Caseware UK (AP4) 2024.0.164 2024.0.164 2025-04-302025-04-3022024-05-01Development of property constructiontrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2falsetrue OC319069 2024-05-01 2025-04-30 OC319069 2023-05-01 2024-04-30 OC319069 2025-04-30 OC319069 2024-04-30 OC319069 c:CurrentFinancialInstruments 2025-04-30 OC319069 c:CurrentFinancialInstruments 2024-04-30 OC319069 c:CurrentFinancialInstruments c:WithinOneYear 2025-04-30 OC319069 c:CurrentFinancialInstruments c:WithinOneYear 2024-04-30 OC319069 d:FRS102 2024-05-01 2025-04-30 OC319069 d:AuditExempt-NoAccountantsReport 2024-05-01 2025-04-30 OC319069 d:FullAccounts 2024-05-01 2025-04-30 OC319069 d:LimitedLiabilityPartnershipLLP 2024-05-01 2025-04-30 OC319069 2 2024-05-01 2025-04-30 OC319069 d:PartnerLLP1 2024-05-01 2025-04-30 OC319069 c:FurtherSpecificReserve2ComponentTotalEquity 2025-04-30 OC319069 c:FurtherSpecificReserve2ComponentTotalEquity 2024-04-30 iso4217:GBP xbrli:pure

Registered number: OC319069










CANNOCK REGEN LLP








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 APRIL 2025

 
CANNOCK REGEN LLP
REGISTERED NUMBER: OC319069

BALANCE SHEET
AS AT 30 APRIL 2025

2025
2024
Note
£
£

  

Current assets
  

Stocks
 5 
485,494
485,494

Debtors: amounts falling due within one year
 6 
25,031
191,094

Cash at bank and in hand
  
373,755
64,828

  
884,280
741,416

Creditors: Amounts Falling Due Within One Year
 7 
(43,181)
(238,986)

Net current assets
  
 
 
841,099
 
 
502,430

Total assets less current liabilities
  
841,099
502,430

  

Net assets
  
841,099
502,430


Represented by:
  

Loans and other debts due to members within one year
  

Other amounts
 8 
7,582
7,582

Members' other interests
  

Other reserves classified as equity
  
833,517
494,848

  
841,099
502,430


Total members' interests
  

Loans and other debts due to members
 8 
7,582
7,582

Members' other interests
  
833,517
494,848

  
841,099
502,430

Page 1

 
CANNOCK REGEN LLP
REGISTERED NUMBER: OC319069
    
BALANCE SHEET (CONTINUED)
AS AT 30 APRIL 2025

The financial statements have been prepared in accordance with the provisions applicable to entities subject to the small LLPs regime.

The entity was entitled to exemption from audit under section 477 of the Companies Act 2006, as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008.

The members acknowledge their responsibilities for complying with the requirements of the Companies Act 2006, as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008, with respect to accounting records and the preparation of financial statements.

The financial statements have been delivered in accordance with the provisions applicable to LLPs subject to the small LLPs regime.

The entity has opted not to file the statement of comprehensive income in accordance with the provisions applicable to entities subject to the small LLPs regime.

The financial statements were approved and authorised for issue by the members and were signed on their behalf on 24 September 2025.




M J Tracey
Designated member

The notes on pages 4 to 8 form part of these financial statements.
Page 2

 
CANNOCK REGEN LLP
 

RECONCILIATION OF MEMBERS' INTERESTS
FOR THE YEAR ENDED 30 APRIL 2025






EQUITY
Members' other interests
DEBT
Loans and other debts due to members less any amounts due from members in debtors
Total members' interests
Other reserves
Total
Other amounts
Total
Total

£
£
£
£
£

Amounts due to members 
7,582
7,582


Balance at 1 May 2023 
576,376
576,376
7,582
7,582
583,958

Profit for the year available for discretionary division among members
 
40,064
40,064
-
-
40,064

Members' interests after profit for the year
616,440
616,440
7,582
7,582
624,022

Other division of profits
(121,592)
(121,592)
-
-
(121,592)

Amounts due to members
7,582
7,582

Balance at 30 April 2024
494,848
494,848
7,582
7,582
502,430

Profit for the year available for discretionary division among members
 
338,669
338,669
-
-
338,669

Members' interests after profit for the year
833,517
833,517
7,582
7,582
841,099

Amounts due to members
7,582
7,582

Balance at 30 April 2025 
833,517
833,517
7,582
7,582
841,099

The notes on pages 4 to 8 form part of these financial statements.

There are no existing restrictions or limitations which impact the ability of the members of the LLP to reduce the amount of Members' other interests.

Page 3

 
CANNOCK REGEN LLP
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

1.


General information

Cannock Regen LLP is a limited liability partnership registered in England and Wales. Registered number: OC319069. Its registered head office is located at Chantry House High Street, Coleshill, Birmingham, England, B46 3BP.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006 and the requirements of the Statement of Recommended Practice "Accounting by Limited Liability Partnerships".

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the LLP's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the LLP and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the LLP will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in the Statement of comprehensive income using the effective interest method.

Page 4

 
CANNOCK REGEN LLP
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

2.Accounting policies (continued)

 
2.4

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.5

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.8

Financial instruments

The LLP only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the LLP would receive for the asset if it were to be sold at the balance sheet date.
 
Page 5

 
CANNOCK REGEN LLP
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

2.Accounting policies (continued)


2.8
Financial instruments (continued)

Financial assets and liabilities are offset and the net amount reported in the Balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


3.


Employees




The average monthly number of persons (including members with contracts of employment) employed during the year was as follows:


        2025
        2024
            No.
            No.







Members
2
2


4.


Information in relation to members

There were 2 designated members during the year (2024: 2).


5.


Stocks

2025
2024
£
£

Work in progress
402,824
402,824

Land
82,670
82,670

485,494
485,494



6.


Debtors

2025
2024
£
£


Amounts owed by related parties
5,210
170,379

Prepayments and accrued income
19,821
20,715

25,031
191,094


Amounts owed by related parties are unsecured, interest free and repayable on demand.

Page 6

 
CANNOCK REGEN LLP
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
20,725
17,704

Amounts owed to related parties
-
206,933

Other taxation and social security
3,506
4,789

Accruals and deferred income
18,950
9,560

43,181
238,986


Amounts owed to related parties are unsecured, interest free and repayable on demand.


8.


Loans and other debts due to members


2025
2024
£
£



Other amounts due to members
(7,582)
(7,582)

Loans and other debts due to members may be further analysed as follows:

2025
2024
£
£



Falling due within one year
(7,582)
(7,582)

Loans and other debts due to members rank equally with debts due to ordinary creditors in the event of a winding up.

Page 7

 
CANNOCK REGEN LLP
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

9.


Related party transactions

During period the LLP has traded with companies and partnerships under common control by virtue of common directors or members. Trading balances and transactions are as follows.


Amounts owed from related party 2025
Amounts owed from related party 2024
Amounts owed to related party 2025
Amounts owed to related party 2024
£
£
£
£

Cannock Projects LLP
-
-
-
100,000
BOV LLP
-
163,437
-
-
Cannock Topco Limited
60
-
-
106,933
Heyford Homes Limited
5,150
6,942
-
-
5,210
170,379
-
206,933

M J Tracey was a director of Cannock Topco Limited, and Heyford Homes Limited during the year.

Cannock Topco Limited holds a controlling interest in Cannock Projects LLP and BOV LLP.


10.


Controlling party

The ultimate controlling party of the LLP is M J Tracey by virtue of his 60% interest.
 
Page 8