Nova Tissue Company Ltd 10923126 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is manufacture of paper and paperboard Digita Accounts Production Advanced 6.30.9574.0 true true 10923126 2024-01-01 2024-12-31 10923126 2024-12-31 10923126 bus:OrdinaryShareClass1 2024-12-31 10923126 core:FinanceLeases core:CurrentFinancialInstruments 2024-12-31 10923126 core:CurrentFinancialInstruments 2024-12-31 10923126 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 10923126 core:Non-currentFinancialInstruments 2024-12-31 10923126 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 10923126 core:Goodwill 2024-12-31 10923126 core:MotorVehicles 2024-12-31 10923126 core:PlantMachinery 2024-12-31 10923126 bus:SmallEntities 2024-01-01 2024-12-31 10923126 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 10923126 bus:FullAccounts 2024-01-01 2024-12-31 10923126 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 10923126 bus:RegisteredOffice 2024-01-01 2024-12-31 10923126 bus:Director1 2024-01-01 2024-12-31 10923126 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 10923126 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 10923126 core:Goodwill 2024-01-01 2024-12-31 10923126 core:MotorVehicles 2024-01-01 2024-12-31 10923126 core:PlantMachinery 2024-01-01 2024-12-31 10923126 countries:EnglandWales 2024-01-01 2024-12-31 10923126 2023-12-31 10923126 core:MotorVehicles 2023-12-31 10923126 core:PlantMachinery 2023-12-31 10923126 2023-01-01 2023-12-31 10923126 2023-12-31 10923126 bus:OrdinaryShareClass1 2023-12-31 10923126 core:FinanceLeases core:CurrentFinancialInstruments 2023-12-31 10923126 core:CurrentFinancialInstruments 2023-12-31 10923126 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 10923126 core:Non-currentFinancialInstruments 2023-12-31 10923126 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 10923126 core:Goodwill 2023-12-31 10923126 core:MotorVehicles 2023-12-31 10923126 core:PlantMachinery 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 10923126

Nova Tissue Company Ltd

Unaudited Financial Statements

for the Year Ended 31 December 2024

 

Nova Tissue Company Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 8

 

Nova Tissue Company Ltd

Company Information

Director

Mr Khurram Iqbal

Registered office

Alford Street
Oldham
Greater Manchester
OL9 7LP

Accountants

GATES
Chartered Accountants
94 Colne Road
Burnley
Lancashire
BB10 1LP

 

Nova Tissue Company Ltd

(Registration number: 10923126)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Intangible assets

4

392,199

392,199

Tangible assets

5

1,782,933

1,711,893

 

2,175,132

2,104,092

Current assets

 

Stocks

1,356,401

1,235,953

Debtors

6

937,777

797,223

Cash at bank and in hand

 

556,103

607,786

 

2,850,281

2,640,962

Creditors: Amounts falling due within one year

7

(2,742,367)

(2,427,750)

Net current assets

 

107,914

213,212

Total assets less current liabilities

 

2,283,046

2,317,304

Creditors: Amounts falling due after more than one year

7

(160,004)

(289,824)

Net assets

 

2,123,042

2,027,480

Capital and reserves

 

Called up share capital

8

100

100

Retained earnings

2,122,942

2,027,380

Shareholders' funds

 

2,123,042

2,027,480

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the director on 29 August 2025
 

.........................................
Mr Khurram Iqbal
Director

 

Nova Tissue Company Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Alford Street
Oldham
Greater Manchester
OL9 7LP
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

Nova Tissue Company Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Tax

Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current tax is the expected tax payable or receivable on the taxable income or loss for the year, using tax rates enacted or substantively enacted at the balance sheet date, and any adjustment to tax payable in respect of previous years.

Deferred tax is provided on timing differences which arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in the financial statements. There are no such deferred tax assets or liabilities recognised in either the current or preceding financial year.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

10% Straight Line basis

Motor Vehicles

20% straight Line basis

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Intangible assets

Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Nova Tissue Company Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Nova Tissue Company Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Defined contribution pension obligation

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 40 (2023 - 40).

 

Nova Tissue Company Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

4

Intangible assets

Goodwill
 £

Cost or valuation

Revaluations

392,199

At 31 December 2024

392,199

Amortisation

Carrying amount

At 31 December 2024

392,199

At 31 December 2023

392,199

5

Tangible assets

Plant and machinery
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2024

2,397,586

29,985

2,427,571

Additions

291,105

-

291,105

At 31 December 2024

2,688,691

29,985

2,718,676

Depreciation

At 1 January 2024

692,201

17,992

710,193

Charge for the year

219,554

5,996

225,550

At 31 December 2024

911,755

23,988

935,743

Carrying amount

At 31 December 2024

1,776,936

5,997

1,782,933

At 31 December 2023

1,699,900

11,993

1,711,893

6

Debtors

Current

2024
£

2023
£

Trade debtors

937,777

797,223

 

937,777

797,223

7

Creditors

Creditors: amounts falling due within one year

 

Nova Tissue Company Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

7.2

927,911

-

Trade creditors

 

1,729,966

2,116,386

Taxation and social security

 

53,482

229,296

Accruals and deferred income

 

5,526

40,328

Other creditors

 

25,482

41,740

 

2,742,367

2,427,750

7.2

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Other borrowings

159,339

289,159

Current loans and borrowings

2024
£

2023
£

Bank overdrafts

(799)

-

Finance lease liabilities

928,710

-

927,911

-

8

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

ordinary of £1 each

100

100

100

100