Thorcal Ltd 12172366 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is repair of other equipment. Digita Accounts Production Advanced 6.30.9574.0 true 12172366 2024-01-01 2024-12-31 12172366 2024-12-31 12172366 core:RetainedEarningsAccumulatedLosses 2024-12-31 12172366 core:ShareCapital 2024-12-31 12172366 core:CurrentFinancialInstruments 2024-12-31 12172366 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 12172366 core:Non-currentFinancialInstruments 2024-12-31 12172366 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 12172366 core:FurnitureFittingsToolsEquipment 2024-12-31 12172366 core:MotorVehicles 2024-12-31 12172366 1 2024-12-31 12172366 bus:SmallEntities 2024-01-01 2024-12-31 12172366 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 12172366 bus:FilletedAccounts 2024-01-01 2024-12-31 12172366 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 12172366 bus:RegisteredOffice 2024-01-01 2024-12-31 12172366 bus:Director1 2024-01-01 2024-12-31 12172366 bus:Director2 2024-01-01 2024-12-31 12172366 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 12172366 core:FurnitureFittings 2024-01-01 2024-12-31 12172366 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 12172366 core:MotorVehicles 2024-01-01 2024-12-31 12172366 core:OfficeEquipment 2024-01-01 2024-12-31 12172366 core:PlantMachinery 2024-01-01 2024-12-31 12172366 countries:EnglandWales 2024-01-01 2024-12-31 12172366 1 2024-01-01 2024-12-31 12172366 2023-12-31 12172366 core:FurnitureFittingsToolsEquipment 2023-12-31 12172366 core:MotorVehicles 2023-12-31 12172366 1 2023-12-31 12172366 2023-01-01 2023-12-31 12172366 2023-12-31 12172366 core:RetainedEarningsAccumulatedLosses 2023-12-31 12172366 core:ShareCapital 2023-12-31 12172366 core:CurrentFinancialInstruments 2023-12-31 12172366 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 12172366 core:Non-currentFinancialInstruments 2023-12-31 12172366 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 12172366 core:FurnitureFittingsToolsEquipment 2023-12-31 12172366 core:MotorVehicles 2023-12-31 iso4217:GBP xbrli:pure

Registration number: 12172366

Thorcal Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2024

 

Thorcal Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 8

 

Thorcal Ltd

Company Information

Directors

JD Thompson

JF Thompson

Registered office

B6 Citadel Trading Park,
Citadel Way
Hull
HU9 1TQ

 

Thorcal Ltd

(Registration number: 12172366)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

144,136

163,180

Current assets

 

Stocks

5

5,604

14,287

Debtors

6

154,546

221,179

Cash at bank and in hand

 

92,876

71,287

 

253,026

306,753

Creditors: Amounts falling due within one year

7

(94,979)

(179,778)

Net current assets

 

158,047

126,975

Total assets less current liabilities

 

302,183

290,155

Creditors: Amounts falling due after more than one year

7

(4,167)

(29,147)

Provisions for liabilities

(27,900)

(13,900)

Net assets

 

270,116

247,108

Capital and reserves

 

Called up share capital

100

100

Retained earnings

270,016

247,008

Shareholders' funds

 

270,116

247,108

For the financial year ending 31 December 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the Company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The Directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the Directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 17 September 2025 and signed on its behalf by:
 

.........................................
JD Thompson
Director

   
     
 

Thorcal Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital incorporated in England and Wales and the company registration number is 12172366.

The address of its registered office is:
B6 Citadel Trading Park,
Citadel Way
Hull
HU9 1TQ
England

These financial statements were authorised for issue by the Board on 17 September 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements have been prepared in sterling and are rounded to the nearest pound.

Revenue recognition

Turnover arises from the provision of services. Turnover is measured at the fair value of the consideration received or receivable and represents amounts for the rendering of calibration services in the normal course of business, net of discounts and other sales-related taxes.

Turnover from the provision of services is recognised when the service is performed.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met of each of the companies activities.

Government grants

Government grants which become receivable as compensation for expenses or losses already incurred, or for the purpose of giving immediate financial support to the entity with no future related costs, are recognised as income in the period in which they become receivable.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Thorcal Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax represents the future tax consequences of transactions and events recognised in the financial statements of current and previous periods. It is recognised in respect of all timing differences, with certain exceptions. Timing differences are differences between taxable profits and total comprehensive income as stated in the financial statements that arise from the inclusion of income and expense in tax assessments in periods different from those in which they are recognised in the financial statements. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date that are expected to apply to the reversal of timing differences. Deferred tax on revalued non-depreciable tangible fixed assets and investment properties is measure using the rates and allowances that apply to the sale of the asset.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

At each reporting date fixed assets are reviewed to determine whether there is any indication that those assets have suffered an impairment loss. If there is an indication of possible impairment, the recoverable amount of any affected asset is estimated and compared with its carrying amount. If the estimated recoverable amount is lower, the carrying amount is reduced to its estimated recoverable amount, and an impairment loss is recognised immediately in the profit and loss account.

If an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but not in excess of the amount that would have been determined had no impairment loss has been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately in the profit and loss account.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

25% on cost

Office equipment

33% on cost

Plant and machinery

25% on cost

Motor vehicles

25% on cost

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for the provision of services in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Thorcal Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the Company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the Company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the Company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the Company (including Directors) during the year, was 14 (2023 - 11).

 

Thorcal Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2024

294,607

28,628

323,235

Additions

18,261

41,290

59,551

At 31 December 2024

312,868

69,918

382,786

Depreciation

At 1 January 2024

147,080

12,975

160,055

Charge for the year

64,573

14,022

78,595

At 31 December 2024

211,653

26,997

238,650

Carrying amount

At 31 December 2024

101,215

42,921

144,136

At 31 December 2023

147,527

15,653

163,180

5

Stocks

2024
£

2023
£

Other inventories

5,604

14,287

6

Debtors

2024
£

2023
£

Trade debtors

136,306

204,961

Prepayments

12,702

13,218

Other debtors

5,538

3,000

154,546

221,179

 

Thorcal Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

7

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

8

10,000

41,650

Trade creditors

 

29,401

70,028

Taxation and social security

 

51,483

64,340

Accruals and deferred income

 

2,940

2,795

Other creditors

 

1,155

965

 

94,979

179,778

8

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

4,167

14,147

Other borrowings

-

15,000

4,167

29,147

Current loans and borrowings

2024
£

2023
£

Bank borrowings

10,000

10,020

Other borrowings

-

31,630

10,000

41,650

Bank borrowings relate to an unsecured bounce back loan.

9

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £27,600 (2023 - £63,463). Commitments at the year end relate to rental commitments for property premises.

 

Thorcal Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

10

Related party transactions

Transactions with Directors

2024

At 1 January 2024
£

Advances to Director
£

Repayments by Director
£

At 31 December 2024
£

Unsecured, interest-free, repayable on demand

(31,630)

55,168

(21,000)

2,538

 

Other transactions with Directors

At the year end, the directors owed the company £2,538. In 2023, the company owed the directors £31,630. The amount is unsecured, interest-free and repayable on demand.