2 2 Brookman Property Limited 14850157 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is property rental. Digita Accounts Production Advanced 6.30.9574.0 true false true 14850157 2024-01-01 2024-12-31 14850157 2024-12-31 14850157 bus:OrdinaryShareClass1 bus:CumulativeShares 2024-12-31 14850157 core:CurrentFinancialInstruments 2024-12-31 14850157 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 14850157 core:Non-currentFinancialInstruments 2024-12-31 14850157 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 14850157 core:AllSubsidiaries 2024-12-31 14850157 bus:SmallEntities 2024-01-01 2024-12-31 14850157 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 14850157 bus:FilletedAccounts 2024-01-01 2024-12-31 14850157 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 14850157 bus:RegisteredOffice 2024-01-01 2024-12-31 14850157 bus:Director1 2024-01-01 2024-12-31 14850157 bus:Director2 2024-01-01 2024-12-31 14850157 bus:OrdinaryShareClass1 bus:CumulativeShares 2024-01-01 2024-12-31 14850157 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 14850157 bus:Agent1 2024-01-01 2024-12-31 14850157 core:AllSubsidiaries 2024-01-01 2024-12-31 14850157 countries:AllCountries 2024-01-01 2024-12-31 14850157 2023-12-31 14850157 core:CostValuation 2023-12-31 14850157 core:AllSubsidiaries 2023-12-31 14850157 2023-05-05 2023-12-31 14850157 2023-12-31 14850157 bus:OrdinaryShareClass1 bus:CumulativeShares 2023-12-31 14850157 core:CurrentFinancialInstruments 2023-12-31 14850157 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 14850157 core:Non-currentFinancialInstruments 2023-12-31 14850157 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 14850157 core:AllSubsidiaries 2023-12-31 14850157 core:AllSubsidiaries 2023-05-05 2023-12-31 xbrli:pure iso4217:GBP xbrli:shares

Registrar

Registration number: 14850157

Brookman Property Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2024

 

Brookman Property Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 7

 

Brookman Property Limited

Company Information

Directors

N A Brooks

D C Foreman

Registered office

3 Warners Mill
Silks Way
Braintree
Essex
CM7 3GB

Bankers

Revolut Limited
7 Westferry Circus
Canary Wharf
London
E14 4HD

Accountants

Lambert Chapman LLP
Chartered accountants3 Warners Mill
Silks Way
Braintree
Essex
CM7 3GB

 

Brookman Property Limited

(Registration number: 14850157)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Investment property

4

2,881,400

2,888,300

Investments

5

100

100

 

2,881,500

2,888,400

Current assets

 

Debtors

6

2,187

478

Cash at bank and in hand

 

11,224

3,327

 

13,411

3,805

Creditors: Amounts falling due within one year

7

(1,954,182)

(1,943,238)

Net current liabilities

 

(1,940,771)

(1,939,433)

Total assets less current liabilities

 

940,729

948,967

Creditors: Amounts falling due after more than one year

7

(957,545)

(957,545)

Net liabilities

 

(16,816)

(8,578)

Capital and reserves

 

Called up share capital

8

100

100

Retained earnings

(16,916)

(8,678)

Shareholders' deficit

 

(16,816)

(8,578)

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 23 September 2025 and signed on its behalf by:
 

N A Brooks
Director

D C Foreman
Director

 
     
 

Brookman Property Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is: 3 Warners Mill, Silks Way, Braintree, Essex, CM7 3GB, United Kingdom.

The principal place of business is: Roserne, Glebe Road, Ramsden Bellhouse, Billericay, Essex, CM11 1RJ.

These financial statements were authorised for issue by the Board on 23 September 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention.

These financial statements are presented in Sterling (£), which is the company's functional currency.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for rental services in the ordinary course of the company’s activities.

Tax

Current Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on temporary material differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation.

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

 

Brookman Property Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2023 - 2).

4

Investment properties

2024
£

At 1 January

2,888,300

Reallocation

(6,900)

At 31 December

2,881,400

 

Brookman Property Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

There has been no valuation of investment property by an independent valuer.

5

Investments

2024
£

2023
£

Investments in subsidiaries

100

100

Subsidiaries

£

Cost or valuation

At 1 January 2024

100

Carrying amount

At 31 December 2024

100

At 31 December 2023

100

6

Debtors

2024
£

2023
£

Prepayments and accrued income

2,187

478

2,187

478

7

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Amounts owed to group undertakings

10

1,946,394

1,935,100

Accruals and deferred income

 

7,788

8,138

 

1,954,182

1,943,238

Although the amounts owed to group undertakings is repayable on demand, it is unlikely the loans will be paid in full in the coming year.

 

Brookman Property Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

9

957,545

957,545


Creditors include bank loans which are secured of £957,545.(2023: 957,545)

 

Brookman Property Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

8

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

       

9

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

957,545

957,545

10

Related party transactions

Loans from related parties

2024

Subsidiary
£

Total
£

At start of period

(1,935,100)

(1,935,100)

Advanced

(104,499)

(104,499)

Repaid

93,205

93,205

At end of period

(1,946,394)

(1,946,394)

2023

Subsidiary
£

Total
£

Advanced

(1,937,240)

(1,937,240)

Repaid

2,140

2,140

At end of period

(1,935,100)

(1,935,100)

Terms of loans from related parties

During the previous year the Company entered into an arms length transaction to purchase a property from it's subsidiary. Consideration for the purchase has been deferred to a time when surplus cash is available.