Company registration number 09648733 (England and Wales)
PROSPECT GLOBAL LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PROSPECT GLOBAL LIMITED
COMPANY INFORMATION
Directors
R J Harlow
R Welmans
Company number
09648733
Registered office
33 Wrotham Road
Borough Green
Sevenoaks
Kent
TN15 8DD
Auditor
PHH Accountancy Limited
Second Floor
3 Liverpool Gardens
Worthing
West Sussex
BN11 1TF
PROSPECT GLOBAL LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 7
Profit and loss account
8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Notes to the financial statements
12 - 21
PROSPECT GLOBAL LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Review of the business

Prospect Global Ltd, the Company, is a marketing technology company, specialising in email outreach for B2B clients. The financial and operational strength of the Group puts both the Company and the Group in a strong position, despite an increasingly competitive landscape.

The turnover for the year was £10.8m compared to £13.1m for the year ended 31st December 2023. Gross profit percentage for the year was 60%, compared to 62% for the year ended 31st December 2023.

Principal risks and uncertainties

The Company is exposed to the risk of rapid technological change, which includes changes in use, customer requirements and services, new technologies and the emergence of new industry standards and practices. To remain competitive the Company must ensure continued product improvement and the development of new markets. This may adversely impact the revenues and profitability of the Company.

The current and potential competitors include other software and technology companies operating in similar business areas. Competition may take the form of similar or entirely different technologies and products to those pursued by the Company. There can be no assurance that they will not succeed in developing products more effectively or economically than the Company, however this could also be seen as an opportunity for the Company.

Credit risk from trade receivables is managed through credit checks, assigning new clients an arrears or advanced invoicing status and engagement of regular credit control activity. Liquidity risk is managed via updated weekly cashflow forecasts and planning around key financial obligations.

Development and performance

During 2024 the Company invested in research and development in order to continue improvements in technology and efficiency for existing products, whilst also working on new services. The Company has expanded the email outreach offering to include a number of other channels which it continues to optimize and integrate within the existing and new client base.

On behalf of the board

R J Harlow
Director
16 September 2025
PROSPECT GLOBAL LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company continued to be that of information technology marketing activities.

Results and dividends

The results for the year are set out on page 8.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

R J Harlow
R Welmans
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
R J Harlow
R Welmans
Director
Director
16 September 2025
PROSPECT GLOBAL LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

PROSPECT GLOBAL LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PROSPECT GLOBAL LIMITED
- 4 -
Opinion

We have audited the financial statements of Prospect Global Limited (the 'company') for the year ended 31 December 2024 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

PROSPECT GLOBAL LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PROSPECT GLOBAL LIMITED (CONTINUED)
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

 

PROSPECT GLOBAL LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PROSPECT GLOBAL LIMITED (CONTINUED)
- 6 -

We obtained an understanding of the legal and regulatory frameworks applicable to the company in the sector in which it operates. We determined that the following laws and regulations were most significant: the Companies Act 2006 and UK Corporate Taxation Laws.

 

We obtained an understanding of how the company is compliant with those legal and regulatory frameworks be making enquiries to the management.

 

We assessed the susceptibility of the company's financial statements to material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations. Audit procedures were performed by the engagement team, including:

 

 

 

 

 

 

Audit response to risks identified

 

Our procedures to respond to risks identified included the following:

 

 

 

 

 

 

Because of the inherent limitations of an audit, there is an unavoidable risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.A39-5

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

PROSPECT GLOBAL LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PROSPECT GLOBAL LIMITED (CONTINUED)
- 7 -

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Matthew Pedder BA(Hons) FCA (Senior Statutory Auditor)
For and on behalf of PHH Accountancy Limited, Statutory Auditor
Chartered Accountants
Second Floor
3 Liverpool Gardens
Worthing
West Sussex
BN11 1TF
16 September 2025
PROSPECT GLOBAL LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
Notes
£
£
Turnover
3
10,791,166
13,120,545
Cost of sales
(4,326,657)
(4,958,101)
Gross profit
6,464,509
8,162,444
Administrative expenses
(7,788,607)
(8,340,126)
Other operating income
1,176,206
322,194
Operating (loss)/profit
4
(147,892)
144,512
Interest payable and similar expenses
6
(17,748)
(20,385)
Amounts written off investments
7
(598)
(598)
(Loss)/profit before taxation
(166,238)
123,529
Tax on (loss)/profit
8
250,637
164,023
Profit for the financial year
84,399
287,552

The profit and loss account has been prepared on the basis that all operations are continuing operations.

