Company registration number 01101501 (England and Wales)
SOUTHDALE PROPERTIES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
PAGES FOR FILING WITH REGISTRAR
SOUTHDALE PROPERTIES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
SOUTHDALE PROPERTIES LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2024
30 September 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
43,194
33,894
Investment property
5
2,686,000
2,981,000
Investments
6
4,632,261
4,632,261
7,361,455
7,647,155
Current assets
Stocks
4,151,093
4,151,093
Debtors
9
233,233
1,588,651
Investments
10
361,647
1,428,711
Cash at bank and in hand
1,143,736
935,390
5,889,709
8,103,845
Creditors: amounts falling due within one year
11
(943,712)
(4,829,368)
Net current assets
4,945,997
3,274,477
Total assets less current liabilities
12,307,452
10,921,632
Creditors: amounts falling due after more than one year
12
(3,134,114)
(3,961,589)
Provisions for liabilities
(416,868)
(481,948)
Net assets
8,756,470
6,478,095
Capital and reserves
Called up share capital
1,000
1,000
Profit and loss reserves
8,755,470
6,477,095
Total equity
8,756,470
6,478,095
SOUTHDALE PROPERTIES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2024
30 September 2024
- 2 -
For the financial year ended 30 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 9 September 2025 and are signed on its behalf by:
Mrs N Drought
Director
Company registration number 01101501 (England and Wales)
SOUTHDALE PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 3 -
1
Accounting policies
Company information
Southdale Properties Limited is a private company limited by shares incorporated in England and Wales. The registered office is 27 Mortimer Street, London, W1T 3BL.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover is recognised at the value of the consideration received for the sale of properties and leases provided in the normal course of business.
Revenue from the sale of properties or from lease extensions is recognised when the significant risks and rewards of ownership have passed to the buyer, the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Other operating income represents rents receivable from properties during the year.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Land and buildings Freehold
No charge
Fixtures, fittings & equipment
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.4
Investment properties
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
1.5
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
SOUTHDALE PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 4 -
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
1.7
Stocks
Stock of properties is valued at the lower of cost and net realisable value.
1.8
Cash at bank and in hand
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.9
Financial instruments
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
SOUTHDALE PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.10
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.
1.11
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.12
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
1.13
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.14
Leases
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
SOUTHDALE PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 6 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
2
3
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 October 2023
32,951
49,948
82,899
Additions
13,293
13,293
At 30 September 2024
32,951
63,241
96,192
Depreciation and impairment
At 1 October 2023
49,005
49,005
Depreciation charged in the year
3,993
3,993
At 30 September 2024
52,998
52,998
Carrying amount
At 30 September 2024
32,951
10,243
43,194
At 30 September 2023
32,951
943
33,894
SOUTHDALE PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 7 -
5
Investment property
2024
£
Fair value
At 1 October 2023
2,981,000
Disposals
(295,000)
At 30 September 2024
2,686,000
Investment property comprises residential and commercial property. The fair value of the investment property has been arrived at on the basis of a valuation carried out by the directors. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.
6
Fixed asset investments
2024
2023
£
£
Investments
4,632,261
4,632,261
7
Subsidiaries
Details of the company's subsidiaries at 30 September 2024 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Freshford Properties Limited
England and Wales
Ordinary
99.00
Gelbourne Limited
England and Wales
Ordinary
100.00
Kingsmere Securities Limited
England and Wales
Ordinary
100.00
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
Name of undertaking
Capital and Reserves
Profit/(Loss)
£
£
Freshford Properties Limited
728,794
38,604
Gelbourne Limited
2,053,763
57,936
Kingsmere Securities Limited
942,162
20,970
8
Financial instruments
2024
2023
£
£
Carrying amount of financial assets include:
Instruments measured at fair value through profit or loss
361,647
1,428,711
SOUTHDALE PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 8 -
9
Debtors
2024
2023
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
5,590
Other debtors
227,643
1,588,651
233,233
1,588,651
10
Current asset investments
2024
2023
£
£
Other investments
361,647
1,428,711
11
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
76,601
114,297
Corporation tax
345,705
64,926
Other creditors
458,613
4,587,352
880,919
4,766,575
12
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
3,134,114
3,961,589
13
Related party transactions
Transactions with related parties
The following amounts were outstanding at the reporting end date:
2024
2023
Amounts due to related parties
£
£
Entities over which the entity has control, joint control or significant influence
600,221
666,435
Other related parties
49,482
165,804
SOUTHDALE PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
13
Related party transactions
(Continued)
- 9 -
The following amounts were outstanding at the reporting end date:
2024
2023
Amounts due from related parties
£
£
Entities over which the entity has control, joint control or significant influence
5,590
-
Other related parties
107,643
1,468,650
14
Directors' transactions
Dividends totalling £0 (2023 - £0) were paid in the year in respect of shares held by the company's directors.
2024-09-302023-10-01falsefalsefalse09 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMrs N DroughtMrs S Cook2025-09-09011015012023-10-012024-09-30011015012024-09-30011015012023-09-3001101501core:LandBuildings2024-09-3001101501core:OtherPropertyPlantEquipment2024-09-3001101501core:LandBuildings2023-09-3001101501core:OtherPropertyPlantEquipment2023-09-3001101501core:CurrentFinancialInstrumentscore:WithinOneYear2024-09-3001101501core:CurrentFinancialInstrumentscore:WithinOneYear2023-09-3001101501core:Non-currentFinancialInstrumentscore:AfterOneYear2024-09-3001101501core:Non-currentFinancialInstrumentscore:AfterOneYear2023-09-3001101501core:CurrentFinancialInstruments2024-09-3001101501core:CurrentFinancialInstruments2023-09-3001101501core:ShareCapital2024-09-3001101501core:ShareCapital2023-09-3001101501core:RetainedEarningsAccumulatedLosses2024-09-3001101501core:RetainedEarningsAccumulatedLosses2023-09-3001101501bus:Director12023-10-012024-09-3001101501core:LandBuildingscore:OwnedOrFreeholdAssets2023-10-012024-09-3001101501core:FurnitureFittings2023-10-012024-09-30011015012022-10-012023-09-3001101501core:LandBuildings2023-09-3001101501core:OtherPropertyPlantEquipment2023-09-30011015012023-09-3001101501core:LandBuildings2023-10-012024-09-3001101501core:OtherPropertyPlantEquipment2023-10-012024-09-3001101501core:Subsidiary12023-10-012024-09-3001101501core:Subsidiary22023-10-012024-09-3001101501core:Subsidiary32023-10-012024-09-3001101501core:Subsidiary112023-10-012024-09-3001101501core:Subsidiary222023-10-012024-09-3001101501core:Subsidiary332023-10-012024-09-3001101501core:Subsidiary12024-09-3001101501core:Subsidiary22024-09-3001101501core:Subsidiary32024-09-3001101501core:WithinOneYear2024-09-3001101501core:WithinOneYear2023-09-3001101501core:Non-currentFinancialInstruments2024-09-3001101501core:Non-currentFinancialInstruments2023-09-3001101501bus:PrivateLimitedCompanyLtd2023-10-012024-09-3001101501bus:FRS1022023-10-012024-09-3001101501bus:AuditExempt-NoAccountantsReport2023-10-012024-09-3001101501bus:Director22023-10-012024-09-3001101501bus:SmallCompaniesRegimeForAccounts2023-10-012024-09-3001101501bus:FullAccounts2023-10-012024-09-30xbrli:purexbrli:sharesiso4217:GBP