2024-01-01 2024-12-31 false Capium Accounts Production 1.1 11156638 2024-01-01 2024-12-31 11156638 bus:FullAccounts 2024-01-01 2024-12-31 11156638 bus:FRS102 2024-01-01 2024-12-31 11156638 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 11156638 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 11156638 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 11156638 2024-01-01 2024-12-31 11156638 2024-12-31 11156638 bus:RegisteredOffice 2024-01-01 2024-12-31 11156638 core:WithinOneYear 2024-12-31 11156638 core:AfterOneYear 2024-12-31 11156638 1 2024-01-01 2024-12-31 11156638 bus:Director1 2024-01-01 2024-12-31 11156638 bus:Director1 2024-12-31 11156638 bus:Director1 2023-01-01 2023-12-31 11156638 bus:Director2 2024-01-01 2024-12-31 11156638 bus:Director2 2024-12-31 11156638 bus:Director2 2023-01-01 2023-12-31 11156638 bus:Director3 2024-01-01 2024-12-31 11156638 bus:Director3 2024-12-31 11156638 bus:Director3 2023-01-01 2023-12-31 11156638 bus:Director4 2024-01-01 2024-12-31 11156638 bus:Director4 2024-12-31 11156638 bus:Director4 2023-01-01 2023-12-31 11156638 bus:Director5 2024-01-01 2024-12-31 11156638 bus:Director5 2024-12-31 11156638 bus:Director5 2023-01-01 2023-12-31 11156638 bus:Director6 2024-01-01 2024-12-31 11156638 bus:Director6 2024-12-31 11156638 bus:Director6 2023-01-01 2023-12-31 11156638 bus:Director7 2024-01-01 2024-12-31 11156638 bus:Director7 2024-12-31 11156638 bus:Director7 2023-01-01 2023-12-31 11156638 bus:Director8 2024-01-01 2024-12-31 11156638 bus:Director8 2024-12-31 11156638 bus:Director8 2023-01-01 2023-12-31 11156638 2023-01-01 11156638 bus:LeadAgentIfApplicable 2024-01-01 2024-12-31 11156638 2023-01-01 2023-12-31 11156638 2023-12-31 11156638 core:WithinOneYear 2023-12-31 11156638 core:AfterOneYear 2023-12-31 11156638 bus:EntityAccountantsOrAuditors 2023-01-01 2023-12-31 11156638 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 11156638 bus:OrdinaryShareClass1 2024-12-31 11156638 bus:OrdinaryShareClass1 2023-01-01 2023-12-31 11156638 bus:OrdinaryShareClass1 2023-12-31 11156638 core:CostValuation core:Non-currentFinancialInstruments 2024-12-31 11156638 core:CostValuation core:Non-currentFinancialInstruments 2023-12-31 11156638 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2024-12-31 11156638 core:DisposalsDecreaseInInvestments core:Non-currentFinancialInstruments 2024-12-31 11156638 core:RevaluationsIncreaseDecreaseInInvestments core:Non-currentFinancialInstruments 2024-12-31 11156638 core:Non-currentFinancialInstruments 2024-12-31 11156638 core:Non-currentFinancialInstruments 2023-12-31 11156638 core:ShareCapital 2024-12-31 11156638 core:ShareCapital 2023-12-31 11156638 core:RetainedEarningsAccumulatedLosses 2024-12-31 11156638 core:RetainedEarningsAccumulatedLosses 2023-12-31 11156638 dpl:Item1 2024-01-01 11156638 dpl:Item1 2024-12-31 11156638 dpl:Item1 2023-01-01 11156638 dpl:Item1 2023-12-31 iso4217:GBP xbrli:shares xbrli:pure
Registered Number: 11156638
England and Wales

 

 

 


Unaudited Financial Statements


for the year ended 31 December 2024

for

LOCKLEAZE SPORTS CENTRE LTD

 
 
Notes
 
2024
£
  2023
£
Current assets      
Stocks 3 9,992    7,107 
Debtors 4 66,587    63,754 
Cash at bank and in hand 72,017    62,882 
148,596    133,743 
Creditors: amount falling due within one year 5 (68,392)   (86,561)
Net current assets 80,204    47,182 
 
Total assets less current liabilities 80,204    47,182 
Creditors: amount falling due after more than one year 6 (27,614)   (33,315)
Net assets 52,590    13,867 
 

Capital and reserves
     
Called up share capital 7 1    1 
Profit and loss account 52,589    13,866 
Shareholders' funds 52,590    13,867 
 


For the year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:
  1. The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476.
  2. The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. In accordance with Section 444 of the Companies Act 2006, the income statement has not been delivered to the Registrar of Companies.
The financial statements were approved by the board of directors on 19 September 2025 and were signed on its behalf by:


-------------------------------
Mr J S D Tyler
Director
1
General Information
Lockleaze Sports Centre Ltd is a private company, limited by shares, registered in England and Wales, registration number 11156638, registration address Lockleaze Sports Centre Bonnington Walk , Lockleaze, Bristol, BS7 9XF.

The presentation currency is £ sterling.
1.

Accounting policies

Significant accounting policies
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by Section 1A of the standard)
Going concern basis
The directors have reviewed the financial position of the company and with the continued support of the holding charity do not consider there to be any material uncertainties related to events or conditions that would stop them from preparing the accounts on a going concern basis.
Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance
conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.
Operating lease rentals
Rentals payable under operating leases are charged against income on a straight line basis over the lease term.
Taxation
Taxation represents the sum of tax currently payable and deferred tax. Tax is recognised in the statement of income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves.
The company’s liability for current tax is calculated using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Current and deferred tax assets and liabilities are not discounted
Deferred taxation
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the reporting date.
Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Current and deferred tax assets and liabilities are not discounted.
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.
Borrowings
Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing. Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Defined contribution pension obligation
A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service inthe current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.
2.

Average number of employees

The below staff numbers equate to 7 (2023: 11) full time equivalents.

Average number of employees during the year was 24 (2023 : 23).
3.

Stocks

2024
£
  2023
£
Stocks 9,992    7,107 
9,992    7,107 

4.

Debtors: amounts falling due within one year

2024
£
  2023
£
Trade Debtors 48,069    37,082 
Amount Owed by Group Undertakings   10,164 
Prepayments & Accrued Income 16,814    16,508 
Other Debtors 1,704   
66,587    63,754 

5.

Creditors: amount falling due within one year

2024
£
  2023
£
Trade Creditors 16,437    31,887 
Bank Loans & Overdrafts 5,882    5,882 
Amounts Owed to Group Undertakings 2,123   
Corporation Tax 104    161 
PAYE & Social Security 6,707    9,230 
Accruals 22,570    17,708 
Other Creditors (994)   75 
Pension control 957    1,059 
VAT 14,606    20,559 
68,392    86,561 
Creditors include amounts due to be paid to parent charity, Lockleaze Sports Centre Trust of £2,123 (2023: amounts due to be paid by parent charity of £10,164).


6.

Creditors: amount falling due after more than one year

2024
£
  2023
£
Bank Loans & Overdrafts 27,614    33,315 
27,614    33,315 
Loans and borrowings include £50,000 advanced in previous years under the UK government CBILS loan scheme. The loan is for 120 month period with annual interest of 2.5%

7.

Share Capital

Allotted, called up and fully paid
2024
£
  2023
£
1 ordinary share of £1.00 each  
 

8.

Parent and ultimate parent undertaking

The company's immediate parent is Lockleaze Sports Centre Trust, incorporated in England and Wales.
9.

Audit report

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The Independent Auditor's Report was unqualified. The name of the Senior Statutory Auditor who signed the audit report on 19 September 2025 was Amanda Kruger FCCA, who signed for and on behalf of TC Group.
2