REGISTERED NUMBER: 00928956 (England and Wales)
STRATEGIC REPORT, DIRECTORS' REPORT AND
AUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
FOR
LEICESTER RACECOURSE CO.,LIMITED
LEICESTER RACECOURSE CO.,LIMITED
COMPANY INFORMATION
Directors
Mr M W Nelson
Mr P A Booth
Mr J H Sanderson
Mr R Clowes
Mr R A Nelson
Company number
00928956
Registered office
The Racecourse
London Road
Leicester
LE2 4AL
Auditor
Newby Castleman LLP
West Walk Building
110 Regent Road
Leicester
LE1 7LT
LEICESTER RACECOURSE CO.,LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Statement of comprehensive income
7
Balance sheet
8
Statement of changes in equity
9
Notes to the financial statements
10 - 17
LEICESTER RACECOURSE CO.,LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present their strategic report for the year ended 31 December 2024.

Review of Business

The company’s result in 2024 was a profit before tax of £134k (2023 loss £194k).

 

29 fixtures were scheduled for 2024 (30 scheduled in 2023). The 2023 bad weather continued in 2024 with rainfall equalling the 2023 record of 36 inches, compared with a 30 years average of 24 inches and a previous record in 2012 of 32 inches. 50% over average and 12.5% over the previous record is considerable. 4 fixtures were abandoned due to the bad weather in 2024 (7 in 2023). 165 races were run, 10 more than in 2023. The 2 extra racedays and 10 extra races in the year helped improve the income and profits for the year.

 

Our media rights income continues to be under pressure partly due to continuing uncertainties over the Gambling Act review and affordability checks and partly due to the Olympics diverting sporting interests. Inflationary pressures continued to increase many costs. Overall it was a tough trading year.

 

No Capital Credits were claimed in 2024 (£180k in 2023).

 

Despite disappointing financial results for the year, the cashflow and balance sheet remain strong.

Principal risks and uncertainties

The company's activities expose it to a variety of risks.

 

The principal risk is the generation of income streams. This is largely managed by funding via the HBLB and contracts for media rights. The company has media rights contracts that run to 31 March 2028, following renewals starting in 2023.

 

The directors consider that the company is financially well placed by having no external debt.

 

Continual efforts are being made to maximise both raceday and non-raceday income, and to control expenditure.

On behalf of the board

Mr M W Nelson
Director
30 April 2025
LEICESTER RACECOURSE CO.,LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

The directors present their report with the financial statements of the company for the year ended 31 December 2024.

Principal activities

The principal activity of the company continued to be that of the promotion of race meetings under British Horseracing Authority rules.

Results and dividends

No dividend was paid in 2024 (2023: £NIL).

Directors

The directors shown below have held office during the whole of the period from 1 January 2024 to the date of this report.

Mr M W Nelson
Mr P A Booth
Mr J H Sanderson
Mr R Clowes
Mr R A Nelson
Financial instruments

The company uses cash resources as a financial instrument. The main risks arising from the company's financial instrument are price, liquidity and cash flow risk. The directors regularly review and agree policies for the mitigation of these risks.

Future developments

Political influences over the industry remain a concern. In particular the review of the Gambling Act, which was started by the DCMS in December 2020, and the scope of affordability checks continue slowly. One significant industry member has estimated a fall in on-line betting revenues of £3 billion or more than 25% on horse racing over the two years to 31 March 2024. Since 1 April 2019, when statute became effective to reduce the maximum bet on FOBTs from £100 to £2, over one third of the UK’s LBOs (licenced betting offices) have closed. These two issues have had a significant impact on betting and consequentially our media rights income from bookmakers. We hope that continuing industry lobbying will lead to the easing of these issues.

 

Many other issues are also outside our control, but we hope for better weather in 2025 and to have fewer abandonments. Geopolitical problems continue but there seems to be less markets volatility. We are seeing improving energy prices and lower interest rates and lower inflation giving better stability to the UK economy. We hope that an improving economy will lead to improved company results.

 

The company will continue to add value to events, in particular on our premium racedays. The highest profile raceday in 2025 will be our Ladies Day on Saturday 5 July. In addition to racing there will be live music headlined by Sophie Ellis-Bextor with a DJ set by Mark Wright and support from The Different Lights.

 

Despite many challenges the directors believe that the company is in a satisfactory position, both financially and contractually, to ensure the continuing health of the business. The directors are confident with the continued strength of the company due to prudent management with healthy cashflow and reserves.

Auditor

Newby Castleman LLP were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

LEICESTER RACECOURSE CO.,LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
Statement of directors' responsibilities

The directors are responsible for preparing the Strategic Report, the Directors' Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company’s auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the company’s auditors are aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr M W Nelson
Director
30 April 2025
LEICESTER RACECOURSE CO.,LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF LEICESTER RACECOURSE CO.,LIMITED
- 4 -
Opinion

We have audited the financial statements of Leicester Racecourse Co.,Limited (the 'company') for the year ended 31 December 2024 which comprise the Statement of Comprehensive Income, the Balance Sheet, the Statement of Changes in Equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

LEICESTER RACECOURSE CO.,LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF LEICESTER RACECOURSE CO.,LIMITED
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the Directors' Responsibilities Statement set out on page 2, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Extent to which the audit was considered capable of detecting irregularities

We identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and then design and perform audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion. However, responsibility for the prevention and detection of fraud ultimately rests with both those charged with governance and management of the company.

 

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following:

LEICESTER RACECOURSE CO.,LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF LEICESTER RACECOURSE CO.,LIMITED
- 6 -
Audit response to risk of irregularities identified

Our procedures to respond to risks identified included the following:

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.

Richard Buckby FCA
Senior Statutory Auditor
For and on behalf of Newby Castleman LLP
9 May 2025
Chartered Accountants
Statutory Auditor
West Walk Building
110 Regent Road
Leicester
LE1 7LT
LEICESTER RACECOURSE CO.,LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
2024
2023
Notes
£
£
Turnover
3
6,063,699
5,524,200
Cost of sales
(3,944,008)
(3,783,858)
Gross profit
2,119,691
1,740,342
Administrative expenses
(1,936,404)
(1,890,021)
Operating profit/(loss)
6
183,287
(149,679)
Interest receivable and similar income
7
129,421
69,373
312,708
(80,306)
Interest payable and similar expenses
8
(178,443)
(113,979)
Profit/(loss) before taxation
134,265
(194,285)
Tax on profit/(loss)
9
(35,000)
51,334
Profit/(loss) for the financial year
99,265
(142,951)

The profit and loss account has been prepared on the basis that all operations are continuing operations.

The notes on pages 10-17 form part of these financial statements.

LEICESTER RACECOURSE CO.,LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 8 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
10
3,353,247
3,530,126
Current assets
Stocks
11
70,957
76,092
Debtors
12
1,303,456
1,128,782
Cash at bank and in hand
3,710,121
3,315,926
5,084,534
4,520,800
Creditors: amounts falling due within one year
13
(3,116,206)
(2,767,656)
Net current assets
1,968,328
1,753,144
Total assets less current liabilities
5,321,575
5,283,270
Provisions for liabilities
Deferred tax liability
15
(45,000)
(10,000)
Net assets
5,276,575
5,273,270
Capital grants
20
2,529,383
2,625,343
Capital and reserves
Called up share capital
16
100
100
Retained earnings
17
2,747,092
2,647,827
Shareholders funds
2,747,192
2,647,927
5,276,575
5,273,270

The notes on pages 10-17 form part of these financial statements.

The financial statements were approved by the board of directors and authorised for issue on 30 April 2025 and are signed on its behalf by:
Mr M W Nelson
Director
Company registration number 00928956 (England and Wales)
LEICESTER RACECOURSE CO.,LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2023
100
2,790,778
2,790,878
Year ended 31 December 2023:
Loss and total comprehensive income
-
(142,951)
(142,951)
Balance at 31 December 2023
100
2,647,827
2,647,927
Year ended 31 December 2024:
Profit and total comprehensive income
-
99,265
99,265
Balance at 31 December 2024
100
2,747,092
2,747,192

The notes on pages 10-17 form part of these financial statements.

LEICESTER RACECOURSE CO.,LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
1
Accounting policies
Company information

Leicester Racecourse Co.,Limited is a limited company, registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

1.1
Basis of preparation

These financial statements have been prepared in accordance with Financial Reporting Standard 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

Financial Reporting Standard 102 - reduced disclosure exemptions

The company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":

 

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents income receivable (excluding VAT) on performance of the principal activities of the company of operating and managing racecourses, their facilities and media rights and is recognised in the period to which it relates. Turnover is recognised only when it is probable that the company will receive the previously agreed upon payment and that this amount can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Racecourse buildings
Between 2% and 10% straight line
Fixtures, fittings & equipment
10% to 20% reducing balance or 10% to 25% straight line
Motor vehicles
25% reducing balance
1.5
Stocks

Stock is valued at the lower of cost and net realisable value.

1.6
Financial instruments

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

LEICESTER RACECOURSE CO.,LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 11 -

Financial liabilities

Basic financial liabilities, including trade and other payables, bank loans and loans from fellow group companies are initially recognised at transaction price.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price.

1.7
Taxation

The tax expense represents the sum of the tax currently payable, adjustments in respect of prior periods and deferred tax.

