Silverfin false false 31/12/2024 01/01/2024 31/12/2024 A Harvey 27/10/2021 B Sarner 04/10/2019 D Rhodes 04/10/2019 D Goodman 04/10/2019 22 September 2025 The principal activity of the company during the financial year was that of planning and project management consultancy. 12243226 2024-12-31 12243226 bus:Director1 2024-12-31 12243226 bus:Director2 2024-12-31 12243226 bus:Director3 2024-12-31 12243226 bus:Director4 2024-12-31 12243226 2023-12-31 12243226 core:CurrentFinancialInstruments 2024-12-31 12243226 core:CurrentFinancialInstruments 2023-12-31 12243226 core:ShareCapital 2024-12-31 12243226 core:ShareCapital 2023-12-31 12243226 core:RetainedEarningsAccumulatedLosses 2024-12-31 12243226 core:RetainedEarningsAccumulatedLosses 2023-12-31 12243226 core:CostValuation 2023-12-31 12243226 core:DisposalsDecreaseInInvestments 2024-12-31 12243226 core:CostValuation 2024-12-31 12243226 bus:OrdinaryShareClass1 2024-12-31 12243226 2024-01-01 2024-12-31 12243226 bus:FilletedAccounts 2024-01-01 2024-12-31 12243226 bus:SmallEntities 2024-01-01 2024-12-31 12243226 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 12243226 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 12243226 bus:Director1 2024-01-01 2024-12-31 12243226 bus:Director2 2024-01-01 2024-12-31 12243226 bus:Director3 2024-01-01 2024-12-31 12243226 bus:Director4 2024-01-01 2024-12-31 12243226 2023-01-01 2023-12-31 12243226 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 12243226 bus:OrdinaryShareClass1 2023-01-01 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 12243226 (England and Wales)

HARKALM DEVELOPMENTS LTD

Unaudited Financial Statements
For the financial year ended 31 December 2024
Pages for filing with the registrar

HARKALM DEVELOPMENTS LTD

Unaudited Financial Statements

For the financial year ended 31 December 2024

Contents

HARKALM DEVELOPMENTS LTD

STATEMENT OF FINANCIAL POSITION

As at 31 December 2024
HARKALM DEVELOPMENTS LTD

STATEMENT OF FINANCIAL POSITION (continued)

As at 31 December 2024
Note 2024 2023
£ £
Fixed assets
Investments 3 201 301
201 301
Current assets
Debtors 4 1,524,582 399,172
Cash at bank and in hand 784 2,050
1,525,366 401,222
Creditors: amounts falling due within one year 5 ( 1,524,034) ( 397,811)
Net current assets 1,332 3,411
Total assets less current liabilities 1,533 3,712
Net assets 1,533 3,712
Capital and reserves
Called-up share capital 6 1,053 1,053
Profit and loss account 480 2,659
Total shareholder's funds 1,533 3,712

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Harkalm Developments Ltd (registered number: 12243226) were approved and authorised for issue by the Board of Directors. They were signed on its behalf by:

B Sarner
Director

22 September 2025

HARKALM DEVELOPMENTS LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
HARKALM DEVELOPMENTS LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Harkalm Developments Ltd (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the company's registered office is 11 Rosemont Road, London, NW3 6NG, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Financial instruments

The Company only enters into basic financial instruments and transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to and from related parties and investments in non-puttable ordinary shares.

Financial assets
Basic financial assets, including trade and other debtors, and amounts due from related companies, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Such assets are subsequently carried at amortised cost using the effective interest method.

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in the Statement of Income and Retained Earnings.

Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.

Financial liabilities
Basic financial liabilities, including trade and other creditors and accruals, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the company during the year, including directors 4 4

3. Fixed asset investments

Investments in subsidiaries

2024
£
Cost
At 01 January 2024 301
Disposals ( 100)
At 31 December 2024 201
Carrying value at 31 December 2024 201
Carrying value at 31 December 2023 301

4. Debtors

2024 2023
£ £
Amounts owed by group undertakings 325,657 135,843
Other debtors 1,198,925 263,329
1,524,582 399,172

5. Creditors: amounts falling due within one year

2024 2023
£ £
Trade creditors 36,954 83,242
Amounts owed to group undertakings 1,483,330 310,817
Other creditors 3,750 3,752
1,524,034 397,811

6. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
10,527 Ordinary shares of £ 0.10 each 1,053 1,053

7. Related party transactions

Other related party transactions

2024 2023
£ £
Included within debtors are amounts owed from group companies 325,657 135,843
Included within debtors there is an amount owed from a company with common shareholders 16,051 11,900
Included within creditors are amounts owed to group companies (1,483,330) (310,817)
Included within creditors there is an amount owed to a company with common shareholders (1,500) (1,500)

8. Ultimate controlling party

Parent Company:

The Harkalm Group Limited
35 Ballards Lane, London, N3 1XW