BLACK RAINBOW CONSULTING LIMITED

Company Registration Number:
10848796 (England and Wales)

Unaudited abridged accounts for the year ended 31 December 2024

Period of accounts

Start date: 01 January 2024

End date: 31 December 2024

BLACK RAINBOW CONSULTING LIMITED

Contents of the Financial Statements

for the Period Ended 31 December 2024

Balance sheet
Notes

BLACK RAINBOW CONSULTING LIMITED

Balance sheet

As at 31 December 2024


Notes

2024

2023


£

£
Called up share capital not paid: 0 0
Fixed assets
Intangible assets: 3 529,270 457,465
Tangible assets:   0 0
Investments:   0 0
Total fixed assets: 529,270 457,465
Current assets
Stocks: 0 0
Debtors:   1,282,182 896,627
Cash at bank and in hand: 250,379 199,732
Investments:   0 0
Total current assets: 1,532,561 1,096,359
Creditors: amounts falling due within one year:   (2,209,345) (2,151,507)
Net current assets (liabilities): (676,784) (1,055,148)
Total assets less current liabilities: (147,514) (597,683)
Creditors: amounts falling due after more than one year:   (571,342) (177,803)
Provision for liabilities: 0 0
Total net assets (liabilities): (718,856) (775,486)
Capital and reserves
Called up share capital: 101 101
Share premium account: 0 0
Revaluation reserve: 00
Other reserves: 0 0
Profit and loss account: (718,957) (775,587)
Shareholders funds: (718,856) (775,486)

The notes form part of these financial statements

BLACK RAINBOW CONSULTING LIMITED

Balance sheet statements

For the year ending 31 December 2024 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

The members have agreed to the preparation of abridged accounts for this accounting period in accordance with Section 444(2A).

These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The directors have chosen to not file a copy of the company’s profit & loss account.

This report was approved by the board of directors on 30 May 2025
and signed on behalf of the board by:

Name: Morgan Sheehy
Status: Director

The notes form part of these financial statements

BLACK RAINBOW CONSULTING LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2024

1. Accounting policies

These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

Turnover policy

Turnover comprises the invoice value of services supplied by the company, exclusive of trade discounts and value added tax. Turnover on the supply of services is recognised by reference to the stage of completion of the service at the end of the financial year. The stage of completion is determined primarily on the basis of time costs applied to individual service assignments. Deposits received from customers in advance of completion of sales of goods or services at the end of the financial year are not recognised as income and are included in creditors. The company recognises subscription income over the period of the subscription. Subscription income is derived from providing customers with access to the company’s software platform and related services. Revenue is recognised on a straight-line basis over the subscription term, reflecting the continuous transfer of services to the customer. Deferred revenue represents amounts billed to customers for which the related services have not yet been provided and is recognised as revenue over the remaining subscription period.

Intangible fixed assets and amortisation policy

Software development is capitalised when the directors are satisfied as to the technical, commercial and financial viability of individual projects. In this situation, the expenditure is deferred and amortised over the period from which the company is expected to benefit, being 4 years from the in service date.

Other accounting policies

Trade and other debtors Trade and other debtors are recognised initially at transaction price (including transaction costs) unless a financing arrangement exists in which case they are measured at the present value of future receipts discounted at a market rate. Subsequently these are measured at amortised cost less any provision for impairment. A provision for impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of receivables. The amount of the provision is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the effective interest rate. All movements in the level of the provision required are recognised in the profit and loss. Cash and cash equivalents Cash and cash equivalents comprise cash at bank and in hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less. Borrowing costs Borrowing costs relating to the acquisition of assets are capitalised at the appropriate rate by adding them to the cost of assets being acquired. Investment income earned on the temporary investment of specific borrowings pending their expenditure on the assets is deducted from the borrowing costs eligible for capitalisation. All other borrowing costs are recognised in profit or loss in the period in which they are incurred. Trade and other creditors Trade and other creditors are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method. Employee benefits The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The company also operates a defined benefit pension scheme for its employees providing benefits based on final pensionable pay. The assets of this scheme are also held separately from those of the company, being invested with pension fund managers. Taxation and deferred taxation Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the financial year and is calculated using the tax rates and laws that have been enacted or substantially enacted at the Balance Sheet date. Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more tax in the future, or a right to pay less tax in the future. Timing differences are temporary differences between the company's taxable profits and its results as stated in the financial statements. Deferred tax is measured on an undiscounted basis at the tax rates that are anticipated to apply in the periods in which the timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date. Foreign currencies Monetary assets and liabilities denominated in foreign currencies are translated at the rates of exchange ruling at the Balance Sheet date. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated at the rates of exchange ruling at the date of the transaction. Non-monetary items that are measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined. The resulting exchange differences are dealt with in the Profit and Loss Account. Ordinary share capital The ordinary share capital of the company is presented as equity.

BLACK RAINBOW CONSULTING LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2024

2. Employees

2024 2023
Average number of employees during the period 36 49

BLACK RAINBOW CONSULTING LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2024

3. Intangible Assets

Total
Cost £
At 01 January 2024 678,168
Additions 281,866
At 31 December 2024 960,034
Amortisation
At 01 January 2024 220,703
Charge for year 210,061
On disposals 0
Other adjustments 0
At 31 December 2024 430,764
Net book value
At 31 December 2024 529,270
At 31 December 2023 457,465

BLACK RAINBOW CONSULTING LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2024

4. Post balance sheet events

There have been no significant events affecting the company since the financial year-end.