2024-01-012024-12-312024-12-31false12348470Companiions Ltd2025-04-04falseiso4217:GBPxbrli:pure123484702023-12-31123484702024-12-31123484702024-01-012024-12-31123484702022-12-31123484702023-12-31123484702023-01-012023-12-3112348470bus:SmallEntities2024-01-012024-12-3112348470bus:AuditExempt-NoAccountantsReport2024-01-012024-12-3112348470bus:FullAccounts2024-01-012024-12-3112348470bus:PrivateLimitedCompanyLtd2024-01-012024-12-3112348470core:WithinOneYear2024-12-3112348470core:AfterOneYear2024-12-3112348470core:WithinOneYear2023-12-3112348470core:AfterOneYear2023-12-3112348470core:ShareCapital2024-12-3112348470core:SharePremium2024-12-3112348470core:RevaluationReserve2024-12-3112348470core:OtherReservesSubtotal2024-12-3112348470core:RetainedEarningsAccumulatedLosses2024-12-3112348470core:ShareCapital2023-12-3112348470core:SharePremium2023-12-3112348470core:RevaluationReserve2023-12-3112348470core:OtherReservesSubtotal2023-12-3112348470core:RetainedEarningsAccumulatedLosses2023-12-3112348470core:LandBuildings2024-12-3112348470core:PlantMachinery2024-12-3112348470core:Vehicles2024-12-3112348470core:FurnitureFittings2024-12-3112348470core:OfficeEquipment2024-12-3112348470core:NetGoodwill2024-12-3112348470core:IntangibleAssetsOtherThanGoodwill2024-12-3112348470core:ListedExchangeTraded2024-12-3112348470core:UnlistedNon-exchangeTraded2024-12-3112348470core:LandBuildings2023-12-3112348470core:PlantMachinery2023-12-3112348470core:Vehicles2023-12-3112348470core:FurnitureFittings2023-12-3112348470core:OfficeEquipment2023-12-3112348470core:NetGoodwill2023-12-3112348470core:IntangibleAssetsOtherThanGoodwill2023-12-3112348470core:ListedExchangeTraded2023-12-3112348470core:UnlistedNon-exchangeTraded2023-12-3112348470core:LandBuildings2024-01-012024-12-3112348470core:PlantMachinery2024-01-012024-12-3112348470core:Vehicles2024-01-012024-12-3112348470core:FurnitureFittings2024-01-012024-12-3112348470core:OfficeEquipment2024-01-012024-12-3112348470core:NetGoodwill2024-01-012024-12-3112348470core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3112348470core:ListedExchangeTraded2024-01-012024-12-3112348470core:UnlistedNon-exchangeTraded2024-01-012024-12-3112348470core:MoreThanFiveYears2024-01-012024-12-3112348470core:Non-currentFinancialInstruments2024-12-3112348470core:Non-currentFinancialInstruments2023-12-3112348470dpl:CostSales2024-01-012024-12-3112348470dpl:DistributionCosts2024-01-012024-12-3112348470core:LandBuildings2024-01-012024-12-3112348470core:PlantMachinery2024-01-012024-12-3112348470core:Vehicles2024-01-012024-12-3112348470core:FurnitureFittings2024-01-012024-12-3112348470core:OfficeEquipment2024-01-012024-12-3112348470dpl:AdministrativeExpenses2024-01-012024-12-3112348470core:NetGoodwill2024-01-012024-12-3112348470core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3112348470dpl:GroupUndertakings2024-01-012024-12-3112348470dpl:ParticipatingInterests2024-01-012024-12-3112348470dpl:GroupUndertakingscore:ListedExchangeTraded2024-01-012024-12-3112348470core:ListedExchangeTraded2024-01-012024-12-3112348470dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-01-012024-12-3112348470core:UnlistedNon-exchangeTraded2024-01-012024-12-3112348470dpl:CostSales2023-01-012023-12-3112348470dpl:DistributionCosts2023-01-012023-12-3112348470core:LandBuildings2023-01-012023-12-3112348470core:PlantMachinery2023-01-012023-12-3112348470core:Vehicles2023-01-012023-12-3112348470core:FurnitureFittings2023-01-012023-12-3112348470core:OfficeEquipment2023-01-012023-12-3112348470dpl:AdministrativeExpenses2023-01-012023-12-3112348470core:NetGoodwill2023-01-012023-12-3112348470core:IntangibleAssetsOtherThanGoodwill2023-01-012023-12-3112348470dpl:GroupUndertakings2023-01-012023-12-3112348470dpl:ParticipatingInterests2023-01-012023-12-3112348470dpl:GroupUndertakingscore:ListedExchangeTraded2023-01-012023-12-3112348470core:ListedExchangeTraded2023-01-012023-12-3112348470dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-01-012023-12-3112348470core:UnlistedNon-exchangeTraded2023-01-012023-12-3112348470core:NetGoodwill2024-12-3112348470core:IntangibleAssetsOtherThanGoodwill2024-12-3112348470core:LandBuildings2024-12-3112348470core:PlantMachinery2024-12-3112348470core:Vehicles2024-12-3112348470core:FurnitureFittings2024-12-3112348470core:OfficeEquipment2024-12-3112348470core:AfterOneYear2024-12-3112348470core:WithinOneYear2024-12-3112348470core:ListedExchangeTraded2024-12-3112348470core:UnlistedNon-exchangeTraded2024-12-3112348470core:ShareCapital2024-12-3112348470core:SharePremium2024-12-3112348470core:RevaluationReserve2024-12-3112348470core:OtherReservesSubtotal2024-12-3112348470core:RetainedEarningsAccumulatedLosses2024-12-3112348470core:NetGoodwill2023-12-3112348470core:IntangibleAssetsOtherThanGoodwill2023-12-3112348470core:LandBuildings2023-12-3112348470core:PlantMachinery2023-12-3112348470core:Vehicles2023-12-3112348470core:FurnitureFittings2023-12-3112348470core:OfficeEquipment2023-12-3112348470core:AfterOneYear2023-12-3112348470core:WithinOneYear2023-12-3112348470core:ListedExchangeTraded2023-12-3112348470core:UnlistedNon-exchangeTraded2023-12-3112348470core:ShareCapital2023-12-3112348470core:SharePremium2023-12-3112348470core:RevaluationReserve2023-12-3112348470core:OtherReservesSubtotal2023-12-3112348470core:RetainedEarningsAccumulatedLosses2023-12-3112348470core:NetGoodwill2022-12-3112348470core:IntangibleAssetsOtherThanGoodwill2022-12-3112348470core:LandBuildings2022-12-3112348470core:PlantMachinery2022-12-3112348470core:Vehicles2022-12-3112348470core:FurnitureFittings2022-12-3112348470core:OfficeEquipment2022-12-3112348470core:AfterOneYear2022-12-3112348470core:WithinOneYear2022-12-3112348470core:ListedExchangeTraded2022-12-3112348470core:UnlistedNon-exchangeTraded2022-12-3112348470core:ShareCapital2022-12-3112348470core:SharePremium2022-12-3112348470core:RevaluationReserve2022-12-3112348470core:OtherReservesSubtotal2022-12-3112348470core:RetainedEarningsAccumulatedLosses2022-12-3112348470core:AfterOneYear2024-01-012024-12-3112348470core:WithinOneYear2024-01-012024-12-3112348470core:Non-currentFinancialInstrumentscore:CostValuation2024-01-012024-12-3112348470core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-01-012024-12-3112348470core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-01-012024-12-3112348470core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-01-012024-12-3112348470core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-01-012024-12-3112348470core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-01-012024-12-3112348470core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3112348470core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3112348470core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3112348470core:Non-currentFinancialInstrumentscore:CostValuation2024-12-3112348470core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-12-3112348470core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-12-3112348470core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-12-3112348470core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-12-3112348470core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-12-3112348470core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-12-3112348470core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-12-3112348470core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-12-3112348470core:Non-currentFinancialInstrumentscore:CostValuation2023-12-3112348470core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-12-3112348470core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-12-3112348470core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-12-3112348470core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-12-3112348470core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-12-3112348470core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-12-3112348470core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-12-3112348470core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-12-3112348470bus:Director12024-01-012024-12-3112348470bus:Director22024-01-012024-12-31

Companiions Ltd

Registered Number
12348470
(England and Wales)

Unaudited Financial Statements for the Year ended
31 December 2024

Companiions Ltd
Company Information
for the year from 1 January 2024 to 31 December 2024

Directors

Lisa Robinson
James Weller

Registered Address

7 Bell Yard
London
WC2A 2JR

Registered Number

12348470 (England and Wales)
Companiions Ltd
Statement of Financial Position
31 December 2024

Notes

2024

2023

£

£

£

£

Fixed assets
Tangible assets41,9423,965
1,9423,965
Current assets
Debtors515,5049,594
Cash at bank and on hand79,12893,895
94,632103,489
Creditors amounts falling due within one year6(11,151)(36,928)
Net current assets (liabilities)83,48166,561
Total assets less current liabilities85,42370,526
Net assets85,42370,526
Capital and reserves
Called up share capital66
Share premium2,918,7502,678,750
Profit and loss account(2,833,333)(2,608,230)
Shareholders' funds85,42370,526
The financial statements were approved and authorised for issue by the Board of Directors on 4 April 2025, and are signed on its behalf by:
Lisa Robinson
Director
Registered Company No. 12348470
Companiions Ltd
Notes to the Financial Statements
for the year ended 31 December 2024

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Functional and presentation currency
The financial statements are presented in sterling and this is the functional currency of the company.
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.
Revenue from rendering of services
Revenue from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
Employee benefits
Contributions to defined contribution plans are expensed in the period to which they relate.
Defined contribution pension plan
The company operates a defined contribution pension plan for the benefit of its employees. Contributions are recognised as expenses as they become payable. Differences between contributions payable in the year and those actually paid are recognised as either prepayments or accruals in the balance sheet. The assets of the defined contribution pension scheme are held separately from those of the company in an independently administered fund.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

Straight line (years)
Office Equipment4
Trade and other debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less. Bank overdrafts are disclosed separately. For the purpose of the cash flow statement, bank overdrafts form an integral part of the company's cash management and are included as a component of cash and cash equivalents.
Trade and other creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
2.Average number of employees

20242023
Average number of employees during the year26
3.Deferred tax
Increases in the UK Corporation tax rate from 19% to 25% (19% effective from 1 April 2017, and 25% effective from 1 April 2023) have been substantively enacted. This will impact the company's future tax charge accordingly. The value of the deferred tax assets at the balance sheet date has been calculated using the applicable rate when the asset is expected to be realised.
4.Tangible fixed assets

Office Equipment

Total

££
Cost or valuation
At 01 January 248,0908,090
At 31 December 248,0908,090
Depreciation and impairment
At 01 January 244,1254,125
Charge for year2,0232,023
At 31 December 246,1486,148
Net book value
At 31 December 241,9421,942
At 31 December 233,9653,965
5.Debtors: amounts due within one year

2024

2023

££
Trade debtors / trade receivables5,213285
Other debtors5,8073,981
Prepayments and accrued income4,4845,328
Total15,5049,594
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognized at transaction price including any transaction costs and subsequently measured at amortized cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
6.Creditors: amounts due within one year

2024

2023

££
Trade creditors / trade payables10,77623,073
Taxation and social security-4,596
Other creditors3751,366
Accrued liabilities and deferred income-7,893
Total11,15136,928
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognized at transaction price net of any transaction costs and subsequently measured at amortized cost determined using the effective interest method.
7.Controlling party
The directors consider that there is no ultimate controlling party, as no single individual, entity or group has control over the entity.