ERIPSA LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
Company registration number SC631768 (Scotland)
PAGES FOR FILING WITH REGISTRAR
ERIPSA LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
ERIPSA LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
8,136
11,042
Investment property
5
2,037,148
2,035,421
Investments
6
-
0
100
2,045,284
2,046,563
Current assets
Debtors
7
92,043
92,363
Cash at bank and in hand
250,034
82,967
342,077
175,330
Creditors: amounts falling due within one year
8
(932,815)
(790,279)
Net current liabilities
(590,738)
(614,949)
Total assets less current liabilities
1,454,546
1,431,614
Creditors: amounts falling due after more than one year
9
(1,361,651)
(1,356,938)
Provisions for liabilities
(26,259)
(20,509)
Net assets
66,636
54,167
Capital and reserves
Called up share capital
100
100
Revaluation reserve
10
9,175
16,142
Profit and loss reserves
57,361
37,925
Total equity
66,636
54,167
ERIPSA LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 19 September 2025
Mr Edward McCaffrey
Director
Company registration number SC631768 (Scotland)
ERIPSA LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

Eripsa Limited is a private company limited by shares incorporated in Scotland. The registered office is Eldo House, Monkton Road, Prestwick, Ayrshire, Scotland, KA9 2PB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
15% straight line
Computers
15% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.3
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

ERIPSA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -

The company's subsidiary was dissolved in June 2025, and accordingly its investment was written off at the balance sheet date.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

ERIPSA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

ERIPSA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
3
2
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2024 and 31 December 2024
19,376
Depreciation and impairment
At 1 January 2024
8,334
Depreciation charged in the year
2,906
At 31 December 2024
11,240
Carrying amount
At 31 December 2024
8,136
At 31 December 2023
11,042
5
Investment property
2024
£
Fair value
At 1 January 2024
2,035,421
Additions
1,727
At 31 December 2024
2,037,148
ERIPSA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
5
Investment property
(Continued)
- 7 -

The investment properties were valued by the director on 31 December 2024. He is satisfied that there has been no significant change to valuations in the last 12 months, having taken into account recent transactions with similar properties.

6
Fixed asset investments
2024
2023
£
£
Shares in group undertakings and participating interests
-
0
100
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024
100
Disposals
(100)
At 31 December 2024
-
Carrying amount
At 31 December 2024
-
At 31 December 2023
100
7
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
4,481
6,899
Other debtors
87,562
85,464
92,043
92,363
8
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
10,000
10,000
Trade creditors
4,025
-
0
Amounts owed to group undertakings
-
0
27,745
Corporation tax
147
3,100
Other taxation and social security
465
990
Other creditors
918,178
748,444
932,815
790,279
ERIPSA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
9
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
1,361,651
1,356,938
Creditors which fall due after five years are payable as follows:
Payable other than by instalments
1,356,462
1,341,748

Property loans totalling £1,356,462 are secured over certain of the company's investment properties (2023 - £1,341,748)

 

 

10
Revaluation reserve
2024
2023
£
£
At the beginning of the year
16,142
16,142
Other movements
(6,967)
-
At the end of the year
9,175
16,142
11
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
Total commitments
6,000
18,000
12
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Debtors include £85,730 (2023 £81,918) due to the company by Lox Property Limited, a company related by virtue of common control . There are no fixed terms for the repayment of this amount, which is interest free.

Eripsa Property Ltd a subsidiary of the company was dissolved in June 2025, and accordingly the £21,068 investment was written off at the balance sheet date.

2024
2023
Amounts due to related parties
£
£
Key management personnel
914,215
739,656

The above amount owed to the company's director has no fixed terms for repayment and bears no interest.

 

 

2024-12-312024-01-01falsefalsefalse19 September 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityMr Eddie McCaffreySC6317682024-01-012024-12-31SC6317682024-12-31SC6317682023-12-31SC631768core:OtherPropertyPlantEquipment2024-12-31SC631768core:OtherPropertyPlantEquipment2023-12-31SC631768core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-31SC631768core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-31SC631768core:ShareCapital2024-12-31SC631768core:ShareCapital2023-12-31SC631768core:RevaluationReserve2024-12-31SC631768core:RevaluationReserve2023-12-31SC631768core:RetainedEarningsAccumulatedLosses2024-12-31SC631768core:RetainedEarningsAccumulatedLosses2023-12-31SC631768core:RevaluationReserve2023-12-31SC631768core:RevaluationReserve2023-05-31SC631768bus:Director12024-01-012024-12-31SC631768core:FurnitureFittings2024-01-012024-12-31SC631768core:ComputerEquipment2024-01-012024-12-31SC6317682023-06-012023-12-31SC631768core:OtherPropertyPlantEquipment2023-12-31SC631768core:OtherPropertyPlantEquipment2024-01-012024-12-31SC6317682023-12-31SC631768core:CurrentFinancialInstruments2024-12-31SC631768core:CurrentFinancialInstruments2023-12-31SC631768core:WithinOneYear2024-12-31SC631768core:WithinOneYear2023-12-31SC631768core:Non-currentFinancialInstruments2024-12-31SC631768core:Non-currentFinancialInstruments2023-12-31SC631768bus:PrivateLimitedCompanyLtd2024-01-012024-12-31SC631768bus:FRS1022024-01-012024-12-31SC631768bus:AuditExemptWithAccountantsReport2024-01-012024-12-31SC631768bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-31SC631768bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP