Company registration number 00434090 (England and Wales)
WENTWORTH HOTEL LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
WENTWORTH HOTEL LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
WENTWORTH HOTEL LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
2,165,747
1,698,059
Investments
4
56,050
61,935
2,221,797
1,759,994
Current assets
Stocks
30,260
30,953
Debtors
5
104,607
117,302
Cash at bank and in hand
2,319,432
3,626,531
2,454,299
3,774,786
Creditors: amounts falling due within one year
6
(604,175)
(1,795,799)
Net current assets
1,850,124
1,978,987
Total assets less current liabilities
4,071,921
3,738,981
Provisions for liabilities
(42,340)
(48,545)
Net assets
4,029,581
3,690,436
Capital and reserves
Called up share capital
21,002
21,002
Profit and loss reserves
4,008,579
3,669,434
Total equity
4,029,581
3,690,436
WENTWORTH HOTEL LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 24 September 2025 and are signed on its behalf by:
Mr M G A Pritt
Director
Company registration number 00434090 (England and Wales)
WENTWORTH HOTEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

Wentworth Hotel Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Wentworth Hotel, Wentworth Road, Aldeburgh, Suffolk, England, IP15 5BD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of certain investments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue comprises sales of goods and services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives. The residual values of the company's buildings are again considered to be at least equal to their net book values at the commencement of this period and therefore no depreciation has been charged on them. The annual rates of depreciation applied to the depreciable amounts of each category of tangible fixed assets are:

Freehold land and buildings
2% straight line
Plant and equipment
15% reducing balance
Furniture, fixtures and fittings
2% straight line
Office equipment
25% straight line

Freehold land is not depreciated.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Fixed asset investments

Investments comprise a wines collection. Purchases of wines for the collection are recognised initially at cost and are then measured at fair value at the reporting date. Fair value is based on open market values supplied by a professional valuer.

WENTWORTH HOTEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of food, drink and other goods for resale comprises purchase cost. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment is recognised immediately in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method.

WENTWORTH HOTEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including trade creditors and loans are initially recognised at transaction price.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

WENTWORTH HOTEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
47
46
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2024
1,956,331
1,385,490
3,341,821
Additions
493,312
6,870
500,182
At 31 December 2024
2,449,643
1,392,360
3,842,003
Depreciation and impairment
At 1 January 2024
451,672
1,192,090
1,643,762
Depreciation charged in the year
-
0
32,494
32,494
At 31 December 2024
451,672
1,224,584
1,676,256
Carrying amount
At 31 December 2024
1,997,971
167,776
2,165,747
At 31 December 2023
1,504,659
193,400
1,698,059

Included within the net book value of land and buildings above is £1,997,971 (2023: £1,504,659) in respect of freehold land and buildings.

WENTWORTH HOTEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
4
Fixed asset investments
2024
2023
£
£
Other investments other than loans
56,050
61,935
Movements in fixed asset investments
Financial assets at fair value through profit or loss
£
Cost or valuation
At 1 January 2024
61,935
Additions
19,851
Valuation changes
(5,946)
Disposals
(19,790)
At 31 December 2024
56,050
Carrying amount
At 31 December 2024
56,050
At 31 December 2023
61,935
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
27,800
22,575
Amounts owed by group undertakings
41
-
0
Other debtors
76,766
94,727
104,607
117,302
6
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
105,880
88,262
Amounts owed to group undertakings
-
0
1,199,998
Taxation and social security
350,045
331,804
Other creditors
148,250
175,735
604,175
1,795,799
WENTWORTH HOTEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
7
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
Total commitments
17,662
794
8
Directors' transactions

A loan totalling £92.451 (2023: £103,004) was owing to a director at the period end and is included in other creditors. The outstanding loan is charged interest at 2.5% per year and is repayable on demand.

2024-12-312024-01-01falsefalsefalse25 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMrs A V JackmanMr M G A PrittMr M G A Pritt004340902024-01-012024-12-31004340902024-12-31004340902023-12-3100434090core:LandBuildings2024-12-3100434090core:OtherPropertyPlantEquipment2024-12-3100434090core:LandBuildings2023-12-3100434090core:OtherPropertyPlantEquipment2023-12-3100434090core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3100434090core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3100434090core:ShareCapital2024-12-3100434090core:ShareCapital2023-12-3100434090core:RetainedEarningsAccumulatedLosses2024-12-3100434090core:RetainedEarningsAccumulatedLosses2023-12-3100434090bus:CompanySecretaryDirector12024-01-012024-12-3100434090core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3100434090core:PlantMachinery2024-01-012024-12-3100434090core:FurnitureFittings2024-01-012024-12-3100434090core:ComputerEquipment2024-01-012024-12-31004340902023-01-012023-12-3100434090core:LandBuildings2023-12-3100434090core:OtherPropertyPlantEquipment2023-12-31004340902023-12-3100434090core:LandBuildings2024-01-012024-12-3100434090core:OtherPropertyPlantEquipment2024-01-012024-12-3100434090core:CurrentFinancialInstruments2024-12-3100434090core:CurrentFinancialInstruments2023-12-3100434090core:WithinOneYear2024-12-3100434090core:WithinOneYear2023-12-3100434090bus:PrivateLimitedCompanyLtd2024-01-012024-12-3100434090bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3100434090bus:FRS1022024-01-012024-12-3100434090bus:AuditExemptWithAccountantsReport2024-01-012024-12-3100434090bus:Director12024-01-012024-12-3100434090bus:Director22024-01-012024-12-3100434090bus:CompanySecretary12024-01-012024-12-3100434090bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP