Company registration number 00548327 (England and Wales)
A.H. CORNISH (APPLETON) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
PAGES FOR FILING WITH REGISTRAR
A.H. CORNISH (APPLETON) LIMITED
COMPANY INFORMATION
Directors
Mr D J H Gow
Ms C M Little
Company number
00548327
Registered office
West Farm
Eaton
Abingdon
Oxfordshire
United Kingdom
OX13 5PR
Accountants
Ellacotts LLP
Countrywide House
23 West Bar
Banbury
Oxfordshire
England
OX16 9SA
A.H. CORNISH (APPLETON) LIMITED
CONTENTS
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 8
A.H. CORNISH (APPLETON) LIMITED
ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF A.H. CORNISH (APPLETON) LIMITED FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 1 -
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of A.H. Cornish (Appleton) Limited for the year ended 30 September 2024 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.
As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.
This report is made solely to the Board of Directors of A.H. Cornish (Appleton) Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of A.H. Cornish (Appleton) Limited and state those matters that we have agreed to state to the Board of Directors of A.H. Cornish (Appleton) Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than A.H. Cornish (Appleton) Limited and its Board of Directors as a body, for our work or for this report.
It is your duty to ensure that A.H. Cornish (Appleton) Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of A.H. Cornish (Appleton) Limited. You consider that A.H. Cornish (Appleton) Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of A.H. Cornish (Appleton) Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Ellacotts LLP
Chartered Accountants
Countrywide House
23 West Bar
Banbury
Oxfordshire
England
OX16 9SA
Date:
24 September 2025
A.H. CORNISH (APPLETON) LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2024
30 September 2024
- 2 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
778,853
749,371
Current assets
Stocks
185,715
202,574
Debtors
4
123,905
162,193
Investments
5
1,250
1,250
Cash at bank and in hand
362
362
311,232
366,379
Creditors: amounts falling due within one year
6
(214,084)
(252,512)
Net current assets
97,148
113,867
Total assets less current liabilities
876,001
863,238
Creditors: amounts falling due after more than one year
7
(176,062)
(185,097)
Net assets
699,939
678,141
Capital and reserves
Called up share capital
8
30,000
30,000
Revaluation reserve
541,220
546,632
Profit and loss reserves
128,719
101,509
Total equity
699,939
678,141
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 30 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
A.H. CORNISH (APPLETON) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2024
30 September 2024
- 3 -
The financial statements were approved by the board of directors and authorised for issue on 24 September 2025 and are signed on its behalf by:
Mr D J H Gow
Director
Company Registration No. 00548327
A.H. CORNISH (APPLETON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 4 -
1
Accounting policies
Company information
A.H. Cornish (Appleton) Limited is a private company limited by shares incorporated in England and Wales. The registered office is given on the company information page.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
10% reducing balance and 0-10% straight line
Plant and equipment
15% reducing balance
Office equipment
15% reducing balance
Motor vehicles
20% reducing balance
Tractors
20% reducing balance
Campsite/Forestry
15-20% reducing balance and 20-33.33% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.4
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
A.H. CORNISH (APPLETON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.5
Cash at bank and in hand
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.6
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
1.7
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.8
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
1.9
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
1
1
A.H. CORNISH (APPLETON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 6 -
3
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Office equipment
Motor vehicles
Tractors
Campsite/Forestry
Total
£
£
£
£
£
£
£
Cost
At 1 October 2023
864,777
141,349
2,174
7,070
28,495
17,072
1,060,937
Additions
48,946
48,946
At 30 September 2024
864,777
190,295
2,174
7,070
28,495
17,072
1,109,883
Depreciation and impairment
At 1 October 2023
152,409
108,949
1,049
6,943
27,346
14,870
311,566
Depreciation charged in the year
6,399
12,201
169
25
230
440
19,464
At 30 September 2024
158,808
121,150
1,218
6,968
27,576
15,310
331,030
Carrying amount
At 30 September 2024
705,969
69,145
956
102
919
1,762
778,853
At 30 September 2023
712,368
32,400
1,125
127
1,149
2,202
749,371
A.H. CORNISH (APPLETON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 7 -
4
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
115,165
113,224
Other debtors
3,662
9,243
Prepayments and accrued income
5,078
39,726
123,905
162,193
5
Current asset investments
2024
2023
£
£
Other investments
1,250
1,250
6
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
86,744
103,340
Other borrowings
10,055
9,808
Trade creditors
26,640
66,227
Corporation tax
422
216
Other taxation and social security
1,922
2,611
Other creditors
58,955
34,417
Accruals and deferred income
29,346
35,893
214,084
252,512
Bank loans and overdrafts are secured against the assets of the company.
The Bounce Back Loan of £10,055 (2023 - £9,808) shown within "Other borrowings" is fully guaranteed by the Government.
7
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loan
167,898
166,632
Other borrowings
8,164
18,465
176,062
185,097
Bank loans and overdrafts are secured against the assets of the company.
The Bounce Back Loan of £8,164 (2023 - £18,465 ) shown within "Other borrowings" is fully guaranteed by the Government.
A.H. CORNISH (APPLETON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 8 -
8
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
30,000
30,000
30,000
30,000
9
Directors' transactions
The directors of the company have loans with the company. As at 30 September 2024 the loan account of C M Little were overdrawn and the balance due to the company was £648 (2023 - £631). During the year interest was charged on the loan at the official rate of 2.25%.