Company registration number 11551369 (England and Wales)
RBH DEVCO LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
RBH DEVCO LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
RBH DEVCO LTD
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
3,597
5,896
Investment property
5
24,080,263
23,000,000
Investments
6
9
14
24,083,869
23,005,910
Current assets
Debtors
7
9,218,165
2,199,607
Cash at bank and in hand
239
103,895
9,218,404
2,303,502
Creditors: amounts falling due within one year
8
(40,217,954)
(29,493,658)
Net current liabilities
(30,999,550)
(27,190,156)
Total assets less current liabilities
(6,915,681)
(4,184,246)
Creditors: amounts falling due after more than one year
9
(19,758,778)
(20,405,428)
Net liabilities
(26,674,459)
(24,589,674)
Capital and reserves
Called up share capital
10
309
309
Profit and loss reserves
(26,674,768)
(24,589,983)
Total equity
(26,674,459)
(24,589,674)

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

RBH DEVCO LTD
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 24 September 2025
Mr S Brock
Director
Company Registration No. 11551369
RBH DEVCO LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

RBH Devco Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 1b St Georges Business Centre, St. Georges Square, Portsmouth, Hampshire, United Kingdom, PO1 3EY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment properties at fair value. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 398 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

These financial statements are prepared on a going concern basis.

 

The director has considered the ability of the company to continue as a going concern. Whilst the company has net liabilities of £26,674,459 at the balance sheet date, in the opinion of the director the company will be able to operate for the foreseeable future with the continued support of Marco Island Developments Ltd, a company under common control. The director therefore considers that it is appropriate to prepare the accounts on a going concern basis.

1.3
Turnover

Turnover comprises rents received or receivable on investment properties in the ordinary course of business.

 

Rental income from operating leases, including lease incentives granted, is recognised on a straight line basis over the term of the relevant lease.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

RBH DEVCO LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

RBH DEVCO LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
4
4
4
Tangible fixed assets
Fixtures and fittings
£
Cost
At 1 January 2024 and 31 December 2024
9,196
Depreciation and impairment
At 1 January 2024
3,300
Depreciation charged in the year
2,299
At 31 December 2024
5,599
Carrying amount
At 31 December 2024
3,597
At 31 December 2023
5,896
RBH DEVCO LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
5
Investment property
2024
£
Fair value
At 1 January 2024
23,000,000
Additions
1,080,263
At 31 December 2024
24,080,263

Investment property comprises acquired freehold property plus the cost of capital improvements to date. During the year, capital costs amounted to £1,080,263 (2023: £6,860,253).

 

A professional valuation was carried out in July 2024 by Allsop LLP, who are not connected with the company, which provides a valuation of between £23,000,000 and £25,350,000. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties. The Director considers that an impairment is not required.

 

During the year, a change in fair value of £nil (2023: £9,764,920) has been recognised in the Profit and Loss Account to revalue the Investment Property to its market value at the balance sheet date.

 

The historical cost of the investment property is £33,845,183 (2023: £32,764,920).

6
Fixed asset investments
2024
2023
£
£
Shares in group undertakings
9
14
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 January 2024
14
Disposals
(5)
At 31 December 2024
9
Carrying amount
At 31 December 2024
9
At 31 December 2023
14
RBH DEVCO LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
7
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
229,440
298,595
Other debtors
8,867,447
698,885
9,096,887
997,480
2024
2023
Amounts falling due after more than one year:
£
£
Other debtors
121,278
1,202,127
Total debtors
9,218,165
2,199,607
8
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
1,064,533
399,750
Amounts owed to group undertakings
-
0
8
Amounts owed to connected companies
32,460,247
28,024,552
Deferred income
147,461
150,031
Other creditors
6,426,417
416,008
Accruals
119,296
503,309
40,217,954
29,493,658
9
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
19,567,470
20,168,320
Other creditors
191,308
237,108
19,758,778
20,405,428

The short and long term bank borrowings are secured by way of fixed and floating charges, held by Investec Bank PLC, over all the assets held within the company and its subsidiaries. £15,170,000 has been guaranteed personally by the shareholders.

RBH DEVCO LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
10
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
309
309
309
309
11
Post balance sheet event

On 31 March 2025, the company settled a dilapidations claim against a former tenant for £8,135,000. The amount has been recognised as a debtor at the balance sheet date, with a corresponding creditor established to reflect that the funds are to be carried forward and applied against future dilapidations costs. £1,751,659 of expenditure has already been incurred and offset against this balance.

2024-12-312024-01-01falsefalsefalse24 September 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityMr S Brock115513692024-01-012024-12-31115513692024-12-31115513692023-12-3111551369core:FurnitureFittings2024-12-3111551369core:FurnitureFittings2023-12-3111551369core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3111551369core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3111551369core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3111551369core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3111551369core:CurrentFinancialInstruments2024-12-3111551369core:CurrentFinancialInstruments2023-12-3111551369core:Non-currentFinancialInstruments2024-12-3111551369core:Non-currentFinancialInstruments2023-12-3111551369core:ShareCapital2024-12-3111551369core:ShareCapital2023-12-3111551369core:RetainedEarningsAccumulatedLosses2024-12-3111551369core:RetainedEarningsAccumulatedLosses2023-12-3111551369core:ShareCapitalOrdinaryShareClass12024-12-3111551369core:ShareCapitalOrdinaryShareClass12023-12-3111551369bus:Director12024-01-012024-12-3111551369core:FurnitureFittings2024-01-012024-12-31115513692023-01-012023-12-3111551369core:FurnitureFittings2023-12-31115513692023-12-3111551369core:WithinOneYear2024-12-3111551369core:WithinOneYear2023-12-3111551369core:AfterOneYear2024-12-3111551369core:AfterOneYear2023-12-3111551369bus:OrdinaryShareClass12024-01-012024-12-3111551369bus:OrdinaryShareClass12024-12-3111551369bus:OrdinaryShareClass12023-12-3111551369bus:PrivateLimitedCompanyLtd2024-01-012024-12-3111551369bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3111551369bus:FRS1022024-01-012024-12-3111551369bus:AuditExemptWithAccountantsReport2024-01-012024-12-3111551369bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP