2 2 Brookman Capital Limited 09898377 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is that of a property developer. Digita Accounts Production Advanced 6.30.9574.0 true 09898377 2024-01-01 2024-12-31 09898377 2024-12-31 09898377 bus:OrdinaryShareClass1 2024-12-31 09898377 core:CurrentFinancialInstruments 2024-12-31 09898377 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 09898377 core:Non-currentFinancialInstruments 2024-12-31 09898377 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 09898377 core:OtherRelatedParties 2024-12-31 09898377 core:ParentEntities 2024-12-31 09898377 bus:SmallEntities 2024-01-01 2024-12-31 09898377 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 09898377 bus:FilletedAccounts 2024-01-01 2024-12-31 09898377 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 09898377 bus:RegisteredOffice 2024-01-01 2024-12-31 09898377 bus:Director1 2024-01-01 2024-12-31 09898377 bus:Director2 2024-01-01 2024-12-31 09898377 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 09898377 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 09898377 bus:Agent1 2024-01-01 2024-12-31 09898377 core:OtherRelatedParties 2024-01-01 2024-12-31 09898377 core:ParentEntities 2024-01-01 2024-12-31 09898377 countries:AllCountries 2024-01-01 2024-12-31 09898377 2023-12-31 09898377 core:CostValuation 2023-12-31 09898377 core:OtherRelatedParties 2023-12-31 09898377 core:ParentEntities 2023-12-31 09898377 2023-01-01 2023-12-31 09898377 2023-12-31 09898377 bus:OrdinaryShareClass1 2023-12-31 09898377 core:CurrentFinancialInstruments 2023-12-31 09898377 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 09898377 core:Non-currentFinancialInstruments 2023-12-31 09898377 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 09898377 core:AllAssociates 2023-12-31 09898377 core:OtherRelatedParties 2023-12-31 09898377 core:ParentEntities 2023-12-31 09898377 core:AllAssociates 2023-01-01 2023-12-31 09898377 core:OtherRelatedParties 2023-01-01 2023-12-31 09898377 core:ParentEntities 2023-01-01 2023-12-31 09898377 2022-12-31 09898377 core:AllAssociates 2022-12-31 09898377 core:OtherRelatedParties 2022-12-31 09898377 core:ParentEntities 2022-12-31 xbrli:pure iso4217:GBP xbrli:shares

File copy

Registration number: 09898377

Brookman Capital Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2024

 

Brookman Capital Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 7

 

Brookman Capital Limited

Company Information

Directors

D C Foreman

N A Brooks

Registered office

3 Warners Mill
Silks Way
Braintree
Essex
CM7 3GB

Bankers

HSBC
Canary Wharf, Canada Place
London
E14 5AH

Accountants

Lambert Chapman LLP
Chartered accountants3 Warners Mill
Silks Way
Braintree
Essex
CM7 3GB

 

Brookman Capital Limited

(Registration number: 09898377)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Investments

4

100

100

Current assets

 

Debtors

5

1,947,660

1,941,711

Cash at bank and in hand

 

1,004

787

 

1,948,664

1,942,498

Creditors: Amounts falling due within one year

6

(1,972,576)

(1,931,373)

Net current (liabilities)/assets

 

(23,912)

11,125

Total assets less current liabilities

 

(23,812)

11,225

Creditors: Amounts falling due after more than one year

6

(6,086)

(16,313)

Net liabilities

 

(29,898)

(5,088)

Capital and reserves

 

Called up share capital

7

100

100

Retained earnings

(29,998)

(5,188)

Shareholders' deficit

 

(29,898)

(5,088)

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 23 September 2025 and signed on its behalf by:
 

N A Brooks
Director

 

Brookman Capital Limited

Notes to the Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is: 3 Warners Mill, Silks Way, Braintree, Essex, CM7 3GB.

The principal place of business is: Roserne, Glebe Road, Ramsden Bellhouse, Billericay, Essex, CM11 1RJ.

These financial statements were authorised for issue by the Board on 23 September 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention.

These financial statements are presented in Sterling (£), which is the company's functional currency.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of owned properties in ordinary course of the company's activities.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

 

Brookman Capital Limited

Notes to the Financial Statements for the Year Ended 31 December 2024 (continued)

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2023 - 2).

4

Investments

2024
£

2023
£

Investments in associates

100

100

Associates

£

Cost

At 1 January 2024

100

Provision

Carrying amount

At 31 December 2024

100

At 31 December 2023

100

 

Brookman Capital Limited

Notes to the Financial Statements for the Year Ended 31 December 2024 (continued)

5

Debtors

Note

2024
£

2023
£

Amounts owed by group undertakings

9

1,946,394

1,935,100

Other debtors

 

1,266

4,536

Prepayments and accrued income

 

-

2,075

 

1,947,660

1,941,711

Although the amounts owed by group undertakings is repayable on demand it is unlikely that the whole amount will be repayable within 1 year if the loan is recalled.

6

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

8

10,434

10,303

Trade creditors

 

12,425

2,926

Other creditors

9

1,948,582

1,914,576

Accruals and deferred income

 

1,135

3,568

 

1,972,576

1,931,373

Included within other creditors are loans to related parties that are repayable on demand. However it is unlikely that all of the loans would be repayable within 1 year if recalled.

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

8

6,086

16,313

7

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

       
 

Brookman Capital Limited

Notes to the Financial Statements for the Year Ended 31 December 2024 (continued)

8

Loans and borrowings

Current loans and borrowings

2024
£

2023
£

Bank borrowings

10,434

10,303

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

6,086

16,313

9

Related party transactions

Loans to related parties

2024

Parent
£

Total
£

At start of period

1,935,100

1,935,100

Advanced

26,994

26,994

Repaid

(15,700)

(15,700)

At end of period

1,946,394

1,946,394

2023

Parent
£

Associates
£

Total
£

At start of period

-

1,860,299

1,860,299

Advanced

2,139,413

-

2,139,413

Repaid

(204,313)

-

(204,313)

Impairment

-

(1,860,299)

(1,860,299)

At end of period

1,935,100

-

1,935,100

Terms of loans to related parties

During the prior year the company sold a property its parent through an arms length transaction. Consideration for the sale has been deferred until a later date when surplus funds become available.

 During the year the company has written off £0 (2023 - £1,860,299) of a loan to fund a residential development.

 

Brookman Capital Limited

Notes to the Financial Statements for the Year Ended 31 December 2024 (continued)

Loans from related parties

2024

Other related parties
£

Total
£

At start of period

(1,914,576)

(1,914,576)

Advanced

(111,747)

(111,747)

Repaid

77,741

77,741

At end of period

(1,948,582)

(1,948,582)

2023

Other related parties
£

Total
£

At start of period

(3,494,757)

(3,494,757)

Advanced

(749,921)

(749,921)

Repaid

985,570

985,570

Interest transactions

(14,262)

(14,262)

Impairment

1,358,794

1,358,794

At end of period

(1,914,576)

(1,914,576)

Terms of loans from related parties

The company has borrowed monies from related parties in order to fund two development projects. During the year a provision of £0 (2023 - £1,358,794) was made against the external development. The company is making repayments of one of the loans to mirror the loan agreement of the borrowing entity.