IRIS Accounts Production v25.2.0.378 SC558913 Board of Directors 31.12.24 1.1.24 31.12.24 31.12.24 holding company true true true false true true false false false false false false true false Ordinary 0 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhSC5589132023-12-31SC5589132024-12-31SC5589132024-01-012024-12-31SC5589132022-12-31SC5589132023-01-012023-12-31SC5589132023-12-31SC558913ns15:Scotland2024-01-012024-12-31SC558913ns14:PoundSterling2024-01-012024-12-31SC558913ns10:Director12024-01-012024-12-31SC558913ns10:Consolidated2024-12-31SC558913ns10:ConsolidatedGroupCompanyAccounts2024-01-012024-12-31SC558913ns10:PrivateLimitedCompanyLtd2024-01-012024-12-31SC558913ns10:Consolidatedns10:FRS1022024-01-012024-12-31SC558913ns10:Consolidatedns10:Audited2024-01-012024-12-31SC558913ns10:LargeMedium-sizedCompaniesRegimeForDirectorsReport2024-01-012024-12-31SC558913ns10:LargeMedium-sizedCompaniesRegimeForAccounts2024-01-012024-12-31SC558913ns10:Consolidatedns10:LargeMedium-sizedCompaniesRegimeForDirectorsReport2024-01-012024-12-31SC558913ns10:LargeMedium-sizedCompaniesRegimeForAccountsns10:Consolidated2024-01-012024-12-31SC558913ns10:FullAccounts2024-01-012024-12-31SC558913ns5:Subsidiary12024-01-012024-12-31SC558913ns5:Subsidiary22024-01-012024-12-31SC558913ns5:Subsidiary32024-01-012024-12-31SC55891312024-01-012024-12-31SC558913ns10:OrdinaryShareClass12024-01-012024-12-31SC558913ns10:Consolidated2024-01-012024-12-31SC558913ns10:Director42024-01-012024-12-31SC558913ns10:Director52024-01-012024-12-31SC558913ns10:RegisteredOffice2024-01-012024-12-31SC558913ns10:Director22024-01-012024-12-31SC558913ns10:Director32024-01-012024-12-31SC558913ns10:Consolidated2023-01-012023-12-31SC558913ns5:CurrentFinancialInstruments2024-12-31SC558913ns5:CurrentFinancialInstruments2023-12-31SC558913ns5:ShareCapital2024-12-31SC558913ns5:ShareCapital2023-12-31SC558913ns5:SharePremium2024-12-31SC558913ns5:SharePremium2023-12-31SC558913ns5:RetainedEarningsAccumulatedLosses2024-12-31SC558913ns5:RetainedEarningsAccumulatedLosses2023-12-31SC558913ns5:ShareCapital2022-12-31SC558913ns5:RetainedEarningsAccumulatedLosses2022-12-31SC558913ns5:SharePremium2022-12-31SC558913ns5:RetainedEarningsAccumulatedLosses2023-01-012023-12-31SC558913ns5:ShareCapital2024-01-012024-12-31SC558913ns5:SharePremium2024-01-012024-12-31SC558913ns5:RetainedEarningsAccumulatedLosses2024-01-012024-12-31SC558913ns5:NetGoodwill2024-01-012024-12-31SC558913ns5:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-31SC558913ns5:PlantMachinery2024-01-012024-12-31SC558913ns5:FurnitureFittings2024-01-012024-12-31SC558913ns5:CostValuation2023-12-31SC558913ns5:AdditionsToInvestments2024-12-31SC558913ns5:CostValuation2024-12-31SC558913ns5:Subsidiary112024-01-012024-12-31SC5589133ns5:Subsidiary22024-01-012024-12-31SC558913ns5:Subsidiary352024-01-012024-12-31SC558913ns5:CurrentFinancialInstrumentsns5:WithinOneYear2024-12-31SC558913ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-12-31SC558913ns10:OrdinaryShareClass12024-12-31SC558913ns5:RetainedEarningsAccumulatedLosses2023-12-31SC558913ns5:SharePremium2023-12-31
REGISTERED NUMBER: SC558913 (Scotland)
















Group Strategic Report, Report of the Directors and

Consolidated Financial Statements for the Year Ended 31 December 2024

for

PPK Holdings Limited

PPK Holdings Limited (Registered number: SC558913)






Contents of the Consolidated Financial Statements
for the Year Ended 31 December 2024




Page

Company Information 1

Group Strategic Report 2

Report of the Directors 3

Report of the Independent Auditors 5

Consolidated Statement of Comprehensive Income 8

Consolidated Balance Sheet 9

Company Balance Sheet 10

Consolidated Statement of Changes in Equity 11

Company Statement of Changes in Equity 12

Consolidated Cash Flow Statement 13

Notes to the Consolidated Cash Flow Statement 14

Notes to the Consolidated Financial Statements 15


PPK Holdings Limited

Company Information
for the Year Ended 31 December 2024







DIRECTORS: K N Docherty
D Jones
J Watt





REGISTERED OFFICE: 145 St Vincent Street
Glasgow
G2 5JF





REGISTERED NUMBER: SC558913 (Scotland)





AUDITORS: McLay McAlister & McGibbon LLP
Chartered Accountants and Statutory Auditors
145 St Vincent Street
Glasgow
G2 5JF

PPK Holdings Limited (Registered number: SC558913)

Group Strategic Report
for the Year Ended 31 December 2024

The directors present their strategic report of the company and the group for the year ended 31 December 2024.

REVIEW OF BUSINESS
On 9 May 2024 the group acquired 100% of the issued share capital of Queensferry Traffic Management Ltd and PMK Renewables Ltd in a share for share exchange.

During the year the group completed the final contract work of laying cables for the provision of fibre optic cables in Glasgow and the surrounding area. As a result the group were able to procure new contracts including cabling work to upgrade and improve local electricity networks across Scotland. As a result of these changes there has been a decline in turnover this year. Turnover fell from £43,322,631 in 2023 to £8,627,355 representing an 80% fall.

The change in contracts along with other one off charges has impacted the overall gross profit and net profit margin. Gross profit margin has fallen from 36% in 2023 to 23% this year, and net profit from 27% in 2023 to 4% this year. Current contracts are lower margin work and so such decreases were not unexpected. The directors continue to monitor and control costs throughout the year to minimise the impact that general price increases have on the margins of the group.

PRINCIPAL RISKS AND UNCERTAINTIES
The directors recognise that the main risks are as follows:

Health and safety risk: This risk is managed through the companies policy and procedures and the quality of their management team. Policies and procedures are regularly reviewed to ensure that they are up to date and in line with regulations.

Credit Risk: The group assesses the credit risk of customers to ensure that credit is not extended where there is a likelihood of default.

Liquidity Risk: Liquidity risk reflects the risk that the group will have insufficient reserves to meet its financial liabilities as they fall due. The directors objective is to ensure adequate reserves are in place to finance the business. This is done through managing and reviewing cash resources and maintaining levels of working capital.

FUTURE DEVELOPMENTS
The directors continue to maintain the great working relationships they have with existing customers and have been developing working relationships with potential future customers to help grow the business. They will continue to provide the highest standard of work, with no compromises on this, helping them stand out against competitors.

ON BEHALF OF THE BOARD:





J Watt - Director


24 September 2025

PPK Holdings Limited (Registered number: SC558913)

Report of the Directors
for the Year Ended 31 December 2024

The directors present their report with the financial statements of the company and the group for the year ended 31 December 2024.

DIVIDENDS
The total distribution of dividends for the year ended 31 December 2024 was £26,358,740.

DIRECTORS
K N Docherty has held office during the whole of the period from 1 January 2024 to the date of this report.

Other changes in directors holding office are as follows:

P O'Brien - resigned 28 June 2024
P A Docherty - resigned 28 June 2024
D Jones - appointed 28 June 2024
J Watt - appointed 28 June 2024

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- state whether applicable accounting standards have been followed, subject to any material departures disclosed and
explained in the financial statements;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

PPK Holdings Limited (Registered number: SC558913)

Report of the Directors
for the Year Ended 31 December 2024


AUDITORS
The auditors, McLay McAlister & McGibbon LLP, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





J Watt - Director


24 September 2025

Report of the Independent Auditors to the Members of
PPK Holdings Limited

Opinion
We have audited the financial statements of PPK Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the Consolidated Statement of Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 31 December 2024 and of the group's profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

Report of the Independent Auditors to the Members of
PPK Holdings Limited


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page three, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and
non-compliance with laws and regulations, we considered the following:

- the nature of the industry and sector, control environment and business performance;
- results of our enquiries of management about their own identification and assessment of the risks and irregularities;
- any matters we identified having reviewed the company's internal controls established to mitigate risks of fraud or
noncompliance with laws and regulations;
- the matters discussed among the audit engagement team regarding how and where fraud might occur in the financial statements and any potential indicators of fraud.

We obtained an understanding of the legal and regulatory framework that the company operates in. The key laws and regulations we considered included the UK Companies Act and tax legislation. We assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items. In addition we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which may be fundamental to the company's ability to operate. These included health and safety, GDPR and employment laws. Auditing standards limit the required audit procedures to identify non - compliance with these laws and regulations to enquiry of the directors, inspection of regulatory and legal correspondence, if any, and review of minutes of meetings.These limited procedures did not identify actual or suspected non-compliance.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Report of the Independent Auditors to the Members of
PPK Holdings Limited


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Paul Martin (Senior Statutory Auditor)
for and on behalf of McLay McAlister & McGibbon LLP
Chartered Accountants and Statutory Auditors
145 St Vincent Street
Glasgow
G2 5JF

24 September 2025

PPK Holdings Limited (Registered number: SC558913)

Consolidated Statement of Comprehensive Income
for the Year Ended 31 December 2024

31.12.24 31.12.23
Notes £    £   

TURNOVER 8,627,355 43,322,631

Cost of sales (6,660,155 ) (27,763,754 )
GROSS PROFIT 1,967,200 15,558,877

Administrative expenses (1,825,873 ) (3,987,357 )
141,327 11,571,520

Other operating income 15,450 48,000
OPERATING PROFIT 4 156,777 11,619,520

Interest receivable and similar income 369,255 45,963
526,032 11,665,483

Interest payable and similar expenses 5 (162,628 ) -
PROFIT BEFORE TAXATION 363,404 11,665,483

Tax on profit 6 (95,390 ) (2,757,345 )
PROFIT FOR THE FINANCIAL YEAR 268,014 8,908,138

OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME
FOR THE YEAR

268,014

8,908,138

Profit attributable to:
Owners of the parent 268,014 8,908,138

Total comprehensive income attributable to:
Owners of the parent 268,014 8,908,138

PPK Holdings Limited (Registered number: SC558913)

Consolidated Balance Sheet
31 December 2024

31.12.24 31.12.23
Notes £    £   
FIXED ASSETS
Intangible assets 9 (2,419,751 ) -
Tangible assets 10 15,406 20,540
Investments 11 - -
(2,404,345 ) 20,540

CURRENT ASSETS
Stocks 12 1,177,123 903,328
Debtors 13 3,204,681 2,343,509
Cash at bank and in hand 1,987,425 29,346,210
6,369,229 32,593,047
CREDITORS
Amounts falling due within one year 14 (3,306,728 ) (5,684,711 )
NET CURRENT ASSETS 3,062,501 26,908,336
TOTAL ASSETS LESS CURRENT
LIABILITIES

658,156

26,928,876

CAPITAL AND RESERVES
Called up share capital 16 3,306 3,300
Retained earnings 17 654,850 26,925,576
SHAREHOLDERS' FUNDS 658,156 26,928,876

The financial statements were approved by the Board of Directors and authorised for issue on 24 September 2025 and were signed on its behalf by:





J Watt - Director


PPK Holdings Limited (Registered number: SC558913)

Company Balance Sheet
31 December 2024

31.12.24 31.12.23
Notes £    £   
FIXED ASSETS
Intangible assets 9 - -
Tangible assets 10 - -
Investments 11 4,166,162 4,166,156
4,166,162 4,166,156

CURRENT ASSETS
Debtors 13 3,000,000 -
Cash at bank 2,002 2,002
3,002,002 2,002
CREDITORS
Amounts falling due within one year 14 (1,005,000 ) (5,000 )
NET CURRENT ASSETS/(LIABILITIES) 1,997,002 (2,998 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

6,163,164

4,163,158

CAPITAL AND RESERVES
Called up share capital 16 3,306 3,300
Share premium 17 3,121,317 3,121,317
Retained earnings 17 3,038,541 1,038,541
SHAREHOLDERS' FUNDS 6,163,164 4,163,158

Company's profit for the financial year 28,538,740 390,000

The financial statements were approved by the Board of Directors and authorised for issue on 24 September 2025 and were signed on its behalf by:





J Watt - Director


PPK Holdings Limited (Registered number: SC558913)

Consolidated Statement of Changes in Equity
for the Year Ended 31 December 2024

Called up
share Retained Total
capital earnings equity
£    £    £   
Balance at 1 January 2023 3,300 18,407,438 18,410,738

Changes in equity
Dividends - (390,000 ) (390,000 )
Total comprehensive income - 8,908,138 8,908,138
Balance at 31 December 2023 3,300 26,925,576 26,928,876

Changes in equity
Issue of share capital 6 - 6
Dividends - (26,538,740 ) (26,538,740 )
Total comprehensive income - 268,014 268,014
Balance at 31 December 2024 3,306 654,850 658,156

PPK Holdings Limited (Registered number: SC558913)

Company Statement of Changes in Equity
for the Year Ended 31 December 2024

Called up
share Retained Share Total
capital earnings premium equity
£    £    £    £   
Balance at 1 January 2023 3,300 1,038,541 3,121,317 4,163,158

Changes in equity
Dividends - (390,000 ) - (390,000 )
Total comprehensive income - 390,000 - 390,000
Balance at 31 December 2023 3,300 1,038,541 3,121,317 4,163,158

Changes in equity
Issue of share capital 6 - - 6
Dividends - (26,538,740 ) - (26,538,740 )
Total comprehensive income - 28,538,740 - 28,538,740
Balance at 31 December 2024 3,306 3,038,541 3,121,317 6,163,164

PPK Holdings Limited (Registered number: SC558913)

Consolidated Cash Flow Statement
for the Year Ended 31 December 2024

31.12.24 31.12.23
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 (1,304,253 ) 9,260,681
Interest paid (162,628 ) -
Tax paid (2,225,615 ) (2,513,310 )
Net cash from operating activities (3,692,496 ) 6,747,371

Cash flows from investing activities
Purchase of intangible fixed assets 2,503,190 -
Purchase of tangible fixed assets - (2,700 )
Interest received 369,255 45,963
Net cash from investing activities 2,872,445 43,263

Cash flows from financing activities
Share issue 6 -
Equity dividends paid (26,538,740 ) (390,000 )
Net cash from financing activities (26,538,734 ) (390,000 )

(Decrease)/increase in cash and cash equivalents (27,358,785 ) 6,400,634
Cash and cash equivalents at beginning of
year

2

29,346,210

22,945,576

Cash and cash equivalents at end of year 2 1,987,425 29,346,210

PPK Holdings Limited (Registered number: SC558913)

Notes to the Consolidated Cash Flow Statement
for the Year Ended 31 December 2024

1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM
OPERATIONS

31.12.24 31.12.23
£    £   
Profit before taxation 363,404 11,665,483
Depreciation charges (78,304 ) 6,589
Gain on revaluation of fixed assets (60,498 ) -
Finance costs 162,628 -
Finance income (369,255 ) (45,963 )
17,975 11,626,109
(Increase)/decrease in stocks (273,795 ) 177,950
Increase in trade and other debtors (765,872 ) (874,208 )
Decrease in trade and other creditors (282,561 ) (1,669,170 )
Cash generated from operations (1,304,253 ) 9,260,681

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31 December 2024
31.12.24 1.1.24
£    £   
Cash and cash equivalents 1,987,425 29,346,210
Year ended 31 December 2023
31.12.23 1.1.23
£    £   
Cash and cash equivalents 29,346,210 22,945,576


3. ANALYSIS OF CHANGES IN NET FUNDS

At 1.1.24 Cash flow At 31.12.24
£    £    £   
Net cash
Cash at bank and in hand 29,346,210 (27,358,785 ) 1,987,425
29,346,210 (27,358,785 ) 1,987,425
Total 29,346,210 (27,358,785 ) 1,987,425

PPK Holdings Limited (Registered number: SC558913)

Notes to the Consolidated Financial Statements
for the Year Ended 31 December 2024

1. STATUTORY INFORMATION

PPK Holdings Limited is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address can be found on the General Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Basis of consolidation
The group financial statements consolidate the financial statements of the company and its subsidiary undertakings made up to 31 December 2024.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Transactions between group entities which have been eliminated on consolidation are not disclosed within the financial statements.

Significant judgements and estimates
The preparation of these financial statements requires the directors to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenditure. Judgements and estimates are continually evaluated and are based on historical experiences of future events that are believed to be reasonable under the circumstances.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2024, is being amortised evenly over its estimated useful life of twenty years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Plant and machinery - 25% on reducing balance and 25% on cost
Fixtures and fittings - 25% on reducing balance

The company's policy is to review the remaining useful lives and residual value of all tangible fixed assets on an on-going basis and to adjust the depreciation charge to reflect the remaining useful economic life and residual value.

PPK Holdings Limited (Registered number: SC558913)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

2. ACCOUNTING POLICIES - continued

Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

Stocks and work in progress have been valued at the lower of cost and net realisable value. In respect of work in progress profit is recognised in relation to work carried out.

Financial instruments
Debtors
Trade debtors and other debtors are recognised at the settlement amount due with appropriate allowances for any irrecoverable amounts when there is objective evidence the asset is impaired.

Cash and cash equivalents
Cash and cash equivalent in the balance sheet comprise cash in hand and bank overdrafts. In the balance sheet bank overdrafts are shown in creditors amounts falling due within one year.

Creditors
Trade creditors and other creditors are recognised where the company has a present obligation resulting from a past event and are recognised at the settlement amount due after allowing for any trade discounts due.

Taxation
Current tax is provided at amounts expected to be paid using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date, where transactions or events that result in an obligation to pay more or a right to pay less tax in the future have occurred by the balance sheet date with certain limited exceptions.

Deferred tax assets are recognised only to the extent that it is probable that future taxable profit will be available against which the temporary timing differences can be utilised.

Deferred tax is calculated on an undiscounted basis at the tax rates that are expected to apply in the periods in which the timing differences are expected to reverse, based on tax rates and laws enacted or substantively enacted at the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate.

Operating leases
Rentals applicable to operating leases where substantially all the benefits and risks of ownership remain with the lessor are charges to the profit and loss account as they are incurred.

PPK Holdings Limited (Registered number: SC558913)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

3. EMPLOYEES AND DIRECTORS
31.12.24 31.12.23
£    £   
Wages and salaries 2,579,894 3,976,531
Other pension costs 121,234 184,238
2,701,128 4,160,769

The average number of employees during the year was as follows:
31.12.24 31.12.23

Directors and Administration 16 23
Operators 44 71
60 94

The average number of employees by undertakings that were proportionately consolidated during the year was 60 (2023 - 94 ) .

31.12.24 31.12.23
£    £   
Directors' remuneration 150,865 155,382

The number of directors to whom retirement benefits were accruing was as follows:

Money purchase schemes 3 3

4. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

31.12.24 31.12.23
£    £   
Depreciation - owned assets 5,134 6,589
Goodwill amortisation (83,439 ) -
Auditors' remuneration 1,500 -
Operating Leases - Land & Building 209,375 157,500
Auditor's Remuneration 16,950 15,000
Auditor's Other Services 11,001 14,500

5. INTEREST PAYABLE AND SIMILAR EXPENSES
31.12.24 31.12.23
£    £   
Corporation tax interest 162,628 -

PPK Holdings Limited (Registered number: SC558913)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

6. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
31.12.24 31.12.23
£    £   
Current tax:
UK corporation tax 95,390 2,757,345
Tax on profit 95,390 2,757,345

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

31.12.24 31.12.23
£    £   
Profit before tax 363,404 11,665,483
Profit multiplied by the standard rate of corporation tax in the UK of 25 %
(2023 - 23.520 %)

90,851

2,743,722

Effects of:
Expenses not deductible for tax purposes 26,877 13,070
Income not taxable for tax purposes (873 ) -
Capital allowances in excess of depreciation (19,853 ) -
Depreciation in excess of capital allowances - 553
Marginal rate tax adjustment (1,612 ) -
Total tax charge 95,390 2,757,345

7. INDIVIDUAL STATEMENT OF COMPREHENSIVE INCOME

As permitted by Section 408 of the Companies Act 2006, the Statement of Comprehensive Income of the parent company is not presented as part of these financial statements.


8. DIVIDENDS
31.12.24 31.12.23
£    £   
Ordinary shares of 1 each
Final 26,538,740 390,000

During the year, ultimate ownership of the company transferred to PMK Employee Ownership Trust. A transfer of £26,208,740 from the company's Profit & Loss reserves was necessary to facilitate this change.

PPK Holdings Limited (Registered number: SC558913)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

9. INTANGIBLE FIXED ASSETS

Group
Goodwill
£   
COST
Additions (2,503,190 )
At 31 December 2024 (2,503,190 )
AMORTISATION
Amortisation for year (83,439 )
At 31 December 2024 (83,439 )
NET BOOK VALUE
At 31 December 2024 (2,419,751 )

10. TANGIBLE FIXED ASSETS

Group
Fixtures
Plant and and
machinery fittings Totals
£    £    £   
COST
At 1 January 2024
and 31 December 2024 51,814 60,879 112,693
DEPRECIATION
At 1 January 2024 43,855 48,298 92,153
Charge for year 1,989 3,145 5,134
At 31 December 2024 45,844 51,443 97,287
NET BOOK VALUE
At 31 December 2024 5,970 9,436 15,406
At 31 December 2023 7,959 12,581 20,540

PPK Holdings Limited (Registered number: SC558913)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

11. FIXED ASSET INVESTMENTS

Company
Shares in
group
undertakings
£   
COST
At 1 January 2024 4,166,156
Additions 6
At 31 December 2024 4,166,162
NET BOOK VALUE
At 31 December 2024 4,166,162
At 31 December 2023 4,166,156

The group or the company's investments at the Balance Sheet date in the share capital of companies include the following:

Subsidiaries

PMK Civil Engineering Limited
Registered office: 145 St Vincent Street,Glasgow, G2 5JF
Nature of business: Civil engineering
%
Class of shares: holding
Ordinary 100.00

Queensferry Traffic Management Limited
Registered office: 145 St Vincent Street,Glasgow, G2 5JF
Nature of business: Business support services
%
Class of shares: holding
Ordinary 100.00

PMK Renewables Limited
Registered office: 145 St Vincent Street,Glasgow, G2 5JF
Nature of business: Business support services
%
Class of shares: holding
Ordinary 100.00


On 9 May 2024 PPK Holdings acquired 100% of the issued share capital in Queensferry Traffic Management Limited and PMK Renewables Limited.

12. STOCKS

Group
31.12.24 31.12.23
£    £   
Stocks 162,086 282,186
Work-in-progress 1,015,037 621,142
1,177,123 903,328

PPK Holdings Limited (Registered number: SC558913)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

13. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
31.12.24 31.12.23 31.12.24 31.12.23
£    £    £    £   
Trade debtors 2,143,801 2,210,424 - -
Amounts owed by group undertakings - - 2,000,000 -
Other debtors 1,019,150 24,038 1,000,000 -
VAT 13,384 - - -
Prepayments and accrued income 28,346 109,047 - -
3,204,681 2,343,509 3,000,000 -

14. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
31.12.24 31.12.23 31.12.24 31.12.23
£    £    £    £   
Trade creditors 422,733 663,092 - -
Amounts owed to group undertakings - - 1,005,000 5,000
Tax 77,073 2,172,495 - -
Social security and other taxes 298,340 341,902 - -
Other creditors 1,300,000 - - -
Accrued expenses 1,208,582 2,507,222 - -
3,306,728 5,684,711 1,005,000 5,000

15. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Group
Non-cancellable
operating leases
31.12.24 31.12.23
£    £   
Within one year 167,500 -
Between one and five years - 335,000
167,500 335,000

16. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.12.24 31.12.23
value: £    £   
3,300 Ordinary 1 3,306 3,300

PPK Holdings Limited (Registered number: SC558913)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

17. RESERVES

Group
Retained
earnings
£   

At 1 January 2024 26,925,576
Profit for the year 268,014
Dividends (26,538,740 )
At 31 December 2024 654,850

Company
Retained Share
earnings premium Totals
£    £    £   

At 1 January 2024 1,038,541 3,121,317 4,159,858
Profit for the year 28,538,740 28,538,740
Dividends (26,538,740 ) (26,538,740 )
At 31 December 2024 3,038,541 3,121,317 6,159,858


18. CONTINGENT LIABILITIES

In recent years the company has made in specie contributions totalling £1,035,000 to the PMK Pension Scheme. HM Revenue & Customs are challenging the treatment of these contributions as an allowable corporation tax deduction. At this stage it is not possible to quantify the additional corporation tax, if any, which may become payable.

19. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

Included in other debtors are amounts due by the directors as follows:

2024 2023
£    £   

P. A. Docherty - 1,279
K. N. Docherty 15,943 15,838
P. O'Brien - 1,721
15,943 18,838

These amounts are unsecured, interest free and are repayable on demand.

20. RELATED PARTY DISCLOSURES

During the year the group charged rent of £4,675 (2023: £12,750) and incurred costs of £723,623 (2023: £1,250,362) from PMK Construction Limited, a company controlled by certain directors. At the year end £1,503,279 (2023: £977,407) was due to PMK Construction Limited.

During the year the group rented property for £167,500 (2023: £157,500) from PMK Pension Scheme in which certain directors are trustees and beneficiaries.

PPK Holdings Limited (Registered number: SC558913)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

21. ULTIMATE CONTROLLING PARTY

The group is controlled by PMK Trustees Ltd as the Trustee of the PMK Employee Ownership Trust.