Caseware UK (AP4) 2023.0.135 2023.0.135 2024-12-312024-12-317The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2024-01-01false9falsefalsefalse 14356713 2024-01-01 2024-12-31 14356713 2022-09-14 2023-12-31 14356713 2024-12-31 14356713 2023-12-31 14356713 c:Director1 2024-01-01 2024-12-31 14356713 c:Director1 2024-12-31 14356713 c:RegisteredOffice 2024-01-01 2024-12-31 14356713 d:Buildings d:ShortLeaseholdAssets 2024-01-01 2024-12-31 14356713 d:Buildings d:ShortLeaseholdAssets 2024-12-31 14356713 d:Buildings d:ShortLeaseholdAssets 2023-12-31 14356713 d:LandBuildings 2024-12-31 14356713 d:LandBuildings 2023-12-31 14356713 d:PlantMachinery 2024-01-01 2024-12-31 14356713 d:PlantMachinery 2024-12-31 14356713 d:PlantMachinery 2023-12-31 14356713 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 14356713 d:FurnitureFittings 2024-01-01 2024-12-31 14356713 d:OfficeEquipment 2024-01-01 2024-12-31 14356713 d:OfficeEquipment 2024-12-31 14356713 d:OfficeEquipment 2023-12-31 14356713 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 14356713 d:ComputerEquipment 2024-01-01 2024-12-31 14356713 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 14356713 d:PatentsTrademarksLicencesConcessionsSimilar 2024-12-31 14356713 d:PatentsTrademarksLicencesConcessionsSimilar 2023-12-31 14356713 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-12-31 14356713 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-12-31 14356713 d:CurrentFinancialInstruments 2024-12-31 14356713 d:CurrentFinancialInstruments 2023-12-31 14356713 d:Non-currentFinancialInstruments 2024-12-31 14356713 d:Non-currentFinancialInstruments 2023-12-31 14356713 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 14356713 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 14356713 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 14356713 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 14356713 d:ShareCapital 2024-12-31 14356713 d:ShareCapital 2023-12-31 14356713 d:OtherMiscellaneousReserve 2024-01-01 2024-12-31 14356713 d:OtherMiscellaneousReserve 2024-12-31 14356713 d:OtherMiscellaneousReserve 2023-12-31 14356713 d:MergerReserve 2024-12-31 14356713 d:MergerReserve 2023-12-31 14356713 d:RetainedEarningsAccumulatedLosses 2024-12-31 14356713 d:RetainedEarningsAccumulatedLosses 2023-12-31 14356713 c:FRS102 2024-01-01 2024-12-31 14356713 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 14356713 c:FullAccounts 2024-01-01 2024-12-31 14356713 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 14356713 d:PatentsTrademarksLicencesConcessionsSimilar d:InternallyGeneratedIntangibleAssets 2024-01-01 2024-12-31 14356713 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:InternallyGeneratedIntangibleAssets 2024-01-01 2024-12-31 14356713 d:InternallyGeneratedIntangibleAssets 2024-01-01 2024-12-31 14356713 e:PoundSterling 2024-01-01 2024-12-31 xbrli:pure iso4217:GBP

Registered number: 14356713









ECA FOOTWEAR 21 LTD







UNAUDITED

DIRECTOR'S REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

 
ECA FOOTWEAR 21 LTD
 
 
COMPANY INFORMATION


Director
Kiabod Mashad (appointed 14 September 2022)




Registered number
14356713



Registered office
1 Half Moon Street

London

W1J 7AY




Trading Address
1 Half Moon Street

London

W1J 7AY







 
ECA FOOTWEAR 21 LTD
 

CONTENTS



Page
Director's Report
1 - 2
Statement of Comprehensive Income
3
Balance Sheet
4 - 5
Notes to the Financial Statements
6 - 13


 
ECA FOOTWEAR 21 LTD
 
 
 
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

The director presents his report and the financial statements for the year ended 31 December 2024.

Director's responsibilities statement

The director is responsible for preparing the Director's Report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the director is required to:


select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable him to ensure that the financial statements comply with the Companies Act 2006He is also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Principal activity

The principal activity of the company continued to be that of trading in footwear. 

Director

The director who served during the year was:

Kiabod Mashad (appointed 14 September 2022)

Research and development activities

ECA Footwear invested in R&D Project- Main R&D Project: Heat-Absorbing Technology in Footwear with a primary focus is the development of heat-absorbing technology in footwear to enhance comfort by regulating foot temperature throughout the day. This project involves multiple R&D activities that contribute to achieving this overarching goal. The company has conducted extensive research on a wide range of heat- regulating materials to understand their thermal properties and adaptability in varying environmental conditions. The entity tested these materials in real-world settings, focusing on their ability to absorb, store, and release heat effectively to regulate foot temperature across different climates. Utilized advanced testing methodologies, such as thermal conductivity analysis and environmental simulation chambers, to evaluate material performance. For the accounting period ended on 31 Dec 2024, the company spent £1,046,155 to achieve R&D Related results. 

Page 1

 
ECA FOOTWEAR 21 LTD
 
 
 
DIRECTOR'S REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Small companies note

In preparing this report, the director has taken advantage of the small companies exemptions provided by section 415A of the Companies Act 2006.

This report was approved by the board on 23 September 2025 and signed on its behalf.
 





Kiabod Mashad
Director

Page 2

 
ECA FOOTWEAR 21 LTD
 
 
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024

31 December
31 December
2024
2023
Note
£
£

  

Turnover
  
2,858,443
3,227,849

Cost of sales
  
(1,711,832)
(1,677,238)

Gross profit
  
1,146,611
1,550,611

Administrative expenses
  
(1,104,519)
(2,050,801)

Operating profit/(loss)
  
42,092
(500,190)

Interest payable and similar expenses
  
-
(4,678)

Profit/(loss) before tax
  
42,092
(504,868)

Profit/(loss) for the financial year
  
42,092
(504,868)

Other comprehensive income for the year
  

Total comprehensive income for the year
  
42,092
(504,868)

The notes on pages 6 to 13 form part of these financial statements.

Page 3

 
ECA FOOTWEAR 21 LTD
REGISTERED NUMBER: 14356713

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Intangible assets
 4 
1,081,630
35,475

Tangible assets
 5 
43,625
54,657

  
1,125,255
90,132

Current assets
  

Stocks
 6 
716,584
364,831

Debtors: amounts falling due within one year
 7 
154,673
161,605

Cash at bank and in hand
 8 
146,915
191,526

  
1,018,172
717,962

Creditors: amounts falling due within one year
 9 
(821,743)
(446,593)

Net current assets
  
 
 
196,429
 
 
271,369

Total assets less current liabilities
  
1,321,684
361,501

Creditors: amounts falling due after more than one year
 10 
(918,091)
-

  

Net assets
  
403,593
361,501


Capital and reserves
  

Called up share capital 
  
100
100

Other reserves
 11 
9,446,456
9,446,456

Merger Reserves
 11 
(8,580,187)
(8,580,187)

Profit and loss account
 11 
(462,776)
(504,868)

  
403,593
361,501


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 23 September 2025.

Kiabod Mashad
Page 4

 
ECA FOOTWEAR 21 LTD
REGISTERED NUMBER: 14356713
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

Director

Page 5

 
ECA FOOTWEAR 21 LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

The principal activity of the company continued to be that of trading in footwear. The Company is registered in England & Wales with registered office address at: 1 Half Moon Street, London, W1J 7AY. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Comprehensive Income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 6

 
ECA FOOTWEAR 21 LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight-line basis over their useful economic lives, which range from 3 to 6 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 7

 
ECA FOOTWEAR 21 LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.6

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the revaluation model, intangible assets shall be carried at a revalued amount, being its fair value at the date of revaluation less any subsequent accumulated amortisation and subsequent impairment losses - provided that the fair value can be determined by reference to an active market.
Revaluations are made with sufficient regularity to ensure that the carrying amount does not differ materially from that which would be determined using fair value at the end of the balance sheet date.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Short-term leasehold property
-
Plant and machinery
-
20%
Fixtures and fittings
-
20%
Office equipment
-
20%
Computer equipment
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Page 8

 
ECA FOOTWEAR 21 LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including the director, during the year was as follows:


     31 December
      31 December
        2024
        2023
            No.
            No.







Average Number of employees
7
9

Page 9

 
ECA FOOTWEAR 21 LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Intangible assets




Patents
Development expenditure
Total

£
£
£



Cost


At 1 January 2024
35,475
-
35,475


Additions - internal
-
1,046,155
1,046,155



At 31 December 2024

35,475
1,046,155
1,081,630






Net book value



At 31 December 2024
35,475
1,046,155
1,081,630



At 31 December 2023
35,475
-
35,475



Page 10

 
ECA FOOTWEAR 21 LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Tangible fixed assets





Short-term leasehold property
Plant and machinery
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 January 2024
844
62,515
2,169
65,528



At 31 December 2024

844
62,515
2,169
65,528



Depreciation


At 1 January 2024
724
9,445
702
10,871


Charge for the year on owned assets
120
9,445
1,467
11,032



At 31 December 2024

844
18,890
2,169
21,903



Net book value



At 31 December 2024
-
43,625
-
43,625



At 31 December 2023
120
53,070
1,467
54,657




The net book value of land and buildings may be further analysed as follows:


2024
2023
£
£

Short leasehold
-
120

-
120



6.


Stocks

2024
2023
£
£

Finished goods and goods for resale
716,584
364,831

716,584
364,831



7.


Debtors

Page 11

 
ECA FOOTWEAR 21 LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
2024
2023
£
£


Trade debtors
81,273
79,147

Other debtors
8,307
8,307

Prepayments
65,093
74,151

154,673
161,605



8.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
146,915
191,526

146,915
191,526



9.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
536,031
290,906

VAT & Pension
119,662
90,674

Accruals
166,050
65,013

821,743
446,593



10.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Shareholder Loan
918,091
-

918,091
-



11.


Reserves

Other reserves

Other reserves are shareholder funds

Page 12

 
ECA FOOTWEAR 21 LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

12.


Retained Earning from transferred trade (on succession)

There was succession of trade and upon succession the loss of predecessor were transferred to the successor and the successor begins to carry it on the trade. There are no changes in the nature or conduct of trade that includes a major change in the type of property dealt in or services or facilities provided in the trade, or a major change in customers, outlets or markets of the trade. 


13.


Commitments under operating leases

The Company had no commitments under non-cancellable operating leases at the balance sheet date.


14.


Controlling party

ECA Footwear 21 Limited is wholly owned by ECA Procurement Limited.

 
Page 13