PROSPECT GLOBAL LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
2024
2023
£
£
Profit for the year
84,399
287,552
Other comprehensive income
-
-
Total comprehensive income for the year
84,399
287,552
PROSPECT GLOBAL LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
9
-
0
1,066
Tangible assets
10
195,626
282,525
195,626
283,591
Current assets
Debtors
11
2,197,038
2,088,296
Cash at bank and in hand
841,465
1,162,479
3,038,503
3,250,775
Creditors: amounts falling due within one year
12
(1,134,098)
(1,604,228)
Net current assets
1,904,405
1,646,547
Total assets less current liabilities
2,100,031
1,930,138
Creditors: amounts falling due after more than one year
13
(277,066)
(137,908)
Provisions for liabilities
Deferred tax liability
15
-
0
53,664
-
(53,664)
Net assets
1,822,965
1,738,566
Capital and reserves
Called up share capital
16
1
1
Profit and loss reserves
1,822,964
1,738,565
Total equity
1,822,965
1,738,566

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 16 September 2025 and are signed on its behalf by:
R J Harlow
R  Welmans
Director
Director
Company registration number 09648733 (England and Wales)
PROSPECT GLOBAL LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2023
1
1,451,013
1,451,014
Year ended 31 December 2023:
Profit and total comprehensive income
-
287,552
287,552
Balance at 31 December 2023
1
1,738,565
1,738,566
Year ended 31 December 2024:
Profit and total comprehensive income
-
84,399
84,399
Balance at 31 December 2024
1
1,822,964
1,822,965
PROSPECT GLOBAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
1
Accounting policies
Company information

Prospect Global Limited is a private company limited by shares incorporated in England and Wales. The registered office is 33 Wrotham Road, Borough Green, Sevenoaks, Kent, TN15 8DD.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Sopro Holdings Limited. These consolidated financial statements are available from its registered office.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Revenue comprises sales of services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected discounts. Revenue is recognised when performance obligations are satisfied. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

PROSPECT GLOBAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Intellectual Property
20% straight line per annum
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% straight line per annum
Fixtures and fittings
25% straight line per annum
Computers
25% straight line per annum
Motor vehicles
20% straight line per annum

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

PROSPECT GLOBAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

PROSPECT GLOBAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

PROSPECT GLOBAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

PROSPECT GLOBAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
3
Turnover
2024
2023
£
£
Turnover analysed by class of business
Marketing Solutions
10,702,562
12,975,391
Technical Services
88,604
145,154
10,791,166
13,120,545
2024
2023
£
£
Turnover analysed by geographical market
UK
8,624,496
9,436,209
Europe
1,573,635
2,639,119
North America
283,668
609,035
Rest of World
309,367
436,182
10,791,166
13,120,545
4
Operating (loss)/profit
2024
2023
Operating (loss)/profit for the year is stated after charging:
£
£
Exchange losses
21,442
86,221
Fees payable to the company's auditor for the audit of the company's financial statements
7,500
8,000
Depreciation of tangible fixed assets
107,880
114,083
Amortisation of intangible assets
1,066
1,067
Operating lease charges
-
13,678
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
64
75

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
3,980,250
4,543,754
Social security costs
647,220
548,057
4,627,470
5,091,811
PROSPECT GLOBAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
6
Interest payable and similar expenses
2024
2023
£
£
Interest on finance leases and hire purchase contracts
17,748
20,385
7
Amounts written off investments
2024
2023
£
£
Other gains and losses
(598)
(598)
8
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
(140,873)
(143,155)
Adjustments in respect of prior periods
(56,100)
(202)
Total current tax
(196,973)
(143,357)
Deferred tax
Origination and reversal of timing differences
(53,664)
(20,666)
Total tax credit
(250,637)
(164,023)

The actual credit for the year can be reconciled to the expected (credit)/charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
(Loss)/profit before taxation
(166,238)
123,529
Expected tax (credit)/charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
(41,560)
30,882
Tax effect of expenses that are not deductible in determining taxable profit
(18,227)
45,051
Unutilised tax losses carried forward
48,825
-
0
Permanent capital allowances in excess of depreciation
10,962
12,836
Research and development tax credit
(140,873)
(143,155)
Under/(over) provided in prior years
(56,100)
(202)
Research and development tax losses utilised
-
0
(88,769)
Deferred tax movement
(53,664)
(20,666)
Taxation credit for the year
(250,637)
(164,023)
PROSPECT GLOBAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
9
Intangible fixed assets
Intellectual Property
£
Cost
At 1 January 2024 and 31 December 2024
5,334
Amortisation and impairment
At 1 January 2024
4,268
Amortisation charged for the year
1,066
At 31 December 2024
5,334
Carrying amount
At 31 December 2024
-
0
At 31 December 2023
1,066
10
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
74,304
144,889
127,385
218,495
565,073
Additions
-
0
-
0
20,981
-
0
20,981
At 31 December 2024
74,304
144,889
148,366
218,495
586,054
Depreciation and impairment
At 1 January 2024
49,417
83,159
84,423
65,549
282,548
Depreciation charged in the year
11,225
27,996
24,960
43,699
107,880
At 31 December 2024
60,642
111,155
109,383
109,248
390,428
Carrying amount
At 31 December 2024
13,662
33,734
38,983
109,247
195,626
At 31 December 2023
24,887
61,730
42,962
152,946
282,525
PROSPECT GLOBAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
11
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
988,631
1,221,639
Corporation tax recoverable
196,973
143,155
Amounts owed by group undertakings
871,444
599,966
Other debtors
4,256
347
Prepayments and accrued income
135,734
123,189
2,197,038
2,088,296
12
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Bank loans
14
45,455
45,455
Obligations under finance leases
46,430
46,430
Trade creditors
103,115
76,311
Amounts owed to group undertakings
237,044
606,764
Taxation and social security
276,194
258,450
Other creditors
116,309
96,703
Accruals and deferred income
309,551
474,115
1,134,098
1,604,228
13
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Bank loans and overdrafts
14
18,939
64,394
Obligations under finance leases
27,084
73,514
Other creditors
231,043
-
0
277,066
137,908
14
Loans and overdrafts
2024
2023
£
£
Bank loans
64,394
109,849
Payable within one year
45,455
45,455
Payable after one year
18,939
64,394

