Company registration number 00783757 (England and Wales)
WICKFORD DEVELOPMENT COMPANY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
WICKFORD DEVELOPMENT COMPANY LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
WICKFORD DEVELOPMENT COMPANY LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
1,290,682
1,383,811
Current assets
Stocks
52,490,392
46,559,037
Debtors
5
1,433,994
2,392,769
Cash at bank and in hand
4,946,571
6,776,677
58,870,957
55,728,483
Creditors: amounts falling due within one year
6
(352,456)
(287,612)
Net current assets
58,518,501
55,440,871
Total assets less current liabilities
59,809,183
56,824,682
Creditors: amounts falling due after more than one year
7
(7,000,000)
(3,000,000)
Provisions for liabilities
-
0
(139,000)
Net assets
52,809,183
53,685,682
Capital and reserves
Called up share capital
12,000
12,000
Profit and loss reserves
52,797,183
53,673,682
Total equity
52,809,183
53,685,682

The notes on pages 3 to 7 form part of these financial statements.

WICKFORD DEVELOPMENT COMPANY LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 23 September 2025 and are signed on its behalf by:
Mr B J De'ath
Director
Company registration number 00783757 (England and Wales)
WICKFORD DEVELOPMENT COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

Wickford Development Company Limited is a private company limited by shares incorporated in England and Wales. The registered office is Wickford House, The Street, Hatfield Peverel, Essex, CM3 2EH.

 

The company is not part of a group.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured, which for property sales the company treats as the date at which the sales contract is completed. Revenue is measured at the fair value of the consideration received or receivable, excluding where applicable, discounts, rebates, value added tax and other sales tax.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost. After initial recognition, tangible fixed assets are measured at cost less any accumulated depreciation and any accumulated impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% straight line
Plant and equipment
10% reducing balance
Fixtures and fittings
10% reducing balance
Computers
33% straight line
Motor vehicles
25% reducing balance
Helicopter
20 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

WICKFORD DEVELOPMENT COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.4
Stocks

Work in progress comprises land, infrastructure, construction costs and associated professional fees incurred at the balance sheet date in respect of unsold plots.

 

Land is included at acquisition cost less any provision for impairment where appropriate. Once development of a site has commenced the cost of the land is spread evenly over the total number of plots for which planning permission has been granted, the appropriate element in respect of unsold plots being carried forward at the balance sheet date.

 

Construction costs are specific to each plot. Professional fees are spread evenly over the number of plots to which they relate. In addition, significant infrastructure costs are treated in the same way and released to the profit and loss account as a cost, as the plots are developed and sold.

 

General stocks of materials are valued at cost and are included within stock.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and represent the company's liquid funds with its bank.

1.6
Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities, including debtors, creditors and bank balances. Basic short term financial assets are measured at the transaction price, less any impairment and basic short term financial liabilities are measured at the transaction price.

 

The other financial liabilities of the company include redeemable preference shares, which are disclosed as a long term creditor. The preference shares are measured at transaction price and are not discounted, as they do not have a specified redemption date.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

WICKFORD DEVELOPMENT COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.8
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.9
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Judgements and key sources of estimation uncertainty

Other than in respect of work in progress, no significant judgements or estimations have been applied in the preparation of the financial statements.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
9
9
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Helicopter
Total
£
£
£
£
Cost
At 1 January 2024
172,500
1,015,292
1,570,071
2,757,863
Additions
-
0
46,516
-
0
46,516
Disposals
-
0
(32,000)
-
0
(32,000)
At 31 December 2024
172,500
1,029,808
1,570,071
2,772,379
Depreciation and impairment
At 1 January 2024
24,150
597,574
752,328
1,374,052
Depreciation charged in the year
3,450
50,132
78,504
132,086
Eliminated in respect of disposals
-
0
(24,441)
-
0
(24,441)
At 31 December 2024
27,600
623,265
830,832
1,481,697
Carrying amount
At 31 December 2024
144,900
406,543
739,239
1,290,682
At 31 December 2023
148,350
417,718
817,743
1,383,811
WICKFORD DEVELOPMENT COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Other debtors
1,433,994
2,392,769
6
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
133,969
62,825
Taxation and social security
186,554
188,730
Other creditors
31,933
36,057
352,456
287,612
7
Creditors: amounts falling due after more than one year
2024
2023
£
£
Other creditors
7,000,000
3,000,000
Creditors which fall due after five years are payable as follows:
Payable other than by instalments
7,000,000
3,000,000

Long term creditors represent preference shares, which are redeemable at the shareholders' request.

8
Financial commitments, guarantees and contingent liabilities

In 2018, the company removed a small number of trees from part of their Woodlands Park site, alleged to be contrary to the National Woodland Management Plan. The company has vigorously defended its position, but in the event that it is defeated, legal and other costs of in excess of £70,000 could be incurred.

9
Directors' transactions
Description
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Mr B J De'ath -
2.25
27,683
100,027
818
(26,500)
102,028
27,683
100,027
818
(26,500)
102,028

Interest has been charged on the director's loan at the official rate and the loan was repaid in full after the balance sheet date.

WICKFORD DEVELOPMENT COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
10
Ultimate controlling party

The controlling party is B J De'ath.

2024-12-312024-01-01falsefalsefalse23 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityB J De'athV De'athC SurgenorJ LewinMr S Hammond007837572024-01-012024-12-31007837572024-12-31007837572023-12-3100783757core:LandBuildings2024-12-3100783757core:OtherPropertyPlantEquipment2024-12-3100783757core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-12-3100783757core:LandBuildings2023-12-3100783757core:OtherPropertyPlantEquipment2023-12-3100783757core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-12-3100783757core:ShareCapital2024-12-3100783757core:ShareCapital2023-12-3100783757core:RetainedEarningsAccumulatedLosses2024-12-3100783757core:RetainedEarningsAccumulatedLosses2023-12-3100783757bus:Director12024-01-012024-12-3100783757core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3100783757core:PlantMachinery2024-01-012024-12-3100783757core:FurnitureFittings2024-01-012024-12-3100783757core:ComputerEquipment2024-01-012024-12-3100783757core:MotorVehicles2024-01-012024-12-3100783757core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-01-012024-12-31007837572023-01-012023-12-3100783757core:LandBuildings2023-12-3100783757core:OtherPropertyPlantEquipment2023-12-3100783757core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-12-31007837572023-12-3100783757core:LandBuildings2024-01-012024-12-3100783757core:OtherPropertyPlantEquipment2024-01-012024-12-3100783757core:WithinOneYear2024-12-3100783757core:WithinOneYear2023-12-3100783757core:CurrentFinancialInstruments2024-12-3100783757core:CurrentFinancialInstruments2023-12-3100783757core:Non-currentFinancialInstruments2024-12-3100783757core:Non-currentFinancialInstruments2023-12-3100783757bus:PrivateLimitedCompanyLtd2024-01-012024-12-3100783757bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3100783757bus:FRS1022024-01-012024-12-3100783757bus:AuditExemptWithAccountantsReport2024-01-012024-12-3100783757bus:Director22024-01-012024-12-3100783757bus:Director32024-01-012024-12-3100783757bus:Director42024-01-012024-12-3100783757bus:CompanySecretary12024-01-012024-12-3100783757bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP