    £   

At 1 January 2024 7,487,857 341,252 2,000,002 9,829,111
Prior year adjustment 1,627,972 1,627,972
9,115,829 11,457,083
Profit for the year 6,765,626 6,765,626
Dividends (1,500,028 ) (1,500,028 )
At 31 December 2024 14,381,427 341,252 2,000,002 16,722,681

21. PENSION COMMITMENTS

The company operates a defined contribution pension scheme for all qualifying employees. During the year £332,374 (2023: £296,508) was charged to the profit and loss in relation to the scheme. The assets of the scheme are held separately from those of the company in an independently administered fund.

22. RELATED PARTY DISCLOSURES

Included within amounts owed from group companies is £9,000,000 owed from Inwido AB and £1,387,500 owed from Inwido UK Limited.

During the year, a total of key management personnel compensation of £ 1,079,106 (2023 - £ 2,023,955 ) was paid.

SIDEY SOLUTIONS LIMITED (REGISTERED NUMBER: 09613925)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


23. PARENT COMPANY

The company's immediate parent undertaking is Sidey Holdings Limited, a company registered in England, and their registered office address is 57 Feus Road, Perth, UK, PH1 2AX.

The ultimate parent company is Inwido AB, a public quoted company registered in Sweden, this being the largest group into which this company is consolidated. A copy of the parent company financial statements are available from the company's registered office at Engelbrektsgatan 15, SE-211 33 Malmo, Sweden.