Current tax

The tax currently payable is based on taxable profit or loss for the year. Taxable profit/(loss) differs from net profit/(loss) as reported in the statement of comprehensive income because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity.

1.8
Retirement benefits

The company operates a defined contribution retirement benefit plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations. The contributions are recognised as an expense when they are due. The assets of the plan are held separately from the company in independently administered funds.

1.9
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to the profit and loss account on a straight line basis over the term of the relevant lease.

1.10

Capital grants

The directors can elect to claim capital grants, known as Capital Credits, as an alternative to turnover from the Horserace Betting Levy Board ("HBLB"). Grants are accounted for on a received and receivable basis. Grants received to fund capital expenditure are amortised to the profit and loss account over the expected useful life of the assets they are funding.

LEICESTER RACECOURSE CO.,LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Media rights income

Part of the company's income from its media rights partner is calculated after the end of the financial year. The company uses its media rights partner's best estimates, although these can vary with time.

Useful economic lives of tangible assets

The annual depreciation charge for tangible assets is sensitive to changes in the estimated useful lives and residual values of the assets. The useful economic lives and residual values are reassessed annually. They are amended when necessary to reflect current estimates, based on technological advancement, future investments, economic utilisation and the physical condition of the assets. The annual amortisation charge for capital grants directly reflects the depreciation charge of such assets. See note 10 for the carrying amount of the property plant and equipment, and note 1.4 for the useful economic lives for each class of assets.

3
Turnover and other revenue

The turnover and profit/(loss) before taxation are attributable to the principal activities of the company.

2024
2023
£
£
Turnover analysed by class of business
Raceday - Race meetings etc.
4,596,081
4,126,831
Raceday - Grants from the HBLB
964,917
766,619
Non raceday income
502,701
630,750
6,063,699
5,524,200

All turnover arises in the UK.

The directors have taken the decision to take £Nil (2023: £180,364) of the grants from the HBLB as capital grants to fund further developments.

LEICESTER RACECOURSE CO.,LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
4
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Contracted staff
40
42
Casual staff
106
97
Total
146
139

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
1,297,164
1,248,533
Social security costs
105,107
99,920
Other pension costs
25,043
24,157
1,427,314
1,372,610
5
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
92,169
88,200
Company pension contributions to defined contribution schemes
2,965
2,922
95,134
91,122

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 4 (2023 - 5).

6
Operating profit/(loss)
2024
2023
The operating profit/(loss) for the year is stated after charging/(crediting):
£
£
Other operating leases
122,800
122,800
Depreciation - owned tangible fixed assets
255,003
265,607
Loss on disposal of tangible fixed assets
1,352
354
Auditor's remuneration
13,000
11,250
Amortisation of capital grants
(95,751)
(108,134)
LEICESTER RACECOURSE CO.,LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
7
Interest receivable and similar income
2024
2023
£
£
Interest income
Deposit account interest
129,421
69,373
8
Interest payable and similar expenses
2024
2023
£
£
Interest payable to group undertakings
178,443
113,979
9
Taxation
2024
2023
£
£
Current tax
Adjustment to prior years
-
0
48,666
Deferred tax
Deferred tax
35,000
(100,000)
Tax on profit/(loss)
35,000
(51,334)

The tax assessed for the year is different from the standard rate of corporation tax in the UK. The difference is explained below:

2024
2023
£
£
Profit/(loss) before tax
134,265
(194,285)
Profit/(loss) multiplied by the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
33,566
(48,571)
Adjustments to tax charge in respect of previous periods
-
0
48,666
Deferred tax
35,000
(100,000)
Tax losses
(33,566)
48,571
Total tax charge/(credit)
35,000
(51,334)
LEICESTER RACECOURSE CO.,LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
10
Tangible fixed assets
Racecourse buildings
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2024
5,625,724
2,446,358
61,006
8,133,088
Additions
23,401
52,991
4,000
80,392
Disposals
-
0
(4,995)
(3,000)
(7,995)
At 31 December 2024
5,649,125
2,494,354
62,006
8,205,485
Depreciation and impairment
At 1 January 2024
2,999,157
1,566,091
37,714
4,602,962
Depreciation charged in the year
124,180
126,758
4,065
255,003
Eliminated in respect of disposals
-
0
(4,995)
(732)
(5,727)
At 31 December 2024
3,123,337
1,687,854
41,047
4,852,238
Carrying amount
At 31 December 2024
2,525,788
806,500
20,959
3,353,247
At 31 December 2023
2,626,567
880,267
23,292
3,530,126
11
Stocks
2024
2023
£
£
Finished goods and goods for resale
70,957
76,092
12
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
523,092
487,241
Capital grants receivable
447,040
447,249
Prepayments and accrued income
333,324
194,292
1,303,456
1,128,782
LEICESTER RACECOURSE CO.,LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
13
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
384,224
468,678
Amounts owed to group undertakings
2,354,204
1,946,120
Taxation and social security
90,648
86,531
Other creditors
5,065
5,065
Accruals and deferred income
282,065
261,262
3,116,206
2,767,656
14
Operating lease commitments
Lessee

Minimum lease payments under non-cancellable operating leases fall due as follows:

2024
2023
£
£
Within one year
126,400
122,800

Operating lease payments represent rentals payable by the company for its land and buildings.

