Silverfin false false 31/12/2024 01/01/2024 31/12/2024 D Imrie 23/01/2019 N Molinder 23/01/2019 P Sant 23/01/2019 23 September 2025 The principal activity of the company is that of research and development into music royalty software. 11782991 2024-12-31 11782991 bus:Director1 2024-12-31 11782991 bus:Director2 2024-12-31 11782991 bus:Director3 2024-12-31 11782991 2023-12-31 11782991 core:CurrentFinancialInstruments 2024-12-31 11782991 core:CurrentFinancialInstruments 2023-12-31 11782991 core:ShareCapital 2024-12-31 11782991 core:ShareCapital 2023-12-31 11782991 core:SharePremium 2024-12-31 11782991 core:SharePremium 2023-12-31 11782991 core:RetainedEarningsAccumulatedLosses 2024-12-31 11782991 core:RetainedEarningsAccumulatedLosses 2023-12-31 11782991 core:ComputerEquipment 2023-12-31 11782991 core:ComputerEquipment 2024-12-31 11782991 bus:OrdinaryShareClass1 2024-12-31 11782991 2024-01-01 2024-12-31 11782991 bus:FilletedAccounts 2024-01-01 2024-12-31 11782991 bus:SmallEntities 2024-01-01 2024-12-31 11782991 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 11782991 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 11782991 bus:Director1 2024-01-01 2024-12-31 11782991 bus:Director2 2024-01-01 2024-12-31 11782991 bus:Director3 2024-01-01 2024-12-31 11782991 1 2024-01-01 2024-12-31 11782991 core:ComputerEquipment 2024-01-01 2024-12-31 11782991 2023-01-01 2023-12-31 11782991 core:CurrentFinancialInstruments 2024-01-01 2024-12-31 11782991 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 11782991 bus:OrdinaryShareClass1 2023-01-01 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 11782991 (England and Wales)

SESSION SERVICES LIMITED
(Formerly Session.ID Limited)

Unaudited Financial Statements
For the financial year ended 31 December 2024
Pages for filing with the registrar

SESSION SERVICES LIMITED

Unaudited Financial Statements

For the financial year ended 31 December 2024

Contents

SESSION SERVICES LIMITED

STATEMENT OF FINANCIAL POSITION

As at 31 December 2024
SESSION SERVICES LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

As at 31 December 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 3 2,801 3,735
2,801 3,735
Current assets
Debtors 4 763,692 783,304
Cash at bank and in hand 7,844 57,572
771,536 840,876
Creditors: amounts falling due within one year 5 ( 2,987,006) ( 2,260,247)
Net current liabilities (2,215,470) (1,419,371)
Total assets less current liabilities (2,212,669) (1,415,636)
Net liabilities ( 2,212,669) ( 1,415,636)
Capital and reserves
Called-up share capital 6 176 176
Share premium account 5,791,204 5,791,204
Profit and loss account ( 8,004,049 ) ( 7,207,016 )
Total shareholder's deficit ( 2,212,669) ( 1,415,636)

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Session Services Limited (registered number: 11782991) were approved and authorised for issue by the Board of Directors. They were signed on its behalf by:

D Imrie
Director

23 September 2025

SESSION SERVICES LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
SESSION SERVICES LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial period, unless otherwise stated.

General information and basis of accounting

Session Services Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the company's registered office is 9 Hafer Road, C/O Ground Floor, London, SW11 1HF, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Statement of Financial Position and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Statement of Financial Position date are reported at the rates of exchange prevailing at that date.

Exchange differences are recognised in the Statement of Income and Retained Earnings in the period in which they arise except for exchange differences arising on gains or losses on non-monetary items which are recognised in the Statement of Income and Retained Earnings.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Employee benefits

Defined contribution schemes
The company operates a defined contribution scheme. The amount charged to the Statement of Income and Retained Earnings in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Statement of Financial Position.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Computer equipment 25 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Statement of Financial Position date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Financial instruments

The Company only enters into basic financial instruments and transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to and from related parties and investments in non-puttable ordinary shares.

Financial assets
Basic financial assets, including trade and other debtors, and amounts due from related companies, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Such assets are subsequently carried at amortised cost using the effective interest method.

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in the Statement of Income and Retained Earnings.

Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.

Financial liabilities
Basic financial liabilities, including trade and other creditors and accruals, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Government grants

Government grants are recognised based on the accrual model and are measured at the fair value of the asset received or receivable. Grants are classified as relating either to revenue or to assets. Grants relating to revenue are recognised in income over the period in which the related costs are recognised. Grants relating to assets are recognised over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the company during the year, including directors 6 7

3. Tangible assets

Computer equipment Total
£ £
Cost
At 01 January 2024 7,692 7,692
At 31 December 2024 7,692 7,692
Accumulated depreciation
At 01 January 2024 3,957 3,957
Charge for the financial year 934 934
At 31 December 2024 4,891 4,891
Net book value
At 31 December 2024 2,801 2,801
At 31 December 2023 3,735 3,735

4. Debtors

2024 2023
£ £
Amounts owed by associates 104,683 24,106
Corporation tax 657,601 755,432
Other debtors 1,408 3,766
763,692 783,304

5. Creditors: amounts falling due within one year

2024 2023
£ £
Trade creditors 10,883 42,177
Amounts owed to group undertakings 1,997,560 1,572,000
Amounts owed to associates 356,695 174,807
Other taxation and social security 1,835 1,638
Other creditors 620,033 469,625
2,987,006 2,260,247

Included in other creditors, is a security which contains a floating charge that covers all the property or undertakings of the company. This charge was satisfied on the 5th February 2025.

6. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
175,509 Ordinary shares of £ 0.001 each 176 176

7. Financial commitments

Pensions

The company operates a defined contribution pension scheme for the directors and employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

2024 2023
£ £
Unpaid contributions due to the fund (inc. in other creditors) 734 1,097

8. Related party transactions

Transactions with owners holding a participating interest in the entity

Where possible the company has taken advantage of the exemption conferred by Section 33.1A of Financial Reporting Standard 102: Related Party Disclosures, from the requirement to disclose transactions with wholly-owned group undertakings.

Included in debtors is £104,683 (2023 : £24,106) owed to associated companies which share key management personnel and persons of significant influence.

Included in creditors is £356,695 (2023 : £174,807) owed to associated companies which share key management personnel and persons of significant influence.

9. Ultimate controlling party

Parent Company:

Salt Limited
9 Hafer Road, C/O Ground Floor, London, England, SW11 1HF