Company registration number SC257011 (Scotland)
STONEYWOOD CARE SERVICES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
PAGES FOR FILING WITH REGISTRAR
STONEYWOOD CARE SERVICES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
STONEYWOOD CARE SERVICES LIMITED
BALANCE SHEET
AS AT 30 SEPTEMBER 2024
30 September 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
571,511
589,405
Current assets
Stocks
5
195,741
181,216
Debtors
6
400
24,020
Cash at bank and in hand
33,971
9,451
230,112
214,687
Creditors: amounts falling due within one year
7
(265,798)
(286,946)
Net current liabilities
(35,686)
(72,259)
Total assets less current liabilities
535,825
517,146
Creditors: amounts falling due after more than one year
8
(92,084)
(127,983)
Net assets
443,741
389,163
Capital and reserves
Called up share capital
9
200
200
Capital redemption reserve
100
100
Profit and loss reserves
443,441
388,863
Total equity
443,741
389,163
STONEYWOOD CARE SERVICES LIMITED
BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2024
30 September 2024
- 2 -

For the financial year ended 30 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 23 September 2025 and are signed on its behalf by:
Mr I J Howie
Director
Company registration number SC257011 (Scotland)
STONEYWOOD CARE SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 3 -
1
Accounting policies
Company information

Stoneywood Care Services Limited is a private company limited by shares incorporated in Scotland. The registered office is 40 Glasgow Road, Denny, Scotland, FK6 5DJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Freehold land and buildings
No depreciation
Computers
33% on reducing balance
Motor vehicles
25% on reducing balance
STONEYWOOD CARE SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 4 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks and work in progress are valued at the lower of cost and net realisable value, after making, due allowance for obsolete and slow moving items.

 

Cost is calculated using the first-in, first-out method and includes all purchase, transport and handling costs in brining stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade debtors and creditors. These are measured at amortised cost and are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.

 

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

STONEYWOOD CARE SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current tax

Current or deferred taxation assets and liabilities are not discounted.

 

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

 

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

 

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

STONEYWOOD CARE SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 6 -
1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
100
103
STONEYWOOD CARE SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 7 -
4
Tangible fixed assets
Freehold land and buildings
Fixtures and fittings
Computers
Total
£
£
£
£
Cost
At 1 October 2023
556,453
58,189
69,403
684,045
Additions
-
0
2,686
-
0
2,686
Disposals
-
0
(14,236)
(18,058)
(32,294)
At 30 September 2024
556,453
46,639
51,345
654,437
Depreciation and impairment
At 1 October 2023
-
0
41,641
52,999
94,640
Depreciation charged in the year
-
0
3,999
4,322
8,321
Eliminated in respect of disposals
-
0
(9,171)
(10,864)
(20,035)
At 30 September 2024
-
0
36,469
46,457
82,926
Carrying amount
At 30 September 2024
556,453
10,170
4,888
571,511
At 30 September 2023
556,453
16,548
16,404
589,405
STONEYWOOD CARE SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 8 -
5
Stocks
2024
2023
£
£
Work in progress
186,505
171,980
Finished goods and goods for resale
9,236
9,236
195,741
181,216
6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Other debtors
400
24,020
7
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Bank loans and overdrafts
34,927
70,236
Corporation tax
40,153
-
0
Other taxation and social security
89,628
170,858
Other creditors
15,015
12,054
Accruals and deferred income
86,075
33,798
265,798
286,946
8
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Bank loans and overdrafts
92,084
127,983
9
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
200
200
200
200
10
Related party transactions

During the prior accounting period, the company’s shares were sold to Stoneywood Care Services Employee Ownership Trust ("EOT"). The funding for the purchase of the shares was through deferred consideration which is represented within the EOT (over a 10 year term), with the company as guarantor. During the year, the company's distributions to the EOT were £84,994 (2023: £75,000), which are included in the statement of changes of equity

STONEYWOOD CARE SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 9 -
11
Ultimate controlling party

The company's ultimate controlling party is SCS EOT Limited as trustee of Stoneywood Care Services EOT.

2024-09-302023-10-01falsefalsefalse23 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMrs J C RamsayMr I J HowieSC2570112023-10-012024-09-30SC2570112024-09-30SC2570112023-09-30SC257011core:LandBuildingscore:OwnedOrFreeholdAssets2024-09-30SC257011core:FurnitureFittings2024-09-30SC257011core:ComputerEquipment2024-09-30SC257011core:LandBuildingscore:OwnedOrFreeholdAssets2023-09-30SC257011core:FurnitureFittings2023-09-30SC257011core:ComputerEquipment2023-09-30SC257011core:ShareCapital2024-09-30SC257011core:ShareCapital2023-09-30SC257011core:CapitalRedemptionReserve2024-09-30SC257011core:CapitalRedemptionReserve2023-09-30SC257011core:RetainedEarningsAccumulatedLosses2024-09-30SC257011core:RetainedEarningsAccumulatedLosses2023-09-30SC257011core:ShareCapitalOrdinaryShareClass12024-09-30SC257011core:ShareCapitalOrdinaryShareClass12023-09-30SC257011bus:Director22023-10-012024-09-30SC257011core:IntangibleAssetsOtherThanGoodwill2023-10-012024-09-30SC257011core:LandBuildingscore:OwnedOrFreeholdAssets2023-10-012024-09-30SC257011core:ComputerEquipment2023-10-012024-09-30SC257011core:MotorVehicles2023-10-012024-09-30SC2570112022-10-012023-09-30SC257011core:LandBuildingscore:OwnedOrFreeholdAssets2023-09-30SC257011core:FurnitureFittings2023-09-30SC257011core:ComputerEquipment2023-09-30SC2570112023-09-30SC257011core:FurnitureFittings2023-10-012024-09-30SC257011core:CurrentFinancialInstruments2024-09-30SC257011core:CurrentFinancialInstruments2023-09-30SC257011core:Non-currentFinancialInstruments2024-09-30SC257011core:Non-currentFinancialInstruments2023-09-30SC257011bus:OrdinaryShareClass12023-10-012024-09-30SC257011bus:OrdinaryShareClass12024-09-30SC257011bus:OrdinaryShareClass12023-09-30SC257011bus:PrivateLimitedCompanyLtd2023-10-012024-09-30SC257011bus:SmallCompaniesRegimeForAccounts2023-10-012024-09-30SC257011bus:FRS1022023-10-012024-09-30SC257011bus:AuditExemptWithAccountantsReport2023-10-012024-09-30SC257011bus:Director12023-10-012024-09-30SC257011bus:FullAccounts2023-10-012024-09-30xbrli:purexbrli:sharesiso4217:GBP