15
Deferred taxation
Liabilities
Liabilities
2024
2023
Balances:
£
£
Deferred tax
45,000
10,000
2024
Movements in the year:
£
Balance at 1 January 2024
10,000
Charge to Statement of Comprehensive Income during year
35,000
Balance at 31 December 2024
45,000

The movement in deferred tax for the following period, based on current rates and information, is estimated to be a decrease of £10,000. This primarily relates to the timing differences on capital allowances and availability of tax losses.

LEICESTER RACECOURSE CO.,LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
16
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100

There is a single class of Ordinary shares. There are no restrictions on the distribution of dividends and the repayment of capital. Each share is entitled to one vote in any circumstances.

17
Profit and loss reserves

Retained earnings represents accumulated comprehensive income for the year and prior periods less dividends paid.

18
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
25,043
24,157

Contributions totalling £4,979 (2023: £5,065) were due at the balance sheet date.

19
Ultimate controlling party

The ultimate parent company is Leicester Racecourse Holdings Limited which is incorporated in Great Britain and registered in England and Wales for which consolidated group accounts are prepared.

 

The company is controlled by Leicester Racecourse Holdings Limited.

 

Copies of Leicester Racecourse Holdings Limited consolidated accounts are available from Companies House, Crown Way, Maindy, Cardiff. This is the largest and the smallest group into which the results are consolidated.

20
Capital grants
Grants receivable
Grants received
Amortisation
Total
£
£
£
£
Balance at 1 January 2024
447,249
4,979,893
(2,801,799)
2,625,343
Capital grant adjustment
(209)
-
-
(209)
Amortisation in the year
-
-
(95,751)
(95,751)
Balance at 31 December 2024
447,040
4,979,893
(2,897,550)
2,529,383
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200Mr M W NelsonMr P A BoothMr J H SandersonMr R ClowesMr R A Nelson009289562024-01-012024-12-3100928956bus:Director12024-01-012024-12-3100928956bus:Director22024-01-012024-12-3100928956bus:Director32024-01-012024-12-3100928956bus:Director42024-01-012024-12-3100928956bus:Director52024-01-012024-12-31009289562024-12-31009289562023-01-012023-12-3100928956core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3100928956core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31009289562023-12-3100928956core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3100928956core:FurnitureFittings2024-12-3100928956core:MotorVehicles2024-12-3100928956core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3100928956core:FurnitureFittings2023-12-3100928956core:MotorVehicles2023-12-3100928956core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3100928956core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3100928956core:CurrentFinancialInstruments2024-12-3100928956core:CurrentFinancialInstruments2023-12-3100928956core:OtherMiscellaneousReserve2024-12-3100928956core:OtherMiscellaneousReserve2023-12-3100928956core:ShareCapital2024-12-3100928956core:ShareCapital2023-12-3100928956core:RetainedEarningsAccumulatedLosses2024-12-3100928956core:RetainedEarningsAccumulatedLosses2023-12-3100928956core:ShareCapital2022-12-3100928956core:RetainedEarningsAccumulatedLosses2022-12-3100928956core:ShareCapitalOrdinaryShareClass12024-12-3100928956core:ShareCapitalOrdinaryShareClass12023-12-3100928956core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3100928956core:FurnitureFittings2024-01-012024-12-3100928956core:MotorVehicles2024-01-012024-12-3100928956core:UKTax2024-01-012024-12-3100928956core:UKTax2023-01-012023-12-310092895612024-01-012024-12-310092895612023-01-012023-12-3100928956core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3100928956core:FurnitureFittings2023-12-3100928956core:MotorVehicles2023-12-31009289562023-12-3100928956core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3100928956core:WithinOneYear2024-12-3100928956bus:OrdinaryShareClass12024-01-012024-12-3100928956bus:OrdinaryShareClass12024-12-3100928956bus:OrdinaryShareClass12023-12-3100928956dpl:Item12024-01-012024-12-3100928956dpl:Item12023-01-012023-12-3100928956bus:PrivateLimitedCompanyLtd2024-01-012024-12-3100928956bus:FRS1022024-01-012024-12-3100928956bus:Audited2024-01-012024-12-3100928956bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP