0 false false false false false false false false false false true false false false false false false 2024-01-01 Sage Accounts Production Advanced 2024 - FRS102_2024 5,416,489 5,005,241 2,368,857 2,368,857 2,368,857 xbrli:pure xbrli:shares iso4217:GBP 13055354 2024-01-01 2024-12-31 13055354 2024-12-31 13055354 2023-12-31 13055354 2023-01-01 2023-12-31 13055354 2023-12-31 13055354 2022-12-31 13055354 bus:RegisteredOffice 2024-01-01 2024-12-31 13055354 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 13055354 bus:Director1 2024-01-01 2024-12-31 13055354 bus:Director2 2024-01-01 2024-12-31 13055354 core:WithinOneYear 2024-12-31 13055354 core:WithinOneYear 2023-12-31 13055354 core:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 13055354 core:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 13055354 core:ShareCapital 2024-12-31 13055354 core:ShareCapital 2023-12-31 13055354 core:RetainedEarningsAccumulatedLosses 2024-12-31 13055354 core:RetainedEarningsAccumulatedLosses 2023-12-31 13055354 core:ShareCapital 2022-12-31 13055354 core:RetainedEarningsAccumulatedLosses 2022-12-31 13055354 core:CostValuation core:Non-currentFinancialInstruments 2024-12-31 13055354 core:Non-currentFinancialInstruments 2024-12-31 13055354 core:Non-currentFinancialInstruments 2023-12-31 13055354 core:AfterOneYear 2024-12-31 13055354 core:AfterOneYear 2023-12-31 13055354 bus:SmallEntities 2024-01-01 2024-12-31 13055354 bus:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 13055354 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 13055354 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 13055354 bus:FullAccounts 2024-01-01 2024-12-31 13055354 bus:OrdinaryShareClass1 2024-12-31 13055354 bus:OrdinaryShareClass1 2023-12-31
COMPANY REGISTRATION NUMBER: 13055354
Boultbee Finance Limited
Unaudited Financial Statements
31 December 2024
Boultbee Finance Limited
Financial Statements
Year ended 31 December 2024
Contents
Page
Directors' report
1
Statement of comprehensive income
2
Statement of financial position
3
Statement of changes in equity
4
Notes to the financial statements
5
Boultbee Finance Limited
Directors' Report
Year ended 31 December 2024
The directors present their report and the unaudited financial statements of the company for the year ended 31 December 2024 .
Principal activities
The principal activity of the company during the period was lending.
Directors
The directors who served the company during the year were as follows:
L. Roberts
C.E. Boultbee Brooks
Small company provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
This report was approved by the board of directors on 24 September 2025 and signed on behalf of the board by:
L. Roberts
Director
Registered office:
Formal House
60 St Georges Place
Cheltenham
GL50 3PN
Boultbee Finance Limited
Statement of Comprehensive Income
Year ended 31 December 2024
2024
2023
Note
£
£
Turnover
27,321
5,721
--------
-------
Gross profit
27,321
5,721
Administrative expenses
5,444,386
5,006,000
------------
------------
Operating loss
( 5,417,065)
( 5,000,279)
Other interest receivable and similar income
1,208
Interest payable and similar expenses
4,962
------------
------------
Loss before taxation
( 5,415,857)
( 5,005,241)
Tax on loss
632
------------
------------
Loss for the financial year and total comprehensive income
( 5,416,489)
( 5,005,241)
------------
------------
All the activities of the company are from continuing operations.
Boultbee Finance Limited
Statement of Financial Position
31 December 2024
2024
2023
Note
£
£
Fixed assets
Investments
4
2,368,857
2,368,857
Current assets
Debtors
5
44,448,536
49,839,388
Creditors: amounts falling due within one year
6
2,495,135
2,469,498
-------------
-------------
Net current assets
41,953,401
47,369,890
-------------
-------------
Total assets less current liabilities
44,322,258
49,738,747
-------------
-------------
Net assets
44,322,258
49,738,747
-------------
-------------
Capital and reserves
Called up share capital
7
100
100
Profit and loss account
44,322,158
49,738,647
-------------
-------------
Shareholders funds
44,322,258
49,738,747
-------------
-------------
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 24 September 2025 , and are signed on behalf of the board by:
L. Roberts
Director
Company registration number: 13055354
Boultbee Finance Limited
Statement of Changes in Equity
Year ended 31 December 2024
Called up share capital
Profit and loss account
Total
£
£
£
At 1 January 2023
100
54,743,888
54,743,988
Loss for the year
( 5,005,241)
( 5,005,241)
----
-------------
-------------
Total comprehensive income for the year
( 5,005,241)
( 5,005,241)
At 31 December 2023
100
49,738,647
49,738,747
Loss for the year
( 5,416,489)
( 5,416,489)
----
-------------
-------------
Total comprehensive income for the year
( 5,416,489)
( 5,416,489)
----
-------------
-------------
At 31 December 2024
100
44,322,158
44,322,258
----
-------------
-------------
Boultbee Finance Limited
Notes to the Financial Statements
Year ended 31 December 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Formal House, 60 St Georges Place, Cheltenham, GL50 3PN.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis. The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover represents interest receivable in respect of lending business.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost.
4. Investments
Shares in group undertakings
£
Cost
At 1 January 2024 and 31 December 2024
2,368,857
------------
Impairment
At 1 January 2024 and 31 December 2024
------------
Carrying amount
At 31 December 2024
2,368,857
------------
At 31 December 2023
2,368,857
------------
5. Debtors
2024
2023
£
£
Trade debtors
44,433,814
49,839,388
Other debtors
14,722
-------------
-------------
44,448,536
49,839,388
-------------
-------------
The debtors above include the following amounts falling due after more than one year:
2024
2023
£
£
Trade debtors
43,795,393
49,679,779
-------------
-------------
6. Creditors: amounts falling due within one year
2024
2023
£
£
Amounts owed to group undertakings and undertakings in which the company has a participating interest
2,376,357
2,440,721
Corporation tax
5,200
5,777
Other creditors
113,578
23,000
------------
------------
2,495,135
2,469,498
------------
------------
7. Called up share capital
Issued, called up and fully paid
2024
2023
No.
£
No.
£
Ordinary shares of £ 1 each
100
100
100
100
----
----
----
----
8. Related party transactions
Included within debtors are the following amounts:£25,670,286 (2023:£25,670,286) owed by Boultbee Estates Limited, £28,543,493 (2023:£23,717,493) owed by Boultbee Estates (NO.1) Limited and £135,166 (2023:£135,166) owed by Boultbee Developments (NO.1) Limited. Interest was charged at 0% per annum. A total provision of £10,418,386 has been made for the non recoverability of the debt due from Boultbee Estates (NO.1) Limited. Included within other creditors is £64,364 owed to Boultbee Brooks (Orsman) Limited. The director C.E. Boultbee Brooks is interested in the companies referred to above.
9. Controlling party
The parent company is Boultbee Finance Holdings Limited whose registered address is; Formal House, 60 St Georges Place, Cheltenham, GL50 3PN.