 

PROSPECT GLOBAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
14
Loans and overdrafts
(Continued)
- 21 -

The above loan relates to a Coronavirus Business Interruption Loan which has limited security over the company's assets. Interest is charged on the loan at a rate of 2.50% per annum over the Bank of England Base rate.

15
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
-
53,664
2024
Movements in the year:
£
Liability at 1 January 2024
53,664
Credit to profit or loss
(53,664)
Liability at 31 December 2024
-

 

The company has a net deferred tax asset of £11,920, after considering the deferred tax asset on trading losses carried forward less the deferred tax liability on accelerated capital allowances. This deferred tax asset has not been recognised in the financial statements due to the uncertainty on when the deferred tax asset will be realised.

16
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
of £1 each
1
1
1
1
17
Ultimate controlling party

The company's immediate and ultimate parent company is Sopro Holdings Limited, a company registered in England & Wales under company number 10358168, with it's Registered Office at 33 Wrotham Road, Borough Green, Sevenoaks, Kent, England, TN15 8DD.

2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200R J HarlowR Welmans096487332024-01-012024-12-3109648733bus:Director12024-01-012024-12-3109648733bus:Director22024-01-012024-12-3109648733bus:RegisteredOffice2024-01-012024-12-31096487332024-12-31096487332023-01-012023-12-3109648733core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3109648733core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3109648733core:IntangibleAssetsOtherThanGoodwill2024-12-3109648733core:IntangibleAssetsOtherThanGoodwill2023-12-3109648733core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-3109648733core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-31096487332023-12-3109648733core:PlantMachinery2024-12-3109648733core:FurnitureFittings2024-12-3109648733core:ComputerEquipment2024-12-3109648733core:MotorVehicles2024-12-3109648733core:PlantMachinery2023-12-3109648733core:FurnitureFittings2023-12-3109648733core:ComputerEquipment2023-12-3109648733core:MotorVehicles2023-12-3109648733core:ShareCapital2024-12-3109648733core:ShareCapital2023-12-3109648733core:RetainedEarningsAccumulatedLosses2024-12-3109648733core:RetainedEarningsAccumulatedLosses2023-12-3109648733core:ShareCapital2022-12-3109648733core:RetainedEarningsAccumulatedLosses2022-12-3109648733core:ShareCapitalOrdinaryShareClass12024-12-3109648733core:ShareCapitalOrdinaryShareClass12023-12-3109648733core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3109648733core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-01-012024-12-3109648733core:PlantMachinery2024-01-012024-12-3109648733core:FurnitureFittings2024-01-012024-12-3109648733core:ComputerEquipment2024-01-012024-12-3109648733core:MotorVehicles2024-01-012024-12-3109648733core:UKTax2024-01-012024-12-3109648733core:UKTax2023-01-012023-12-310964873312024-01-012024-12-310964873312023-01-012023-12-310964873322024-01-012024-12-310964873322023-01-012023-12-310964873332024-01-012024-12-310964873332023-01-012023-12-3109648733core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-3109648733core:PlantMachinery2023-12-3109648733core:FurnitureFittings2023-12-3109648733core:ComputerEquipment2023-12-3109648733core:MotorVehicles2023-12-31096487332023-12-3109648733core:CurrentFinancialInstruments2024-12-3109648733core:CurrentFinancialInstruments2023-12-3109648733core:Non-currentFinancialInstruments2024-12-3109648733core:Non-currentFinancialInstruments2023-12-3109648733core:Non-currentFinancialInstruments12024-12-3109648733core:Non-currentFinancialInstruments12023-12-3109648733bus:OrdinaryShareClass12024-01-012024-12-3109648733bus:OrdinaryShareClass12024-12-3109648733bus:OrdinaryShareClass12023-12-3109648733bus:PrivateLimitedCompanyLtd2024-01-012024-12-3109648733bus:FRS1022024-01-012024-12-3109648733bus:Audited2024-01-012024-12-3109648733bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP