Company registration number NI060451 (Northern Ireland)
CENTRA BALLINDERRY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
CENTRA BALLINDERRY LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 8
CENTRA BALLINDERRY LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
23,909
51,604
Tangible assets
4
387,359
423,909
Investment property
5
478,945
478,945
890,213
954,458
Current assets
Stocks
264,918
246,302
Debtors
6
65,273
129,725
Cash at bank and in hand
688,510
515,916
1,018,701
891,943
Creditors: amounts falling due within one year
7
(881,985)
(896,248)
Net current assets/(liabilities)
136,716
(4,305)
Total assets less current liabilities
1,026,929
950,153
Creditors: amounts falling due after more than one year
8
(10,000)
(20,000)
Provisions for liabilities
(30,117)
(32,893)
Net assets
986,812
897,260
Capital and reserves
Called up share capital
10
100
100
Capital redemption reserve
45
45
Profit and loss reserves
986,667
897,115
Total equity
986,812
897,260
CENTRA BALLINDERRY LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2025
31 March 2025
- 2 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 24 September 2025 and are signed on its behalf by:
Mrs Ann Kennedy
Director
Company registration number NI060451 (Northern Ireland)
CENTRA BALLINDERRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

Centra Ballinderry Limited is a private company limited by shares incorporated in Northern Ireland. The registered office is 1A Glenavy Road, Ballinderry Upper, Lisburn, Co Antrim, BT28 2EU. The place of business is 1A Glenavy Road, Ballinderry Upper, Lisburn BT28 2EU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Intangible fixed assets - goodwill

Acquired goodwill is written off in equal annual instalments over its estimated useful economic life. Goodwill arising on incorporation is written off over a period of ten years on a straight line basis.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date if the fair value can be measured reliably.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Liquor licences
5% straight line
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

CENTRA BALLINDERRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies (Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
5% straight line
Plant and equipment
10% straight line
Fixtures and fittings
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.8
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

CENTRA BALLINDERRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies (Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

CENTRA BALLINDERRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies (Continued)
- 6 -
1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.15
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
45
50
3
Intangible fixed assets
Goodwill
Other
Total
£
£
£
Cost
At 1 April 2024 and 31 March 2025
325,841
142,222
468,063
Amortisation and impairment
At 1 April 2024
292,337
124,123
416,460
Amortisation charged for the year
20,584
7,110
27,694
At 31 March 2025
312,921
131,233
444,154
Carrying amount
At 31 March 2025
12,920
10,989
23,909
At 31 March 2024
33,505
18,099
51,604
CENTRA BALLINDERRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
4
Tangible fixed assets
Leasehold improvements
Plant and equipment
Fixtures and fittings
Total
£
£
£
£
Cost
At 1 April 2024
311,823
8,450
974,400
1,294,673
Additions
-
0
-
0
32,405
32,405
At 31 March 2025
311,823
8,450
1,006,805
1,327,078
Depreciation and impairment
At 1 April 2024
71,130
2,535
797,100
870,765
Depreciation charged in the year
15,591
845
52,518
68,954
At 31 March 2025
86,721
3,380
849,618
939,719
Carrying amount
At 31 March 2025
225,102
5,070
157,187
387,359
At 31 March 2024
240,693
5,915
177,301
423,909
5
Investment property
2025
£
Fair value
At 1 April 2024 and 31 March 2025
478,945

Investment property comprises of 4 units at 1A Glenavy Road BT28 2EU and a property at 38 North Street BT28 2ER. The fair value of the investment property has been arrived at on the basis of a valuation carried out at 31 March 2025 by the directors as well as the purchase price of the property acquired in the year. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties. There has not been a valuation carried out by an independent valuer.

6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
29,826
35,261
Other debtors
35,447
94,464
65,273
129,725
CENTRA BALLINDERRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
10,000
10,000
Trade creditors
336,885
330,173
Corporation tax
77,936
75,954
Other taxation and social security
47,931
35,397
Other creditors
409,233
444,724
881,985
896,248
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
10,000
20,000
9
Secured Liabilities

Appropriate security is in place over amounts included in other creditors, comprising of:

a. debenture to incorporate a fixed and floating charge over all of the Borrower's assets whether present or

future;

b. fixed charge over the off licence registered in the name of Centra Ballinderry Ltd;

c. fixed charge over the leasehold interest in the Store, with lease including the retail convenience store

business and the hardware business; and

d. joint and several personal guarantee given by the directors' and capped at £800,000.

10
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary "A" Shares of £1 each
49
49
49
49
Ordinary "B" Shares of £1 each
26
26
26
26
Ordinary "C" Shares of £1 each
25
25
25
25
100
100
100
100

 

2025-03-312024-04-01falsefalsefalse24 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMrs Ann KennedyMr Christopher KennedyMr Alan KennedyNI0604512024-04-012025-03-31NI0604512025-03-31NI0604512024-03-31NI060451core:NetGoodwill2025-03-31NI060451core:IntangibleAssetsOtherThanGoodwill2025-03-31NI060451core:NetGoodwill2024-03-31NI060451core:IntangibleAssetsOtherThanGoodwill2024-03-31NI060451core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-31NI060451core:PlantMachinery2025-03-31NI060451core:FurnitureFittings2025-03-31NI060451core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-31NI060451core:PlantMachinery2024-03-31NI060451core:FurnitureFittings2024-03-31NI060451core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-31NI060451core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-31NI060451core:ShareCapital2025-03-31NI060451core:ShareCapital2024-03-31NI060451core:CapitalRedemptionReserve2025-03-31NI060451core:CapitalRedemptionReserve2024-03-31NI060451core:RetainedEarningsAccumulatedLosses2025-03-31NI060451core:RetainedEarningsAccumulatedLosses2024-03-31NI060451core:ShareCapitalOrdinaryShareClass22025-03-31NI060451core:ShareCapitalOrdinaryShareClass22024-03-31NI060451core:ShareCapitalOrdinaryShareClass32025-03-31NI060451core:ShareCapitalOrdinaryShareClass32024-03-31NI060451core:ShareCapitalOrdinaryShareClass42025-03-31NI060451core:ShareCapitalOrdinaryShareClass42024-03-31NI060451core:ShareCapitalOrdinaryShares2025-03-31NI060451core:ShareCapitalOrdinaryShares2024-03-31NI060451bus:Director12024-04-012025-03-31NI060451core:Goodwill2024-04-012025-03-31NI060451core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-31NI060451core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-31NI060451core:PlantMachinery2024-04-012025-03-31NI060451core:FurnitureFittings2024-04-012025-03-31NI0604512023-04-012024-03-31NI060451core:NetGoodwill2024-03-31NI060451core:IntangibleAssetsOtherThanGoodwill2024-03-31NI0604512024-03-31NI060451core:NetGoodwill2024-04-012025-03-31NI060451core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-31NI060451core:PlantMachinery2024-03-31NI060451core:FurnitureFittings2024-03-31NI060451core:CurrentFinancialInstruments2025-03-31NI060451core:CurrentFinancialInstruments2024-03-31NI060451core:WithinOneYear2025-03-31NI060451core:WithinOneYear2024-03-31NI060451core:Non-currentFinancialInstruments2025-03-31NI060451core:Non-currentFinancialInstruments2024-03-31NI060451bus:OrdinaryShareClass22024-04-012025-03-31NI060451bus:OrdinaryShareClass32024-04-012025-03-31NI060451bus:OrdinaryShareClass42024-04-012025-03-31NI060451bus:OrdinaryShareClass22025-03-31NI060451bus:OrdinaryShareClass22024-03-31NI060451bus:OrdinaryShareClass32025-03-31NI060451bus:OrdinaryShareClass32024-03-31NI060451bus:OrdinaryShareClass42025-03-31NI060451bus:OrdinaryShareClass42024-03-31NI060451bus:AllOrdinaryShares2025-03-31NI060451bus:AllOrdinaryShares2024-03-31NI060451bus:PrivateLimitedCompanyLtd2024-04-012025-03-31NI060451bus:FRS1022024-04-012025-03-31NI060451bus:AuditExemptWithAccountantsReport2024-04-012025-03-31NI060451bus:Director22024-04-012025-03-31NI060451bus:Director32024-04-012025-03-31NI060451bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-31NI060451bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP