Company registration number 00667598 (England and Wales)
CLEGG CONSTRUCTION LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
CLEGG CONSTRUCTION LIMITED
COMPANY INFORMATION
Directors
K Anderson
M Sims
D Chapman
D Manley
(Appointed 10 January 2025)
C White
(Appointed 16 July 2025)
Company number
00667598
Registered office
Bishops House
42 High Pavement
The Lace Market
Nottingham
NG1 1HN
Auditor
UHY Hacker Young
14 Park Row
Nottingham
NG1 6GR
Solicitors
Browne Jacobson
Mowbray House
Castle Meadow Road
Nottingham
NG2 1BJ
CLEGG CONSTRUCTION LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 6
Independent auditor's report
7 - 10
Statement of comprehensive income
11
Balance sheet
12
Statement of changes in equity
13
Notes to the financial statements
14 - 26
CLEGG CONSTRUCTION LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

 

Principal activity

The principal activity of the company during the year was that of the builders and civil engineering contractors.

Review of the business

The company achieved 9.7% growth (2023: 7.5% growth) to turnover in 2024 resulting in a profit before tax of £176,000 (2023: £327,000).

Results included two key projects in Leeds: Leylands Road was a £37m 11-storey new build property consisting of 402 student accommodation flats completed in August 2025; Regent Street was a £34m 11-storey new build property consisting of 185 build to rent apartments completed in May 2025. These two projects spanned 102 weeks and 134 weeks respectively, completing and handing over to the clients on time. They are the largest projects ever undertaken by Clegg Construction and the team, the consultants and the subcontractors have done an outstanding job.

The pipeline of projects looks very healthy for Clegg Construction Limited with a forecast record turnover year again in 2026. Projects have been secured from a number of sectors providing resilience in the supply of work and funding streams; defence, education, residential, care, leisure and commercial with values ranging up to £50m.

Principal risks and uncertainties

The company aims to minimise risks and uncertainties to the level of the market place in which it operates and achieves this through its internal controls and review procedures.

 

The company makes sales and applications for payment on normal credit terms and manages related risks through its credit control procedures. The company does not hedge interest payments on any of its borrowings.

Other performance indicators

The directors use a range of key performance indicators to evaluate the performance of the business. Of these, the level of sales and gross profit are the key factors. Gross profit margin has decreased to a 3.5% gross profit relative to sales (2023: 3.8%).

Future developments

The business continues to invest in the development of its employees. Regular training new and improved systems allow the team to improve the quality of their work and support the business with its turnover growth ambitions.

The business plan is to exceed £100m turnover in 2026. Christian White has been appointed as Pre Construction Director in May 2025. Christian brings a wealth of local industry experience and specifically on public sector frameworks. The company has historically under indexed the market, thus creating a significant and profitable growth channel.

 

CLEGG CONSTRUCTION LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Section 172 statement

As required by Section 172 of the Companies Act, a director of a company must act in the way he or she considers, in good faith, would be most likely to promote the success of the company for the benefit of its members as a whole, and in doing so have regard, amongst other matters, to:

 

The company's engagement with its stakeholders and consideration of their respective interests is as follows:

Employees

The directors ensured all employees were aware of the objectives and results of the company through presentations and meetings. It has also been their focus to provide a positive work environment for all employees with opportunities for all to grow and achieve their potential.

Customers and suppliers

The company collaborates with a variety of customers and our success depends on having the resources and skills necessary to guarantee a superior service level and product quality. The company has a longstanding relationship with local and international suppliers ensuring conformance of quality, cost competiveness and sourcing guarantee.

Community and environment

The company is an important job contributor in our regions and invests in solutions to reduce our impact on the environment.

On behalf of the board

K Anderson
Director
25 September 2025
CLEGG CONSTRUCTION LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Results and dividends

The results for the year are set out on page 11.

No ordinary dividends were paid (2023: £nil). The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

K Anderson
R Crowcroft
(Resigned 7 April 2025)
M Sims
D Chapman
D Manley
(Appointed 10 January 2025)
E Blount
(Appointed 16 September 2024 and resigned 25 July 2025)
C White
(Appointed 16 July 2025)
Qualifying third party indemnity provisions

The company has made qualifying third party indemnity provisions for the benefit of its directors during the year. These provisions remain in force at the reporting date.

Auditor

The auditor, UHY Hacker Young, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Energy and carbon report

The UK Government's Streamline Energy and Carbon Reporting (SECR) policy was implemented on 1 April 2019. The table below represents the company's energy use and associated greenhouse gas (GHG) emissions from electricity and fuel in the UK for the year ended 31 December 2024.

2024
2023
Energy consumption
kWh
kWh
Aggregate of energy consumption in the year
2,011,188
1,103,047
CLEGG CONSTRUCTION LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
2024
2023
Emissions of CO2 equivalent
metric tonnes
metric tonnes
Scope 1 - direct emissions
- Gas combustion
8.50
7.70
- Fuel consumed for owned transport
130.00
37.00
138.50
44.70
Scope 2 - indirect emissions
- Electricity purchased
184.00
99.00
Scope 3 - other indirect emissions
- Fuel consumed for transport not owned by the company
119.00
99.00
Total gross emissions
441.50
242.70
Intensity ratio
Tonnes CO2e per £m turnover
5.20
3.19
Quantification and reporting methodology

The boundaries of this report are based on operational control. We report our emissions with reference to the latest Greenhouse Gas Protocol Corporate Accounting and Reporting Standard (GHG Protocol). In accordance with the 2018 Regulations, the energy use and associated greenhouse gas emissions are for those within the UK only that come under the operational control boundary. The 2024 UK Government GHG Conversion Factors for Company Reporting published by the Department for Energy Security and Net Zero are used to convert energy use in our operations to emissions of CO2e. Carbon emission factors for purchased electricity calculated according to the ‘location-based grid average’ method.

 

This reflects the average emission of the grid where the energy consumption occurs. Data sources include billing, invoices and internal systems. We purchase 50% renewable electricity for our Nottingham site. For transport data where actual usage data (e.g. litres) was unavailable conversions were made using average fuel consumption factors to estimate the usage.

Intensity measurement

We have chosen to report our gross emissions against £m turnover. The value for the intensity ratio was 5.20 tonnes CO2e per £m turnover (2023: 3.19).

CLEGG CONSTRUCTION LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
Measures taken to improve energy efficiency

We are committed to responsible energy management and will practice energy efficiency throughout our organisation, wherever it is cost effective. We recognise that climate change is one of the most serious environmental challenges currently threatening the global community and we understand we have a role to play in reducing greenhouse gas emissions.

 

Energy efficiency actions taken in 2024 include:

• Increased/encouraged the procurement of electric/hybrid company and grey fleet vehicles;

• Installation of energy efficient lighting systems within offices & welfare units across sites;

• Installation of smart plug control systems to shutdown electricity usage during silent hours;

• Developed the procurement for more IT based energy efficiency solutions to include cloud-based document storage, Gaia Automate (smart control of energy usage) and retina and fingerprint access solutions;

• Developed a meeting strategy to help reduce travel and manage time better;

• Considered options for carbon offsetting to local initiatives and for projects as required; and

• Considered options for the use of HVO (Hydrotreated Vegetable Oil).

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

CLEGG CONSTRUCTION LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
On behalf of the board
K Anderson
Director
25 September 2025
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF CLEGG CONSTRUCTION LIMITED
- 7 -
Opinion

We have audited the financial statements of Clegg Construction Limited (the 'company') for the year ended 31 December 2024 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF CLEGG CONSTRUCTION LIMITED (CONTINUED)
- 8 -

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF CLEGG CONSTRUCTION LIMITED (CONTINUED)
- 9 -
Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Based on our understanding of the company and the industry in which it operates, we identified that the principal risks of non-compliance with laws and regulations related to the acts by the company, which were contrary to applicable laws and regulations including fraud, and we considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Companies Act 2006, The Building Regulations 2010, Building Safety Act 2022, Building Act 1984 and Health & Safety legislation.

 

We evaluated management’s incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risks were related to inflated revenue on the long term construction contracts and recognition of the profit on this work.

Audit procedures performed included:

 

There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF CLEGG CONSTRUCTION LIMITED (CONTINUED)
- 10 -

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Chris McKain
Senior Statutory Auditor
For and on behalf of UHY Hacker Young
25 September 2025
Chartered Accountants
Statutory Auditor
CLEGG CONSTRUCTION LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
2024
2023
Notes
£'000
£'000
Turnover
3
84,859
77,344
Cost of sales
(81,916)
(74,386)
Gross profit
2,943
2,958
Administrative expenses
(2,781)
(2,638)
Other operating income
20
7
Operating profit
4
182
327
Interest receivable and similar income
8
1
-
0
Interest payable and similar expenses
9
(7)
-
0
Profit before taxation
176
327
Tax on profit
10
89
(32)
Profit for the financial year
265
295
Other comprehensive income
Revaluation of tangible fixed assets
-
0
27
Total comprehensive income for the year
265
322

The profit and loss account has been prepared on the basis that all operations are continuing operations.

 

 

CLEGG CONSTRUCTION LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 12 -
2024
2023
as restated
Notes
£'000
£'000
£'000
£'000
Fixed assets
Tangible assets
11
1,404
1,473
Current assets
Debtors
13
28,180
23,489
Cash at bank and in hand
3,013
1,674
31,193
25,163
Creditors: amounts falling due within one year
14
(27,396)
(21,688)
Net current assets
3,797
3,475
Total assets less current liabilities
5,201
4,948
Provisions for liabilities
Deferred tax liability
15
(84)
(96)
Net assets
5,117
4,852
Capital and reserves
Called up share capital
17
31
31
Revaluation reserve
18
930
930
Capital redemption reserve
18
81
81
Profit and loss reserves
18
4,075
3,810
Total equity
5,117
4,852
The financial statements were approved by the board of directors and authorised for issue on 25 September 2025 and are signed on its behalf by:
K Anderson
Director
Company Registration No. 00667598
CLEGG CONSTRUCTION LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
Share capital
Revaluation reserve
Capital redemption reserve
Profit and loss reserves
Total
£'000
£'000
£'000
£'000
£'000
As restated for the period ended 31 December 2023:
Balance at 1 January 2023
31
903
81
3,515
4,530
Year ended 31 December 2023:
Profit for the year
-
-
-
295
295
Other comprehensive income:
Revaluation of tangible fixed assets
-
27
-
-
27
Total comprehensive income for the year
-
0
27
-
0
295
322
Balance at 31 December 2023
31
930
81
3,810
4,852
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
-
-
265
265
Balance at 31 December 2024
31
930
81
4,075
5,117
CLEGG CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
1
Accounting policies
Company information

Clegg Construction Limited is a private company limited by shares incorporated in England and Wales. The registered office is Bishops House, 42 High Pavement, The Lace Market, Nottingham, NG1 1HN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £'000.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of eexemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Clegg Holdings Limited. These consolidated financial statements are available from Companies House, Crown Way, Cardiff, CF14 3UZ.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Revenue comprises of the value of contracting work executed during the year. The value of contracted work is based on measured valuations, incorporating profit earned to the valuation date, taking into account cost to completion and any anticipated losses.

 

The amount by which recorded revenue on uncompleted contracts is in excess of payments on account is classified as amounts recoverable on contracts and separately disclosed in debtors.

 

Cash received on account of contracts is deducted from amounts recoverable on contracts, such amounts which have been received and exceed amounts recoverable are included as contract liabilities in creditors.

CLEGG CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, or valuation for freehold properties, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on a straight line basis as follows:

Freehold land and buildings
50 years
Plant and equipment
3 to 5 years
Motor vehicles
4 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Properties whose fair value can be measured reliably are held under the revaluation model and are carried at a revalued amount, being their fair value at the date of valuation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. The fair value of the land and buildings is usually considered to be their market value.

 

Revaluation gains and losses are recognised in other comprehensive income and accumulated in equity, except to the extent that a revaluation gain reverses a revaluation loss previously recognised in profit or loss or a revaluation loss exceeds the accumulated revaluation gains recognised in equity; such gains and losses are recognised in profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs. Financial assets classified as receivable within one year are not amortised.

CLEGG CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies are initially recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Share Capital

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

CLEGG CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Long-term contracts

The company uses the percentage-of-completion method in accounting for its construction contracts. Use of the percentage-of-completion method requires the company to estimate the construction performed to date as a proportion of the total contracted work to be performed. The estimation of the revenue and profit recognition by reference to the stage of completion can involve considerable judgement around future margins. The percentage of completion is determined using stage valuations provided by third-party chartered surveyors and therefore provides an independent reliable valuation.

 

The company reviews these estimates and assumptions as each contract progresses. To the extent that the amounts receivable on the contracts are different to the amounts recorded such differences will impact revenue and cost of sales in the period in which such determination is made.

Recoverability of retentions

The retentions held due from customers in respect of long-term construction contracts are included within trade debtors. Retention balances are regularly reviewed by the directors to assess their recoverability. Whilst the retention balances recognised at the year end are all considered to be recoverable, there is a degree of judgement regarding the customer's ability to pay.

Ongoing long-term contract claims

A small number of contracts have ongoing claims against the subcontractors and or the customer. Whilst legal advice has been taken on the majority of these claims there is still a degree of judgement on the recoverability of these claims. The directors believe the claims recognised as at the year end to be fully recoverable.

 

CLEGG CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
3
Turnover

The whole of the turnover is attributable to one class of business.

 

All turnover arose within the United Kingdom.

4
Operating profit
2024
2023
Operating profit for the year is stated after charging:
£'000
£'000
Depreciation of owned tangible fixed assets
76
45
Operating lease charges
298
173
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£'000
£'000
For audit services
Audit of the financial statements of the company
22
21
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Building
52
52
Administration
11
11
Total
63
63

Their aggregate remuneration comprised:

2024
2023
£'000
£'000
Wages and salaries
4,330
3,968
Social security costs
524
509
Pension costs
242
234
5,096
4,711
CLEGG CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
7
Directors' remuneration
2024
2023
£'000
£'000
Remuneration for qualifying services
470
434
Company pension contributions to defined contribution schemes
25
21
495
455

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 3 (2023 - 3).

Remuneration disclosed above include the following amounts paid to the highest paid director:
2024
2023
£'000
£'000
Remuneration for qualifying services
165
150
Company pension contributions to defined contribution schemes
8
7
8
Interest receivable and similar income
2024
2023
£'000
£'000
Interest income
Other interest income
1
-
0
9
Interest payable and similar expenses
2024
2023
£'000
£'000
Other interest
7
-
0
10
Taxation
2024
2023
£'000
£'000
Current tax
UK corporation tax on profits for the current period
(76)
(24)
Adjustments in respect of prior periods
-
0
86
Total current tax
(76)
62
CLEGG CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
10
Taxation
2024
2023
£'000
£'000
(Continued)
- 20 -
Deferred tax
Origination and reversal of timing differences
(13)
(30)
Total tax (credit)/charge
(89)
32

The actual (credit)/charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£'000
£'000
Profit before taxation
176
327
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
44
77
Tax effect of expenses that are not deductible in determining taxable profit
4
7
Adjustments in respect of prior years
-
0
86
Group relief
(60)
(36)
Research and development tax credit
(100)
(100)
Deferred tax adjustments in respect of prior years
23
-
0
Remeasurement of deferred tax for changes in tax rates
-
0
(2)
Taxation (credit)/charge for the year
(89)
32
CLEGG CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
11
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Motor vehicles
Total
£'000
£'000
£'000
£'000
Cost or valuation
At 1 January 2024
1,410
194
17
1,621
Additions
-
0
7
-
0
7
At 31 December 2024
1,410
201
17
1,628
Depreciation and impairment
At 1 January 2024
12
129
7
148
Depreciation charged in the year
50
22
4
76
At 31 December 2024
62
151
11
224
Carrying amount
At 31 December 2024
1,348
50
6
1,404
At 31 December 2023
1,398
65
10
1,473

The Bishop's House property was valued at £1,000,000 on 14 September 2023 by independent valuers, Knight Frank, who are not connected with the company. The valuation conforms to International Valuation Standards.

 

The Bloomsgrove Road property was valued at £410,000 on 4 December 2023 by independent valuers, Knight Frank, who are not connected with the company. The valuation conforms to International Valuation Standards.

 

At the year end, the directors considered the valuations and deemed them to be appropriate.

Land and buildings are carried at valuation. If land and buildings were measured using the cost model, the carrying amounts would have been approximately £463,000 (2023: £479,000), being cost £777,000 (2023: £777,000) and depreciation £314,000 (2023: £298,000).

CLEGG CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
12
Subsidiaries

The investment in Clegg Accommodation Solutions Limited is held at the value of £1 (2023: £1). Due to the accounts being rounded to the nearest thousand, this amount isn't shown within investments on the balance sheet.

Details of the company's subsidiary at 31 December 2024 is as follows:

Name of undertaking
Address
Nature of business
Class of
% Held
shares held
Direct
Clegg Accommodation Solutions Limited
England and Wales
Builders and Civil Engineering Contractors
Ordinary
100.00

Registered office addresses (all UK unless otherwise indicated):

1
Bishops House, 42 High Pavement, The Lace Market, Nottingham, NG1 1HN
13
Debtors
2024
2023
as restated
Amounts falling due within one year:
£'000
£'000
Trade debtors
10,020
9,414
Gross amounts owed by contract customers
15,280
13,905
Corporation tax recoverable
100
38
Amounts owed by group undertakings
2,488
123
Prepayments
292
9
28,180
23,489

Included within trade debtors is an amount of £1,802,000 (2023 - £1,217,000) relating to retentions due over 1 year.

 

There has been a reclassification of gross amounts owed by contract customers in the prior year, see note 23.

CLEGG CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
14
Creditors: amounts falling due within one year
2024
2023
as restated
£'000
£'000
Trade creditors
19,375
15,379
Gross amounts owed to contract customers
1,435
-
0
Amounts owed to group undertakings
4,602
5,093
Taxation and social security
1,272
812
Other creditors
668
386
Accruals
44
18
27,396
21,688

Included within other creditors is an amount of £562,000 (2023 - £295,000) relating to supply chain finance.

 

There has been a reclassification of trade creditors in the prior year, see note 23.

15
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2024
2023
Balances:
£'000
£'000
Accelerated capital allowances
49
61
Revaluations
35
35
84
96
2024
Movements in the year:
£'000
Liability at 1 January 2024
96
Credit to profit or loss
(12)
Liability at 31 December 2024
84

The deferred tax liability set out above relating to accelerated capital allowances is expected to reverse within 12 months.

CLEGG CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
16
Retirement benefit schemes
2024
2023
Defined contribution schemes
£'000
£'000
Charge to profit or loss in respect of defined contribution schemes
242
234

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund. At the balance sheet date, there were pension contributions due of £39,000 (2023 - £29,000).

17
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£'000
£'000
Issued and fully paid
Ordinary shares of £1 each
30,870
30,870
31
31
18
Reserves
Share premium

Share premium comprises the premium on issue of equity shares, net of any issue costs. At the year end share premium totalled £178 (2023: £178). Due to the accounts being rounded to the nearest thousand, the share premium value isn't shown within reserves on the balance sheet.

Revaluation reserve

The revaluation reserve arose on past revaluations of properties that were accounted for under UK GAAP, as applied at that time.

Capital redemption reserve

The capital redemption reserve contains the nominal value of own shares that have been acquired by the company and cancelled.

Profit and loss reserves

The profit and loss reserves represents accumulated profit or losses, net of dividends paid and other adjustments.

19
Financial commitments, guarantees and contingent liabilities

The company has made a cross guarantee of a loan held by Clegg Group Limited, there is a fixed and floating charge over the assets of the company.

CLEGG CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
20
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2024
2023
£'000
£'000
Within one year
139
146
Between two and five years
152
187
291
333
Lessor

The operating leases wholly represent leases to third parties. The leases are negotiated over terms of 5 years and rentals are fixed for 1 year. There are no options in place for either party to extend the lease terms.

At the reporting end date the company had contracted with tenants for the following minimum lease payments:

2024
2023
£'000
£'000
Within one year
4
22
Between two and five years
-
0
21
4
43
21
Related party transactions

The company has taken advantage of the exemption available under section 1AC.35 of FRS 102, from disclosing transactions entered into between two or more wholly-owned members of the group.

CLEGG CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
22
Ultimate controlling party

The company is subsidiary of Clegg Group Limited.

 

The parent undertaking of the smallest group for which consolidated accounts are prepared is Clegg Group Limited. Consolidated accounts are available from Companies House, Crown Way, Cardiff, CF14 3UZ.

 

The parent undertaking of the largest group for which consolidated accounts are prepared is Clegg Holdings Limited. Consolidated accounts are available from Companies House, Crown Way, Cardiff, CF14 3UZ.

 

In the opinion of the directors Clegg Holdings Limited is the company's ultimate controlling company. Clegg Holdings Limited is controlled by its directors. The ultimate parent company is Clegg Employee Ownership Trust.

 

23
Prior period adjustment

In the prior period, a balance of £5,581,000 included as a credit within trade creditors has been reclassified to gross amounts owed by contract customers. This amount has been reclassified to ensure contract balances are not net off.

A balance of £168,000 included as a debit within gross amounts owed by contract customers has also been reclassified to trade creditors. The balance represents invoices processed but not yet allocated to the relevant contract.

 

The total effect of the above adjustments is shown on the restated balance sheet, resulting in a £5,413,000 reclassification between debtors and creditors. The debtors and creditors notes to the accounts is also shown as restated. The above adjustments have a £nil effect on the profit in the prior year.

2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200No description of principal activityK AndersonR CrowcroftM SimsD ChapmanD ManleyE BlountC White006675982024-01-012024-12-3100667598bus:Director12024-01-012024-12-3100667598bus:Director32024-01-012024-12-3100667598bus:Director42024-01-012024-12-3100667598bus:Director52024-01-012024-12-3100667598bus:Director72024-01-012024-12-3100667598bus:Director22024-01-012024-12-3100667598bus:Director62024-01-012024-12-3100667598bus:RegisteredOffice2024-01-012024-12-3100667598bus:Agent12024-01-012024-12-31006675982024-12-31006675982023-01-012023-12-3100667598core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3100667598core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3100667598core:RevaluationReserve2024-01-012024-12-3100667598core:ShareCapital2023-01-012023-12-3100667598core:RevaluationReserve2023-01-012023-12-3100667598core:CapitalRedemptionReserve2023-01-012023-12-31006675982023-12-3100667598core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3100667598core:PlantMachinery2024-12-3100667598core:MotorVehicles2024-12-3100667598core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3100667598core:PlantMachinery2023-12-3100667598core:MotorVehicles2023-12-3100667598core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3100667598core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3100667598core:ShareCapital2024-12-3100667598core:ShareCapital2023-12-3100667598core:RevaluationReserve2024-12-3100667598core:RevaluationReserve2023-12-3100667598core:CapitalRedemptionReserve2024-12-3100667598core:CapitalRedemptionReserve2023-12-3100667598core:RetainedEarningsAccumulatedLosses2024-12-3100667598core:RetainedEarningsAccumulatedLosses2023-12-3100667598core:ShareCapital2022-12-3100667598core:RevaluationReserve2022-12-3100667598core:CapitalRedemptionReserve2022-12-3100667598core:RetainedEarningsAccumulatedLosses2022-12-31006675982022-12-3100667598core:ShareCapitalOrdinaryShareClass12024-12-3100667598core:ShareCapitalOrdinaryShareClass12023-12-3100667598core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3100667598core:PlantMachinery2024-01-012024-12-3100667598core:MotorVehicles2024-01-012024-12-310066759812024-01-012024-12-310066759812023-01-012023-12-3100667598core:UKTax2024-01-012024-12-3100667598core:UKTax2023-01-012023-12-3100667598core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3100667598core:PlantMachinery2023-12-3100667598core:MotorVehicles2023-12-31006675982023-12-3100667598core:Subsidiary12024-01-012024-12-3100667598core:Subsidiary112024-01-012024-12-3100667598core:CurrentFinancialInstruments2024-12-3100667598core:CurrentFinancialInstruments2023-12-3100667598core:CurrentFinancialInstruments12024-12-3100667598core:CurrentFinancialInstruments12023-12-3100667598bus:OrdinaryShareClass12024-01-012024-12-3100667598bus:OrdinaryShareClass12024-12-3100667598bus:OrdinaryShareClass12023-12-3100667598core:WithinOneYear2024-12-3100667598core:BetweenTwoFiveYears2024-12-3100667598core:WithinOneYear2023-12-3100667598core:BetweenTwoFiveYears2023-12-3100667598bus:PrivateLimitedCompanyLtd2024-01-012024-12-3100667598bus:FRS1022024-01-012024-12-3100667598bus:Audited2024-01-012024-12-3100667598bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP