| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Notes to the Financial Statements | 3—5 |
| 2024 | 2023 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 4 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Debtors | 5 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 6 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| NET ASSETS ATTRIBUTABLE TO MEMBERS |
|
|
|||
| REPRESENTED BY: | |||||
| Loans and other debts due to members within one year | |||||
| Members' capital classified as a liability | 27,567 | 27,567 | |||
| Other amounts | 349,068 | 324,811 | |||
| 376,635 | 352,378 | ||||
| 376,635 | 352,378 | ||||
| TOTAL MEMBERS' INTEREST | |||||
| Loans and other debts due to members within one year | 376,635 | 352,378 | |||
| 376,635 | 352,378 | ||||
|
Designated Member
|
|
|
| Plant & Machinery |
|
| 2024 | 2023 | ||
|---|---|---|---|
| Office and administration |
|
|
|
|
|
|
||
| Plant & Machinery | |
|---|---|
| £ | |
| Cost | |
| As at 1 January 2024 |
|
| Additions |
|
| As at 31 December 2024 |
|
| Depreciation | |
| As at 1 January 2024 |
|
| Provided during the period |
|
| As at 31 December 2024 |
|
| Net Book Value | |
| As at 31 December 2024 |
|
| As at 1 January 2024 |
|
| 2024 | 2023 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors |
|
|
|
| Prepayments and accrued income |
|
|
|
| Amounts owed by group undertakings |
|
|
|
|
|
|
||
| 2024 | 2023 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors |
|
|
|
| Other loans | - |
|
|
| VAT |
|
|
|
| Accruals and deferred income |
|
|
|
| Amounts owed to group undertakings |
|
|
|
|
|
|
||
| 2024 | 2023 | ||
|---|---|---|---|
| £ | £ | ||
| Not later than one year |
|
|
|
| Later than one year and not later than five years |
|
|
|
|
|
|
||
Vicena International Limited
Owned 100% by Ultimate Group Holding Company
Costs of £22,093 (2023: £nil) were recharged by Vicena International Limited to Page Tax Consulting LLP in year relating to computer software, insurance and sundries in year. Costs were oncharged to Vicena International Limted by Page Tax Consulting LLP of £3,232 (2023: £nil) relating to staff training and salaries. A creditor balance of £2,160 (2023: £nil) is shown at the year end.
Imperium Trust Company (UK) Ltd
Owns 99% of Page Tax Consulting LLP
Costs of £546,451 (2023: £281,231) relating to employee costs, computer software and consumables and sundry expenses were recharged by Imperium Trust Company (UK) Ltd to Page Tax Consulting LLP in year. A debtor balance of £nil (2023: £17,648) is shown at the year end.
Imperium Group Holdings Limited
Ultimate Group Holding Company
Costs of £9,698 (2023: £6,179) relating to insurance, computer software and consumables and sundry expenses were recharged by the holding company to Page Tax Consulting LLP in year. A creditor balance of £10 (2023: £315) is shown at the year end.
Imperium Tax and Accounting Limited
Owned 100% by Ultimate Group Holding Company
Costs of £1,622 (2023: £29,356) relating to insurance and sundries were recharged by Imperium Tax and Accounting Limited to Page Tax Consulting LLP in year. Costs were oncharged to Imperium Tax and Accounting Limited by Page Tax Consulting LLP of £39,332 (2023: £nil) relating to salaries and training. A debtor balance of £11,554 (2023: £35,228) is shown at the year end.