Desser and Company Limited is a private company limited by shares incorporated in England and Wales. The registered office is Longbridge Road, Trafford Park, Manchester, M17 1SN.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities, including creditors, loans and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
The average monthly number of persons (including directors) employed by the company during the year was 52 (2023 - 53).
Freehold land and buildings with a carrying amount of £Nil (2023 - £2,443,833) have been pledged to secure borrowings of the company.
The land and buildings were valued by Axis Property Consultancy LLP, Independent Valuers and Chartered Surveyors on 12 January 2023. The properties were valued at an open market value, as defined under the RICS Appraisal and Valuation Manual (Red Book), at £3,100,000. It is the directors’ view that short to medium term pressure on commercial property values going forward indicate that it would be prudent to limit the revaluation amount to 80% of the professionally assessed level, i.e. £2,500,000 and therefore the valuation has been updated accordingly. Long leasehold land and freehold buildings includes land valued at £Nil which is not depreciated (2023 £229,805).
Trade debtors includes amounts of £73,458 (2023: £50,838) subject to invoice discounting security.
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
Defined benefit scheme
The company is the sponsor employer of the Desser & Company Limited (1983) Pension and Life Assurance Scheme. The scheme is a self-administered fund and is contributory. The defined benefit section was made paid-up in 2007 and all members joined a new defined contribution scheme.
The amounts included in the balance sheet arising from the company's obligations in respect of defined benefit plans are as follows:
31/12/2024 31/12/2023
£ £
Present value of funded obligations 3,549,000 4,043,000
Fair value of plan assets 3,537,000 3,830,000
Surplus/(deficit) in the plan (12,000) (213,000)
Restriction on recoverable surplus - -
Total surplus/(deficit) recognised (12,000) (213,000)
Related deferred tax asset - -
Net asset/(liability) recognised - -
Amounts recognised in profit or loss are:
Administration expenses paid 18,000 14,000
Net interest cost (on net defined benefit liability) 7,000 1,000
Past service costs and curtailments - -
Total amount recognised in Profit and Loss 25,000 15,000
Remeasurements recognised in Other Comprehensive Income
Actuarial gains/(losses) on the assets (372,000) (46,000)
Actuarial gains/(losses) on the liabilities 506,000 (178,000)
Total gain/(loss) recognised in Other Comprehensive Income 134,000 (224,000)
Reconciliation of change in defined benefit obligation
Opening defined benefit obligation 4,043,000 3,861,000
Current service cost (company only, including administration expenses) 18,000 14,000
Interest cost 172,000 179,000
Actuarial (gains)/losses on obligation (506,000) 178,000
(Benefits paid - including insurance premiums) (160,000) (175,000)
(Administration expenses paid) (18,000) (14,000)
Past service costs and curtailments - -
Closing defined benefit obligation 3,549,000 4,043,000
31/12/2024 31/12/2023
£ £
Reconciliation of change in plan assets
Fair value of plan assets at start of accounting period 3,830,000 3,798,000
Expected return on plan assets 165,000 178,000
Actuarial gains/(losses) on assets (372,000) (46,000)
Contributions paid by the employer 92,000 89,000
(Benefits paid) (160,000) (175,000)
(Administration expenses paid) (18,000) (14,000)
Fair value of plan assets at end of accounting period 3,537,000 3,830,000
Actual return on plan assets during the period is: (207,000) 132,000
The major categories of plan assets, measured at fair value, are:
Equities and property 2,025,000 1,778,000
Bonds 1,307,000 1,863,000
Cash 205,000 189,000
Total fair value of assets 3,537,000 3,830,000
The overall expected return assumption is calculated as the weighted average of the individual expected return assumptions for each of the major asset classes. The individual return assumptions are based on investment market conditions in the UK, specifically with regard to yields on UK Government gilts, high quality AA rated corporate bonds and interest rates set by the Bank of England. Equity returns in well established global markets are generally expected to outperform the return on gilts by 3% pa or more in the long term and such anticipated outperformance has been taken into account in deriving the expected return from equity type investments.
The weightings used for the overall expected return are in line with the proportions invested in each of the major asset classes and a deduction to allow for investment expenses has been made.
Principal actuarial assumptions as at the end of the accounting period:
2024 2023
% %
Discount rate at the end of the period 5.35 4.35
Future pension increases 2.80 2.50
1. The plan is a final salary pension arrangement; members receive benefits based on their final salary.
2. The plan ceased all future service benefit accrual with effect from 5 April 2007.
3. The plan also provides benefits to spouses/ dependants in the event of a member's death before or after retirement.
4. The company expects to pay contributions in the region of £94,800 to the plan during the next accounting period.
The assumed life expectations on retirement at age 65 are:
Life expectancy assumptions
Mortality table pre retirement A00 A00
Mortality table post retirement, split:
Members not yet retired
Life expectancy at 65 of a male member(non-pensioner) currently aged 45 21 21
Life expectancy at 65 of a female member(non-pensioner) currently aged 45 24 23
Current pensioners
Life expectancy of a male member(pensioner) currently aged 65 20 20
Life expectancy of a female member(pensioner) currently aged 65 23 22
Allowance for early retirements (Y/N) N N
Allowance for members to commute pension for tax free cash (Y/N) Y Y
Operating leases primarily relate to motor vehicles and ground rent.
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
During the year the company entered into the following transactions with related parties:
Creditors includes amounts due to directors of £51,281 (2023 - £384,518). During the year interest of £5,097 (2023 - £15,367) was paid in respect of certain of these balances.
Other creditors includes £Nil owed to the directors' pension scheme. Interest of £35,518 is payable in respect of these loans in 2024 (2023 £42,149). Interest is payable at 5% per annum on the loans.
Pension costs comprise employer contributions and scheme expenses paid by the company in respect of retirement benefit schemes for the benefit of employees, including the directors.