Limited Liability Partnership registration number OC426920 (England and Wales)
EDENCAP LLP
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
EDENCAP LLP
LIMITED LIABILITY PARTNERSHIP INFORMATION
Designated members
KH V Properties 101 Limited
KH V Properties 102 Limited
LLP registration number
OC426920
Registered office
C/O REVCAP, 2nd Floor
60 Charlotte Street
London
Greater London
W1T 2NU
Accountants
Xeinadin South East Limited
12 Conqueror Court
Sittingbourne
Kent
United Kingdom
ME10 5BH
EDENCAP LLP
CONTENTS
Page
Members' report
1 - 2
Accountants' report
3
Profit and loss account
4
Statement of comprehensive income
5
Balance sheet
6
Reconciliation of members' interests
7 - 8
Notes to the financial statements
9 - 12
EDENCAP LLP
MEMBERS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The members present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the limited liability partnership continued to be that of the management of subsidiaries in accordance with each business plan.

Members' drawings, contributions and repayments

The members' drawing policy allows each member to draw a proportion of their profit share, subject to the cash requirements of the business.

 

A member's capital requirement is linked to their share of profit and the financing requirement of the limited liability partnership. There is no opportunity for appreciation of the capital subscribed. Just as incoming members introduce their capital at "par", so the retiring members are repaid their capital at "par".

Designated members

The designated members who held office during the year and up to the date of signature of the financial statements were as follows:

KH V Properties 101 Limited
KH V Properties 102 Limited
(Appointed 12 June 2025)
Eden Retirement Living Limited
(Retired 12 June 2025)
Eden Projects One LLP
(Retired 12 June 2025)
Statement of members' responsibilities

The members are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law (as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008) requires the members to prepare financial statements for each financial year. Under that law the members have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice. Under company law (as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008) the members must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the limited liability partnership and of the profit or loss of the limited liability partnership for that period. In preparing these financial statements, the members are required to:

 

 

The members are responsible for keeping adequate accounting records that are sufficient to show and explain the limited liability partnership’s transactions and disclose with reasonable accuracy at any time the financial position of the limited liability partnership and enable them to ensure that the financial statements comply with the Companies Act 2006 (as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008). They are also responsible for safeguarding the assets of the limited liability partnership and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results for the year and allocation to members

The loss for the year before members' remuneration and profit shares was £2,421 (2023 - £2,130 loss).

Member' interests

The profits of the LLP after paying interest shall be divided between the Members as per the Members Agreement.

EDENCAP LLP
MEMBERS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Small LLPs exemption

This report has been prepared in accordance with the special provisions relating to small LLPs within Part 15 of the Companies Act 2006.

Approved by the members on 15 September 2025 and signed on behalf by:
15 September 2025
KH V Properties 101 Limited
Designated Member
EDENCAP LLP
ACCOUNTANTS' REPORT TO THE MEMBERS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF EDENCAP LLP FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Edencap LLP for the year ended 31 December 2024 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the reconciliation of members' interests and the related notes from the limited liability partnership’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.

This report is made solely to the limited liability partnership's members of Edencap LLP, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Edencap LLP and state those matters that we have agreed to state to the limited liability partnership's members of Edencap LLP, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Edencap LLP and its members as a body, for our work or for this report.

It is your duty to ensure that Edencap LLP has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Edencap LLP. You consider that Edencap LLP is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Edencap LLP. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Xeinadin South East Limited
12 Conqueror Court
Sittingbourne
Kent
ME10 5BH
United Kingdom
15 September 2025
EDENCAP LLP
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
2024
2023
£
£
Turnover
-
-
Administrative expenses
(2,421)
(2,130)
Loss for the financial year before members' remuneration and profit shares available for discretionary division among members
(2,421)
(2,130)

The profit and loss account has been prepared on the basis that all operations are continuing operations.

EDENCAP LLP
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
2024
2023
£
£
Loss for the financial year available for discretionary division among members
(2,421)
(2,130)
Other comprehensive income
-
-
Total comprehensive income for the year
(2,421)
(2,130)
EDENCAP LLP
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 6 -
2024
2023
Notes
£
£
£
£
Fixed assets
Investments
3
3
3
Current assets
Debtors
4
17,741,315
11,443,932
Creditors: amounts falling due within one year
5
(99,203)
(283,453)
Net current assets
17,642,112
11,160,479
Total assets less current liabilities and net assets attributable to members
17,642,115
11,160,482
Represented by:
Loans and other debts due to members within one year
Amounts due in respect of profits
(103,779)
(101,358)
Other amounts
17,745,894
11,261,840
17,642,115
11,160,482

For the financial year ended 31 December 2024 the limited liability partnership was entitled to exemption from audit under section 477 of the Companies Act 2006 as applied by the Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008 relating to small limited liability partnerships.

The members acknowledge their responsibilities for complying with the requirements of the Act as applied to limited liability partnerships with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the provisions applicable to limited liability partnerships subject to the small limited liability partnerships regime.

The financial statements were approved by the members and authorised for issue on 15 September 2025 and are signed on their behalf by:
15 September 2025
KH V Properties 101 Limited
Designated member
Limited Liability Partnership registration number OC426920 (England and Wales)
EDENCAP LLP
RECONCILIATION OF MEMBERS' INTERESTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
Current financial year
EQUITY
DEBT
TOTAL
Members' other interests
Loans and other debts due to members less any amounts due from members in debtors
MEMBERS'
INTERESTS
Other reserves
Other amounts
Total
Total
2024
£
£
£
£
Members' interests at 1 January 2024
-
11,160,482
11,160,482
11,160,482
Loss for the financial year available for discretionary division among members
(2,421)
-
-
(2,421)
Members' interests after loss for the year
(2,421)
11,160,482
11,160,482
11,158,061
Allocation of loss for the financial year
2,421
(2,421)
(2,421)
-
Introduced by members
-
2,659,827
2,659,827
2,659,827
-
3,824,227
3,824,227
3,824,227
Members' interests at 31 December 2024
-
17,642,115
17,642,115
17,642,115
EDENCAP LLP
RECONCILIATION OF MEMBERS' INTERESTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
Prior financial year
EQUITY
DEBT
TOTAL
Members' other interests
Loans and other debts due to members less any amounts due from members in debtors
MEMBERS'
INTERESTS
Other reserves
Other amounts
Total
Total
2023
£
£
£
£
Members' interests at 1 January 2023
-
(99,228)
(99,228)
(99,228)
Loss for the financial year available for discretionary division among members
(2,130)
-
-
(2,130)
Members' interests after loss for the year
(2,130)
(99,228)
(99,228)
(101,358)
Allocation of loss for the financial year
2,130
(2,130)
(2,130)
-
Introduced by members
-
11,261,840
11,261,840
11,261,840
Members' interests at 31 December 2023
-
11,160,482
11,160,482
11,160,482
EDENCAP LLP
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
1
Accounting policies
Limited liability partnership information

Edencap LLP is a limited liability partnership incorporated in England and Wales. The registered office is C/O REVCAP, 2nd Floor, 60 Charlotte Street, London, Greater London, W1T 2NU.

 

The limited liability partnership's principal activities are disclosed in the Members' Report.

1.1
Accounting convention

These financial statements have been prepared in accordance with the Statement of Recommended Practice "Accounting by Limited Liability Partnerships" issued in December 2021, together with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the limited liability partnership. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The members’ participation rights that are classified as liabilities are repayable upon demand, or at short notice (e.g. upon termination of membership), and as such whilst they are financing transactions, the effect of discounting is considered immaterial and so they are not discounted to present value.

1.2
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the limited liability partnership. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.3
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.4
Financial instruments

The limited liability partnership has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the limited liability partnership's statement of financial position when the limited liability partnership becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

EDENCAP LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 10 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the limited liability partnership transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the limited liability partnership after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

EDENCAP LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 11 -
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the limited liability partnership’s obligations expire or are discharged or cancelled.

2
Employees

The average number of persons (excluding members) employed by the partnership during the year was:

2024
2023
Number
Number
Total
0
0
3
Fixed asset investments
2024
2023
£
£
Shares in group undertakings and participating interests
3
3
4
Debtors
2024
2023
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
17,741,315
11,443,932

These balances are unsecured, interest-free, and repayable on demand.

 

Made up as follows:

 

£12,199,568 Eden Pearl House Investment loan - of which £3,824,226 is in respect of Emergency funding.

£4,235,939 Eden Downlands Ltd Investment loan

£1,305,806 Eden Pearl House Two Ltd Investment loan

 

 

 

EDENCAP LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
5
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
2,237
2,130
Amounts owed to group undertakings
79,247
19,247
Other creditors
15,355
259,895
Accruals and deferred income
2,364
2,181
99,203
283,453

Other creditors include amounts owed to Eden Retirement Living Ltd, at the balance sheet date these were £15,355 (2023: £259,895).

 

Amounts owed to group include £79,246 (2023:19,246) Intercompany loans with Eden Downlands Ltd.

These balances were provided unsecured, interest-free, and repayable on demand.

6
Loans and other debts due to members

Capital loans and other debts due to members rank immediately before creditors, in accordance with the members' agreement.

 

Loans originally provided by the members in 2019, were provided interest free and with a 5 year repayment basis on demand, or such date otherwise agreed.

 

During the year KH V Properties 101 Limited provided further Emergency Funding of £3,824,226 on an interest free basis, repayable on demand.

7
Parent company

The LLP does not have a parent undertaking. The ultimate controlling party of the group is considered to be the members in aggregate.

2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.200falseOC4269202024-01-012024-12-31OC426920bus:PartnerLLP12024-01-012024-12-31OC426920bus:PartnerLLP22024-01-012024-12-31OC426920bus:PartnerLLP32024-01-012024-12-31OC426920bus:PartnerLLP42024-01-012024-12-31OC4269202024-12-31OC4269202023-01-012023-12-31OC426920bus:LimitedLiabilityPartnershipLLP2024-01-012024-12-31OC426920bus:FRS1022024-01-012024-12-31OC426920bus:AuditExemptWithAccountantsReport2024-01-012024-12-31OC426920bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP