2024-01-012024-12-312024-12-31false09889723RESONATE INTERNATIONAL LIMITED2025-09-2370229falseiso4217:GBPxbrli:pure098897232023-12-31098897232024-12-31098897232024-01-012024-12-31098897232022-12-31098897232023-12-31098897232023-01-012023-12-3109889723bus:SmallEntities2024-01-012024-12-3109889723bus:AuditExempt-NoAccountantsReport2024-01-012024-12-3109889723bus:AbridgedAccounts2024-01-012024-12-3109889723bus:PrivateLimitedCompanyLtd2024-01-012024-12-3109889723core:WithinOneYear2024-12-3109889723core:AfterOneYear2024-12-3109889723core:WithinOneYear2023-12-3109889723core:AfterOneYear2023-12-3109889723core:ShareCapital2024-12-3109889723core:SharePremium2024-12-3109889723core:RevaluationReserve2024-12-3109889723core:OtherReservesSubtotal2024-12-3109889723core:RetainedEarningsAccumulatedLosses2024-12-3109889723core:ShareCapital2023-12-3109889723core:SharePremium2023-12-3109889723core:RevaluationReserve2023-12-3109889723core:OtherReservesSubtotal2023-12-3109889723core:RetainedEarningsAccumulatedLosses2023-12-3109889723core:LandBuildings2024-12-3109889723core:PlantMachinery2024-12-3109889723core:Vehicles2024-12-3109889723core:FurnitureFittings2024-12-3109889723core:OfficeEquipment2024-12-3109889723core:NetGoodwill2024-12-3109889723core:IntangibleAssetsOtherThanGoodwill2024-12-3109889723core:ListedExchangeTraded2024-12-3109889723core:UnlistedNon-exchangeTraded2024-12-3109889723core:LandBuildings2023-12-3109889723core:PlantMachinery2023-12-3109889723core:Vehicles2023-12-3109889723core:FurnitureFittings2023-12-3109889723core:OfficeEquipment2023-12-3109889723core:NetGoodwill2023-12-3109889723core:IntangibleAssetsOtherThanGoodwill2023-12-3109889723core:ListedExchangeTraded2023-12-3109889723core:UnlistedNon-exchangeTraded2023-12-3109889723core:LandBuildings2024-01-012024-12-3109889723core:PlantMachinery2024-01-012024-12-3109889723core:Vehicles2024-01-012024-12-3109889723core:FurnitureFittings2024-01-012024-12-3109889723core:OfficeEquipment2024-01-012024-12-3109889723core:NetGoodwill2024-01-012024-12-3109889723core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3109889723core:ListedExchangeTraded2024-01-012024-12-3109889723core:UnlistedNon-exchangeTraded2024-01-012024-12-3109889723core:MoreThanFiveYears2024-01-012024-12-3109889723core:Non-currentFinancialInstruments2024-12-3109889723core:Non-currentFinancialInstruments2023-12-3109889723dpl:CostSales2024-01-012024-12-3109889723dpl:DistributionCosts2024-01-012024-12-3109889723core:LandBuildings2024-01-012024-12-3109889723core:PlantMachinery2024-01-012024-12-3109889723core:Vehicles2024-01-012024-12-3109889723core:FurnitureFittings2024-01-012024-12-3109889723core:OfficeEquipment2024-01-012024-12-3109889723dpl:AdministrativeExpenses2024-01-012024-12-3109889723core:NetGoodwill2024-01-012024-12-3109889723core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3109889723dpl:GroupUndertakings2024-01-012024-12-3109889723dpl:ParticipatingInterests2024-01-012024-12-3109889723dpl:GroupUndertakingscore:ListedExchangeTraded2024-01-012024-12-3109889723core:ListedExchangeTraded2024-01-012024-12-3109889723dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-01-012024-12-3109889723core:UnlistedNon-exchangeTraded2024-01-012024-12-3109889723dpl:CostSales2023-01-012023-12-3109889723dpl:DistributionCosts2023-01-012023-12-3109889723core:LandBuildings2023-01-012023-12-3109889723core:PlantMachinery2023-01-012023-12-3109889723core:Vehicles2023-01-012023-12-3109889723core:FurnitureFittings2023-01-012023-12-3109889723core:OfficeEquipment2023-01-012023-12-3109889723dpl:AdministrativeExpenses2023-01-012023-12-3109889723core:NetGoodwill2023-01-012023-12-3109889723core:IntangibleAssetsOtherThanGoodwill2023-01-012023-12-3109889723dpl:GroupUndertakings2023-01-012023-12-3109889723dpl:ParticipatingInterests2023-01-012023-12-3109889723dpl:GroupUndertakingscore:ListedExchangeTraded2023-01-012023-12-3109889723core:ListedExchangeTraded2023-01-012023-12-3109889723dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-01-012023-12-3109889723core:UnlistedNon-exchangeTraded2023-01-012023-12-3109889723core:NetGoodwill2024-12-3109889723core:IntangibleAssetsOtherThanGoodwill2024-12-3109889723core:LandBuildings2024-12-3109889723core:PlantMachinery2024-12-3109889723core:Vehicles2024-12-3109889723core:FurnitureFittings2024-12-3109889723core:OfficeEquipment2024-12-3109889723core:AfterOneYear2024-12-3109889723core:WithinOneYear2024-12-3109889723core:ListedExchangeTraded2024-12-3109889723core:UnlistedNon-exchangeTraded2024-12-3109889723core:ShareCapital2024-12-3109889723core:SharePremium2024-12-3109889723core:RevaluationReserve2024-12-3109889723core:OtherReservesSubtotal2024-12-3109889723core:RetainedEarningsAccumulatedLosses2024-12-3109889723core:NetGoodwill2023-12-3109889723core:IntangibleAssetsOtherThanGoodwill2023-12-3109889723core:LandBuildings2023-12-3109889723core:PlantMachinery2023-12-3109889723core:Vehicles2023-12-3109889723core:FurnitureFittings2023-12-3109889723core:OfficeEquipment2023-12-3109889723core:AfterOneYear2023-12-3109889723core:WithinOneYear2023-12-3109889723core:ListedExchangeTraded2023-12-3109889723core:UnlistedNon-exchangeTraded2023-12-3109889723core:ShareCapital2023-12-3109889723core:SharePremium2023-12-3109889723core:RevaluationReserve2023-12-3109889723core:OtherReservesSubtotal2023-12-3109889723core:RetainedEarningsAccumulatedLosses2023-12-3109889723core:NetGoodwill2022-12-3109889723core:IntangibleAssetsOtherThanGoodwill2022-12-3109889723core:LandBuildings2022-12-3109889723core:PlantMachinery2022-12-3109889723core:Vehicles2022-12-3109889723core:FurnitureFittings2022-12-3109889723core:OfficeEquipment2022-12-3109889723core:AfterOneYear2022-12-3109889723core:WithinOneYear2022-12-3109889723core:ListedExchangeTraded2022-12-3109889723core:UnlistedNon-exchangeTraded2022-12-3109889723core:ShareCapital2022-12-3109889723core:SharePremium2022-12-3109889723core:RevaluationReserve2022-12-3109889723core:OtherReservesSubtotal2022-12-3109889723core:RetainedEarningsAccumulatedLosses2022-12-3109889723core:AfterOneYear2024-01-012024-12-3109889723core:WithinOneYear2024-01-012024-12-3109889723core:Non-currentFinancialInstrumentscore:CostValuation2024-01-012024-12-3109889723core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-01-012024-12-3109889723core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-01-012024-12-3109889723core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-01-012024-12-3109889723core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-01-012024-12-3109889723core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-01-012024-12-3109889723core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3109889723core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3109889723core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3109889723core:Non-currentFinancialInstrumentscore:CostValuation2024-12-3109889723core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-12-3109889723core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-12-3109889723core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-12-3109889723core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-12-3109889723core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-12-3109889723core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-12-3109889723core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-12-3109889723core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-12-3109889723core:Non-currentFinancialInstrumentscore:CostValuation2023-12-3109889723core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-12-3109889723core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-12-3109889723core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-12-3109889723core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-12-3109889723core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-12-3109889723core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-12-3109889723core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-12-3109889723core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-12-3109889723bus:Director12024-01-012024-12-31

RESONATE INTERNATIONAL LIMITED

Registered Number
09889723
(England and Wales)

Unaudited Financial Statements for the Year ended
31 December 2024

RESONATE INTERNATIONAL LIMITED
Company Information
for the year from 1 January 2024 to 31 December 2024

Director

PHILLIPS, Tracy

Company Secretary

PHILLIPS, Tracy

Registered Address

3 Top Park
Beckenham
BR3 6RU

Registered Number

09889723 (England and Wales)
RESONATE INTERNATIONAL LIMITED
Balance Sheet as at
31 December 2024

Notes

2024

2023

£

£

£

£

Current assets
Debtors49,71319,337
Cash at bank and on hand23,38918,602
33,10237,939
Creditors amounts falling due within one year5(29,223)(32,138)
Net current assets (liabilities)3,8795,801
Total assets less current liabilities3,8795,801
Net assets3,8795,801
Capital and reserves
Called up share capital100100
Profit and loss account3,7795,701
Shareholders' funds3,8795,801
The financial statements were approved and authorised for issue by the Director on 23 September 2025, and are signed on its behalf by:
PHILLIPS, Tracy
Director
Registered Company No. 09889723
RESONATE INTERNATIONAL LIMITED
Notes to the Financial Statements
for the year ended 31 December 2024

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.
Revenue from sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows: Computer Equipment: The depreciation amount writes off the residual balance down to nil.
2.Average number of employees
The average number of employees, including directors, during the year was as follows: 1

20242023
Average number of employees during the year11
3.Tangible fixed assets

Total

£
Cost or valuation
At 01 January 241,024
At 31 December 241,024
Depreciation and impairment
At 01 January 241,024
At 31 December 241,024
Net book value
At 31 December 24-
At 31 December 23-
No additions or disposals for this year.
4.Debtors: amounts due within one year

2024

2023

££
Trade debtors / trade receivables9,71319,337
Total9,71319,337
All outstanding debts related to 2024 invoices and were all settled in full by clients during early 2025.
5.Creditors: amounts due within one year

2024

2023

££
Trade creditors / trade payables3412,419
Bank borrowings and overdrafts19,96919,248
Taxation and social security8,91310,471
Total29,22332,138
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. Trade creditors / trade payables relates to outstanding telephone and accountancy fees which were all paid off in full the following year (£341). Bank borrowings and overdrafts = Director's loan account balance of £17,464 (£17,261 in 2023) plus the exchange rate differences arising from 1 - The conversion of USD sales transactions into GBP (£2,021) and, 2 - The conversion of EUR sales into GBP (£198) Taxation and social security includes outstanding VAT control and suspense balance of £ 3,842 (£ 3,530 for 2023) settled in 2025, plus the current year corporation tax provision.