Silverfin false false 31/12/2024 01/01/2024 31/12/2024 Mrs J Greeno 05/10/2016 Mr P Greeno 05/10/2016 Mr R Greeno 05/10/2016 23 September 2025 The principal activity of the company during the financial year was the supply of lubrication materials. 10411377 2024-12-31 10411377 bus:Director1 2024-12-31 10411377 bus:Director2 2024-12-31 10411377 bus:Director3 2024-12-31 10411377 2023-12-31 10411377 core:CurrentFinancialInstruments 2024-12-31 10411377 core:CurrentFinancialInstruments 2023-12-31 10411377 core:Non-currentFinancialInstruments 2024-12-31 10411377 core:Non-currentFinancialInstruments 2023-12-31 10411377 core:ShareCapital 2024-12-31 10411377 core:ShareCapital 2023-12-31 10411377 core:RetainedEarningsAccumulatedLosses 2024-12-31 10411377 core:RetainedEarningsAccumulatedLosses 2023-12-31 10411377 core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill 2023-12-31 10411377 core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill 2024-12-31 10411377 core:PlantMachinery 2023-12-31 10411377 core:Vehicles 2023-12-31 10411377 core:FurnitureFittings 2023-12-31 10411377 core:OfficeEquipment 2023-12-31 10411377 core:PlantMachinery 2024-12-31 10411377 core:Vehicles 2024-12-31 10411377 core:FurnitureFittings 2024-12-31 10411377 core:OfficeEquipment 2024-12-31 10411377 bus:OrdinaryShareClass1 2024-12-31 10411377 bus:OrdinaryShareClass2 2024-12-31 10411377 bus:OrdinaryShareClass3 2024-12-31 10411377 bus:OrdinaryShareClass4 2024-12-31 10411377 2024-01-01 2024-12-31 10411377 bus:FilletedAccounts 2024-01-01 2024-12-31 10411377 bus:SmallEntities 2024-01-01 2024-12-31 10411377 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 10411377 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 10411377 bus:Director1 2024-01-01 2024-12-31 10411377 bus:Director2 2024-01-01 2024-12-31 10411377 bus:Director3 2024-01-01 2024-12-31 10411377 core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill core:TopRangeValue 2024-01-01 2024-12-31 10411377 core:PlantMachinery 2024-01-01 2024-12-31 10411377 core:Vehicles 2024-01-01 2024-12-31 10411377 core:FurnitureFittings 2024-01-01 2024-12-31 10411377 core:OfficeEquipment 2024-01-01 2024-12-31 10411377 2023-01-01 2023-12-31 10411377 core:Non-currentFinancialInstruments 2024-01-01 2024-12-31 10411377 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 10411377 bus:OrdinaryShareClass1 2023-01-01 2023-12-31 10411377 bus:OrdinaryShareClass2 2024-01-01 2024-12-31 10411377 bus:OrdinaryShareClass2 2023-01-01 2023-12-31 10411377 bus:OrdinaryShareClass3 2024-01-01 2024-12-31 10411377 bus:OrdinaryShareClass3 2023-01-01 2023-12-31 10411377 bus:OrdinaryShareClass4 2024-01-01 2024-12-31 10411377 bus:OrdinaryShareClass4 2023-01-01 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 10411377 (England and Wales)

LUBRICANTS SW LIMITED

Unaudited Financial Statements
For the financial year ended 31 December 2024
Pages for filing with the registrar

LUBRICANTS SW LIMITED

Unaudited Financial Statements

For the financial year ended 31 December 2024

Contents

LUBRICANTS SW LIMITED

BALANCE SHEET

As at 31 December 2024
LUBRICANTS SW LIMITED

BALANCE SHEET (continued)

As at 31 December 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 4 55,951 63,526
55,951 63,526
Current assets
Stocks 189,519 195,073
Debtors 5 778,706 756,602
Cash at bank and in hand 280,413 249,375
1,248,638 1,201,050
Creditors: amounts falling due within one year 6 ( 368,073) ( 336,118)
Net current assets 880,565 864,932
Total assets less current liabilities 936,516 928,458
Creditors: amounts falling due after more than one year 7 ( 531,714) ( 608,568)
Provision for liabilities ( 14,078) ( 15,882)
Net assets 390,724 304,008
Capital and reserves
Called-up share capital 8 100 100
Profit and loss account 390,624 303,908
Total shareholders' funds 390,724 304,008

For the financial year ending 31 December 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Lubricants SW Limited (registered number: 10411377) were approved and authorised for issue by the Board of Directors on 23 September 2025. They were signed on its behalf by:

Mrs J Greeno
Director
LUBRICANTS SW LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
LUBRICANTS SW LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Lubricants SW Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Lubricants Sw Limited, Yelverton Business Park, Yelverton, PL20 7PY, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer. Turnover from the sale of goods is recognised when the goods are physically delivered to the customer.

Employee benefits

Defined contribution schemes
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

Defined benefit schemes
For defined benefit schemes the amounts charged to operating profit are the costs arising from employee services rendered during the period and the cost of plan introductions, benefit changes, settlements and curtailments. They are included as part of staff costs. The net interest cost on the net defined benefit liability is charged to the Statement of Income and Retained Earnings and included within finance costs. Remeasurement comprising actuarial gains and losses and the return on scheme assets (excluding amounts included in net interest on the net defined benefit liability) are recognised immediately in the Statement of Comprehensive Income.

Defined benefit schemes are funded, with the assets of the scheme held separately from those of the Company, in separate trustee administered funds. Pension scheme assets are measured at fair value and liabilities are measured on an actuarial basis using the projected unit credit method. Actuarial valuations are obtained at least triennially and are updated at each Balance Sheet date.

The cost of providing benefits under defined benefit plans is determined separately for each plan using the projected unit credit method, and is based on actuarial valuations.

The change in the net defined benefit liability arising from employee service during the year is recognised as an employee cost. The cost of plan introductions, benefit changes, settlements and curtailments are recognised as an expense in measuring profit or loss in the period in which they arise.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on tax rates and laws substantively enacted at the balance sheet date. Deferred tax assets and liabilities are not discounted.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Website costs 4 years straight line
Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a reducing balance basis over its expected useful life, as follows:

Plant and machinery 25 % reducing balance
Vehicles 25 % reducing balance
Fixtures and fittings 25 % reducing balance
Office equipment 15 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets receivable within one year, such as trade debtors and bank balances, are measured at transaction price less any impairment.

Basic financial assets receivable within more than one year are measured at amortised cost less any impairment.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities that have no stated interest rate and are payable within one year, such as trade creditors, are measured at transaction price.

Other basic financial liabilities are measured at amortised cost.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including directors 6 6

3. Intangible assets

Website costs Total
£ £
Cost
At 01 January 2024 3,920 3,920
At 31 December 2024 3,920 3,920
Accumulated amortisation
At 01 January 2024 3,920 3,920
At 31 December 2024 3,920 3,920
Net book value
At 31 December 2024 0 0
At 31 December 2023 0 0

4. Tangible assets

Plant and machinery Vehicles Fixtures and fittings Office equipment Total
£ £ £ £ £
Cost
At 01 January 2024 41,723 41,426 7,331 8,477 98,957
Additions 5,500 0 224 2,695 8,419
At 31 December 2024 47,223 41,426 7,555 11,172 107,376
Accumulated depreciation
At 01 January 2024 20,748 5,189 5,485 4,009 35,431
Charge for the financial year 5,785 9,058 480 671 15,994
At 31 December 2024 26,533 14,247 5,965 4,680 51,425
Net book value
At 31 December 2024 20,690 27,179 1,590 6,492 55,951
At 31 December 2023 20,975 36,237 1,846 4,468 63,526

5. Debtors

2024 2023
£ £
Trade debtors 197,297 141,108
Amounts owed by Group undertakings 577,590 611,608
Other debtors 3,819 3,886
778,706 756,602

6. Creditors: amounts falling due within one year

2024 2023
£ £
Trade creditors 88,654 69,539
Taxation and social security 95,084 82,437
Other creditors 184,335 184,142
368,073 336,118

7. Creditors: amounts falling due after more than one year

2024 2023
£ £
Other creditors 531,714 608,568

There are no amounts included above in respect of which any security has been given by the small entity.

8. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
30 Ordinary A shares of £ 1.00 each 30 30
30 Ordinary B shares of £ 1.00 each 30 30
35 Ordinary C shares of £ 1.00 each 35 35
5 Ordinary D shares of £ 1.00 each 5 5
100 100

9. Related party transactions

Other related party transactions

2024 2023
£ £
LSW Investments Limited 577,590 611,608

During the year, LSW Investments Limited (a company in which the directors of Lubricants SW Limited are also shareholder) owed Lubricants SW Limited the above amount.