Company registration number 01317989 (England and Wales)
EAGLETS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
EAGLETS LIMITED
COMPANY INFORMATION
Directors
Mr L J Marshall
Mr A R Ziegler
Ms D Govaerts
Mr D C Briggs
(Appointed 5 February 2025)
Secretary
Mr D C Briggs
Company number
01317989
Registered office
North 4 Channel Close
Stanford-Le-Hope
Essex
SS17 9FJ
Auditor
Bryden Johnson Limited
Kings Parade
Lower Coombe Street
Croydon
Surrey
CR0 1AA
Business address
North 4 Channel Close
Stanford-Le-Hope
Essex
SS17 9FJ
EAGLETS LIMITED
CONTENTS
Page
Strategic report
1 - 3
Directors' report
4 - 6
Independent auditor's report
7 - 9
Profit and loss account
10
Group statement of comprehensive income
11
Group balance sheet
12
Company balance sheet
13
Group statement of changes in equity
14
Company statement of changes in equity
15
Group statement of cash flows
16
Notes to the financial statements
17 - 34
EAGLETS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The directors present the strategic report for the year ended 31 December 2024.
Review of the business
Results
Turnover increased by 15.74% to £120,556,171 (2023: £104,163,386). Operating profit of the group decreased to £2,485,184 (2023: £4,880,470).
Net assets have increased to £24,688,992 (2023: £22,933,756).
The management of the business and the execution of the company strategy are subject to a number of risks.
Principal risks and uncertainties
Interest rate risk
The group has sufficient liquidity to fund its operations, therefore the group does not consider interest rate risk to be significant.
Liquidity risk
The group monitors and manages its liquidity closely, and pays particular attention to its cash flow. Debtors are checked for compliance with the group credit policy, and monitored regularly for any other breach of credit terms.
Credit Risk
The group credit policy is based on regular credit checks of new and existing customers, supplemented by credit agency reports, observing credit limits and visits by the group sales staff. Customers are required to enter into agreements, which include clearly defined payment terms. Once trade credit has been granted, performance is monitored closely.
Exchange risk
The group predominantly uses three currencies, Sterling, US Dollars and Euros. The level of funds held in each of the currencies is monitored regularly.
The group hedges only known liabilities where amounts are material so Euros are purchased forward to meet future payment obligations up to a maximum of three months.
Non-financial risks
The key business risks and uncertainties affecting the group are considered to relate to competition from national and global freight forwarders, employee's retention and product competitiveness.
The group sets out to attract capable employees, and to retain and motivate them once they are employed. It does so by a combination of offering market rates of pay and benefits in kind, and training, together with involvement in some of the decision-making process, and consultation about major changes in policy and procedures.
Product, public and employee liability are covered by the group insurances, which are arranged by independent brokers with reputable underwriters, and the cover is reviewed annually. In addition, the Group provides product liability cover, which is also insured, for all those of its products which the group sells.
Damage or loss arising from natural and other causes, including fire, flood, lightning, riot, and civil commotion is covered by insurances, which are also arranged by independent brokers with reputable underwriters, and the cover is reviewed annually.
The group has a Health & Safety policy, which is reviewed annually by the Board. The managing director is responsible for its implementation. That is backed up by insurance. The Board, having reviewed the above risk management policies and procedures, confirms that the procedures comply with the policies, and that no significant failures or weaknesses have been identified during the past year.
EAGLETS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Development and performance
Future Outlook
The economic outlook is expected to remain stable and our strategy is to remain competitive and continue to outgrow the market. We are confident that we will continue to enlarge our customer base and grow our business further while maintaining a high level of performance in the future.
Key performance indicators
Given the straightforward nature of the business, the group's directors are of the opinion that analysis using KPIs is not necessary for an understanding of the development, performance or position of the business.
Promoting the success of the company
Section 172 Statement
This statement sets out how the directors have had regard to the matters set out in Section 172(1) (a) to (f) of the Companies Act 2006 whilst undertaking their roles, including but not limited to:
the likely consequences of any decisions in the long term;
the interests of the group employees;
the need to foster the group business relationships with suppliers, customers and others;
the impact of the group operations on the community and the environment;
the desirability of the group maintaining a reputation for high standards of business conduct and
the need to act fairly between members of the group.
Interests of the group
The directors meet regularly and act in good faith to discuss the decisions to be made by the business to ensure long term profitability, continued growth and positive cash flow. The group applies strict criteria in reviewing investment decisions and new customer opportunities so that these objectives are achieved.
Employees
The directors recognise the value of the people it employs and makes sure that all employees are well prepared for any new opportunities and challenges to their working lives. Particular emphasis is put in the management structure to ensure that a consistently high standard of leadership and governance is shown across all the group divisions and branches so that a working environment is created which is both entrepreneurial and secure.
Relationships with customers and suppliers
Strong relationships with both customers and suppliers are at the heart of the group business philosophy and great efforts are made to develop these relationships over the long term. As an international freight forwarder, the group has overseas as well as domestic engagements including agents and partners who often act as both customer and supplier. These relationships are based on responsible business practices which are fully compliant with applicable laws, ethical standards and international guidelines.
Community and the environment
The group is committed to its role as a responsible organisation which promotes sustainable growth through improved operational efficiency as well as awareness of the environmental impact of its operations on all relevant stakeholders.
Business conduct
The directors always make decisions with the highest standard of business conduct in mind as integrity is a key element of business behaviour throughout the group.
EAGLETS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
Mr L J Marshall
Director
25 September 2025
EAGLETS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activity of the group continued to be that of freight forwarding and transportation. The company's principle activity continued to be that of a holding company.
Results and dividends
The results for the year are set out on page 10.
No ordinary dividends were paid. The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr L J Marshall
Mr A R Ziegler
Ms D Govaerts
Mr D C Briggs
(Appointed 5 February 2025)
Future developments
The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium Companies and Groups (Accounts and Reports) Regulation 2008, Sch.7 to be contained in the directors' report. It has done so in respect of Future Developments.
Employee involvement
The group's policy is to consult and discuss with employees, through unions, staff councils and at meetings, matters likely to affect employees' interests.
Information about matters of concern to employees is given through information bulletins and reports which seek to achieve a common awareness on the part of all employees of the financial and economic factors affecting the group's performance.
There is no employee share scheme at present, but the directors are considering the introduction of such a scheme as a means of further encouraging the involvement of employees in the company's performance.
Auditor
The auditor Bryden Johnson Limited is deemed to be reappointed under section 487(2) of the Companies Act 2006.
EAGLETS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
Energy and carbon report
The group continues to adopt energy efficiency measures throughout its 14 UK sites. These include solar panels and LED lighting as well as a move to electric cars in the company car fleet.
| | |
UK Energy Use Kilowatt hours (kWh) | | |
Associated Greenhouse Gas Emissions Tonnes CO2 equivalent (tCO2e) | | |
Intensity Ratio Emissions (tCO2e) per £million of turnover | | |
tCO2e is tonnes of carbon dioxide equivalent.
The scope of emissions included in this report include electricity, car fuel and forklift truck gas.
Associated Greenhouse gases have been calculated using the Greenhouse Gas Reporting Protocol.
Statement of directors' responsibilities
The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.
EAGLETS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
On behalf of the board
Mr L J Marshall
Director
25 September 2025
EAGLETS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF EAGLETS LIMITED
- 7 -
Opinion
We have audited the financial statements of Eaglets Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the group's and the parent company's affairs as at 31 December 2024 and of the group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
EAGLETS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF EAGLETS LIMITED
- 8 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Based on our understanding of the company and industry, we identified that the principal risks of non-compliance with laws and regulations related to UK taxation, health and safety legislation and employment law, and we considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the financial statements such as the Companies Act 2006. We evaluated management's incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risks were related to management override of controls. Audit procedures performed by the engagement team included:
- Reviewing minutes of meetings of those charged with governance;
- Enquiry of management and those charged with governance around actual and potential litigation and claims;
- Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations, and
- Auditing the risk of management override of controls, including through testing journal entries and other adjustments for appropriateness and testing accounting estimates (because of the risk of management bias).
- Using analytical and other substantive procedures to identify any unusual or unexpected relationships.
There are inherent limitations in the audit procedures described above. We are less likely to become aware of instances of non-compliance with laws and regulations that are not closely related to events and transactions reflected in the financial statements. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentation, or through collusion.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
EAGLETS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF EAGLETS LIMITED
- 9 -
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Jackie Wilding (Senior Statutory Auditor)
For and on behalf of Bryden Johnson Limited
25 September 2025
Chartered Accountants
Statutory Auditor
Kings Parade
Lower Coombe Street
Croydon
Surrey
CR0 1AA
EAGLETS LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
2024
2023
Notes
£
£
Turnover
3
120,556,171
104,163,386
Cost of sales
(92,038,544)
(79,092,231)
Gross profit
28,517,627
25,071,155
Administrative expenses
(26,143,179)
(20,267,083)
Other operating income
110,736
76,398
Operating profit
4
2,485,184
4,880,470
Interest receivable and similar income
8
400,625
327,432
Interest payable and similar expenses
9
(6,778)
(550)
Profit before taxation
2,879,031
5,207,352
Tax on profit
10
(1,080,751)
(1,339,092)
Profit for the financial year
1,798,280
3,868,260
Profit for the financial year is all attributable to the owners of the parent company.
The profit and loss account has been prepared on the basis that all operations are continuing operations.
EAGLETS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
2024
2023
£
£
Profit for the year
1,798,280
3,868,260
Other comprehensive income
Currency translation (loss)/gain taken to retained earnings
(43,044)
8,490
Total comprehensive income for the year
1,755,236
3,876,750
Total comprehensive income for the year is all attributable to the owners of the parent company.
EAGLETS LIMITED
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 12 -
2024
2023
Notes
£
£
£
£
Fixed assets
Goodwill
12
785,907
882,169
Other intangible assets
12
11,871
Total intangible assets
797,778
882,169
Tangible assets
13
6,821,720
3,270,252
7,619,498
4,152,421
Current assets
Debtors
16
32,616,618
27,480,569
Cash at bank and in hand
7,945,628
13,025,342
40,562,246
40,505,911
Creditors: amounts falling due within one year
17
(22,616,179)
(21,634,086)
Net current assets
17,946,067
18,871,825
Total assets less current liabilities
25,565,565
23,024,246
Provisions for liabilities
Deferred tax liability
19
876,573
90,490
(876,573)
(90,490)
Net assets
24,688,992
22,933,756
Capital and reserves
Called up share capital
21
1,000,000
1,000,000
Profit and loss reserves
23,688,992
21,933,756
Total equity
24,688,992
22,933,756
The financial statements were approved by the board of directors and authorised for issue on 25 September 2025 and are signed on its behalf by:
25 September 2025
Mr L J Marshall
Mr A R Ziegler
Director
Director
Company registration number 01317989 (England and Wales)
EAGLETS LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 13 -
2024
2023
Notes
£
£
£
£
Fixed assets
Investments
14
1,082,941
1,082,941
Current assets
Debtors
16
970,214
968,214
Cash at bank and in hand
237
285
970,451
968,499
Creditors: amounts falling due within one year
17
(163,040)
(150,540)
Net current assets
807,411
817,959
Net assets
1,890,352
1,900,900
Capital and reserves
Called up share capital
21
1,000,000
1,000,000
Profit and loss reserves
890,352
900,900
Total equity
1,890,352
1,900,900
As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s loss for the year was £10,548 (2023 - £93,849 loss).
The financial statements were approved by the board of directors and authorised for issue on 25 September 2025 and are signed on its behalf by:
25 September 2025
Mr L J Marshall
Mr A R Ziegler
Director
Director
Company registration number 01317989 (England and Wales)
EAGLETS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2023
1,000,000
18,057,006
19,057,006
Year ended 31 December 2023:
Profit for the year
-
3,868,260
3,868,260
Other comprehensive income:
Currency translation differences
-
8,490
8,490
Total comprehensive income
-
3,876,750
3,876,750
Balance at 31 December 2023
1,000,000
21,933,756
22,933,756
Year ended 31 December 2024:
Profit for the year
-
1,798,280
1,798,280
Other comprehensive income:
Currency translation differences
-
(43,044)
(43,044)
Total comprehensive income
-
1,755,236
1,755,236
Balance at 31 December 2024
1,000,000
23,688,992
24,688,992
EAGLETS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2023
1,000,000
994,749
1,994,749
Year ended 31 December 2023:
Loss and total comprehensive income for the year
-
(93,849)
(93,849)
Balance at 31 December 2023
1,000,000
900,900
1,900,900
Year ended 31 December 2024:
Profit and total comprehensive income
-
(10,548)
(10,548)
Balance at 31 December 2024
1,000,000
890,352
1,890,352
EAGLETS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
27
365,465
1,412,855
Interest paid
(6,778)
(550)
Corporation taxes paid
(1,187,639)
(1,160,608)
Net cash (outflow)/inflow from operating activities
(828,952)
251,697
Investing activities
Purchase of intangible assets
-
(952,615)
Purchase of tangible fixed assets
(4,511,762)
(1,658,771)
Proceeds on disposal of tangible fixed assets
45,500
20,309
Purchase of subsidiaries net of cash acquired
(173,487)
-
Interest received
399,078
327,432
Dividends received
1,547
Net cash used in investing activities
(4,239,124)
(2,263,645)
Financing activities
Payment of finance leases obligations
(11,638)
-
Net cash used in financing activities
(11,638)
-
Net decrease in cash and cash equivalents
(5,079,714)
(2,011,948)
Cash and cash equivalents at beginning of year
13,025,342
15,037,290
Cash and cash equivalents at end of year
7,945,628
13,025,342
EAGLETS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
1
Accounting policies
Company information
Eaglets Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office North 4 Channel Close, Stanford-Le-Hope, Essex, SS17 9FJ.
The group consists of Eaglets Limited and all of its subsidiaries.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2
Basis of consolidation
In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.
Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.
The consolidated group financial statements consist of the financial statements of the parent company Eaglets Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.
All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
1.3
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
EAGLETS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
1.4
Turnover
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must be met before revenue is recognised:
Revenue from a contract to provide freight forwarding services is recognised at the shipment date of the goods (for export sales) or the arrival date of the goods (for import sales) and when all the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the group will receive the consideration due under the contract;
the costs incurred and the costs to complete the contract can be measured reliably.
1.5
Intangible fixed assets
Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Other intangible assets
10% Straight line basis
1.6
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
Not provided
Leasehold land and buildings
Over the term of the lease
Plant and equipment
10% to 33.33% Straight line basis
Fixtures and fittings
25% to 50% Straight line basis
Computers
25% to 50% Straight line basis
Motor vehicles
25% to 50% Straight line basis
EAGLETS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.
Freehold land and buildings are not depreciated on the basis that repairs expenditure is incurred to maintain the condition of the building. Which is at least equivalent to what depreciation would have been.
Although this accounting policy is not in accordance with FRS 102 as it is a departure from the general requirement of the Companies Act 2006 for all tangible assets to be depreciated. In the opinion of the directors compliance with the standard is not necessary for the financial statements to give a true and fair view. Depreciation or amortisation is only one of many factors reflected in the annual valuation and the amount of this which might otherwise have been changed cannot be separately identified or quantified.
1.7
Fixed asset investments
In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
The investments are assessed for impairment at each reporting date and any impairment losses or reversals for impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.8
Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
1.9
Cash at bank and in hand
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.10
Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.
Basic financial assets
Basic financial assets, which include trade and other debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
EAGLETS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 20 -
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans and loans from fellow group companies are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Derecognition of financial liabilities
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.
1.11
Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
1.12
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
EAGLETS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 21 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.13
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.14
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.15
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
1.16
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.
EAGLETS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
2
Judgements and key sources of estimation uncertainty
In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
Such estimates are generally in relation to the application of depreciation policies and provisions in respect of bad debt, whereby the estimate is based on managements knowledge of the business and current environment.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
There were no key sources of estimation uncertainty or judgements within these financial statements.
3
Turnover and other revenue
An analysis of the group's turnover is as follows:
2024
2023
£
£
Turnover analysed by class of business
Freight forwarding
120,556,171
104,163,386
2024
2023
£
£
Turnover analysed by geographical market
UK
94,917,028
86,476,424
Ireland
7,707,035
8,205,392
Europe
14,985,182
4,863,746
Rest of the World
2,946,926
4,617,824
120,556,171
104,163,386
2024
2023
£
£
Other revenue
Interest income
399,078
327,432
Dividends received
1,547
-
EAGLETS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
4
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange gains
(810,776)
(368,984)
Depreciation of owned tangible fixed assets
308,711
179,968
Depreciation of tangible fixed assets held under finance leases
6,476
-
Loss on disposal of tangible fixed assets
680,358
-
Amortisation of intangible assets
97,175
74,446
Impairment of intangible assets
277,976
Operating lease charges
1,296,508
1,429,399
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
10,000
9,500
Audit of the financial statements of the company's subsidiaries
42,614
41,134
52,614
50,634
For other services
Taxation compliance services
1,000
1,000
All other non-audit services
922
450
1,922
1,450
6
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Office and management
53
54
3
3
Operations
268
232
-
-
Total
321
286
3
3
EAGLETS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
6
Employees
(Continued)
- 24 -
Their aggregate remuneration comprised:
Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
14,181,401
12,664,250
Social security costs
1,487,822
1,054,467
-
-
Pension costs
1,142,705
783,331
16,811,928
14,502,048
7
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
770,783
744,250
Company pension contributions to defined contribution schemes
-
13,519
770,783
757,769
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
770,783
744,250
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to Nil (2023 - 1).
8
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
399,071
327,432
Other interest income
7
-
Total interest revenue
399,078
327,432
Other income from investments
Dividends received
1,547
Total income
400,625
327,432
EAGLETS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
8
Interest receivable and similar income
(Continued)
- 25 -
2024
2023
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
399,071
327,432
9
Interest payable and similar expenses
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
1,923
550
Interest on invoice finance arrangements
4,135
6,058
550
Other finance costs:
Interest on finance leases and hire purchase contracts
720
-
Total finance costs
6,778
550
10
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
318,173
1,301,605
Adjustments in respect of prior periods
(87)
Total current tax
318,086
1,301,605
Deferred tax
Origination and reversal of timing differences
762,665
37,919
Foreign exchange differences
(432)
Total deferred tax
762,665
37,487
Total tax charge
1,080,751
1,339,092
EAGLETS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
10
Taxation
(Continued)
- 26 -
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Profit before taxation
2,879,031
5,207,352
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
719,758
1,301,838
Tax effect of expenses that are not deductible in determining taxable profit
289,932
(16,013)
Tax effect of income not taxable in determining taxable profit
58,439
Unutilised tax losses carried forward
(16,980)
Group relief
1,900
Permanent capital allowances in excess of depreciation
-
5
Depreciation on assets not qualifying for tax allowances
16,954
18,283
Amortisation on assets not qualifying for tax allowances
24,294
1,808
Other permanent differences
(45,140)
Effect of overseas tax rates
(17,887)
Under/(over) provided in prior years
(87)
Dividend income
(387)
-
Foreign exchange differences
713
Impairment of goodwill
69,494
Deferred tax adjustments
(5,053)
General provisions
17,972
Taxation charge
1,080,751
1,339,092
11
Impairments
Impairment tests have been carried out where appropriate and the following impairment losses have been recognised in profit or loss:
2024
2023
Notes
£
£
In respect of:
Goodwill
12
277,976
-
Recognised in:
Administrative expenses
277,976
-
The impairment losses in respect of financial assets are recognised in administrative expenses in the profit and loss account. Please see notes 12 and 22 for further details.
EAGLETS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
12
Intangible fixed assets
Group
Goodwill
Other intangible assets
Total
£
£
£
Cost
At 1 January 2024
980,431
980,431
Additions - separately acquired
277,976
277,976
Additions - business combinations
12,784
12,784
Disposals
(30,000)
(30,000)
At 31 December 2024
1,228,407
12,784
1,241,191
Amortisation and impairment
At 1 January 2024
98,262
98,262
Amortisation charged for the year
96,262
913
97,175
Impairment losses
277,976
277,976
Disposals
(30,000)
(30,000)
At 31 December 2024
442,500
913
443,413
Carrying amount
At 31 December 2024
785,907
11,871
797,778
At 31 December 2023
882,169
882,169
The company had no intangible fixed assets at 31 December 2024 or 31 December 2023.
More information on impairment movements in the year is given in notes 11 and 22.
EAGLETS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
13
Tangible fixed assets
Group
Freehold land and buildings
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
£
Cost
At 1 January 2024
2,312,129
832,808
792,985
13,018
41,262
3,478
3,995,680
Additions
993,566
3,518,194
4,511,760
Business combinations
8,859
44,395
53,254
Disposals
(820,673)
(385,882)
(1,206,555)
Exchange adjustments
(4,225)
(1,361)
(1,874)
(158)
(7,618)
At 31 December 2024
2,312,129
1,005,701
3,929,931
11,657
39,388
47,715
7,346,521
Depreciation and impairment
At 1 January 2024
259,198
412,942
9,939
41,261
2,088
725,428
Depreciation charged in the year
67,816
243,536
3,835
315,187
Eliminated in respect of disposals
(262,343)
(246,263)
(508,606)
Exchange adjustments
(3,878)
(1,361)
(1,874)
(95)
(7,208)
At 31 December 2024
64,671
406,337
8,578
39,387
5,828
524,801
Carrying amount
At 31 December 2024
2,312,129
941,030
3,523,594
3,079
1
41,887
6,821,720
At 31 December 2023
2,312,129
573,610
380,043
3,079
1
1,390
3,270,252
The company had no tangible fixed assets at 31 December 2024 or 31 December 2023.
EAGLETS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
13
Tangible fixed assets
(Continued)
- 29 -
The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.
Group
Company
2024
2023
2024
2023
£
£
£
£
Motor vehicles
28,062
14
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
15
1,082,941
1,082,941
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024 and 31 December 2024
1,082,941
Carrying amount
At 31 December 2024
1,082,941
At 31 December 2023
1,082,941
15
Subsidiaries
In accordance with section 479A of the Companies Act 2006 Comac Freight Services Limited (company number 07065598) and ICT Express Limited (company number 03323042), have taken advantage of the audit exemption of its individual accounts for the year or period ended 31 December 2024, as Eaglets Limited has guaranteed all of their liabilities.
Details of the company's subsidiaries at 31 December 2024 are as follows:
Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Indirect
Ziegler Logistics Limited
Thomastown Road, Knocktopher, Cp. Kilkenny, Ireland
Freight forwarding services
Ordinary
100.00
-
Ziegler UK Limited
North 4 Channel Close, Stanford-Le-Hope, Essex, SS17 9FJ, UK
Freight forwarding services
Ordinary
100.00
-
Comac Freight Services Limited
North 4 Channel Close, Stanford-Le-Hope, Essex, SS17 9FJ, UK
Freight forwarding services
Ordinary
0
100.00
ICT Express Limited
North 4 Channel Close, Stanford-Le-Hope, Essex, SS17 9FJ, UK
Freight forwarding services
Ordinary
0
100.00
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
EAGLETS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
15
Subsidiaries
(Continued)
- 30 -
Name of undertaking
Capital and Reserves
Profit/(Loss)
£
£
Ziegler Logistics Limited
1,207,654
89,326
Ziegler UK Limited
22,957,465
1,900,571
Comac Freight Services Limited
3,752
100,274
ICT Express Limited
16
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
19,469,996
15,633,212
Corporation tax recoverable
123,765
3,828
Amounts owed by group undertakings
10,146,407
7,395,275
968,214
-
Other debtors
463,527
3,257,870
2,000
968,214
Prepayments and accrued income
1,550,061
1,189,529
31,753,756
27,479,714
970,214
968,214
Deferred tax asset (note 19)
512
855
31,754,268
27,480,569
970,214
968,214
Amounts falling due after more than one year:
Other debtors
862,350
Total debtors
32,616,618
27,480,569
970,214
968,214
17
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Obligations under finance leases
18
6,601
Trade creditors
9,060,376
7,795,313
Amounts owed to group undertakings
3,785,993
3,001,813
152,540
140,540
Corporation tax payable
749,682
Other taxation and social security
443,137
330,821
-
-
Other creditors
285,756
31,359
Accruals and deferred income
9,034,316
9,725,098
10,500
10,000
22,616,179
21,634,086
163,040
150,540
EAGLETS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
17
Creditors: amounts falling due within one year
(Continued)
- 31 -
Included in other creditors is an invoicing discounting facility of £282,501 secured against the trade debtors of ICT Express Limited, which amounted to £709,129 at 31 December 2024.
18
Finance lease obligations
Group
Company
2024
2023
2024
2023
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
6,601
Finance lease payments represent rentals payable by the group for certain items of non-current fixed assets. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is below one year. Obligations under finance leases are secured upon the assets to which they relate.
19
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:
Liabilities
Liabilities
Assets
Assets
2024
2023
2024
2023
Group
£
£
£
£
Accelerated capital allowances
876,573
90,490
512
855
The company has no deferred tax assets or liabilities.
Group
Company
2024
2024
Movements in the year:
£
£
Net liability at 1 January 2024
89,635
-
Charge to profit or loss
786,426
-
Net liability at 31 December 2024
876,061
-
The deferred tax net liability set out above relates to accelerated capital allowances on tangible fixed assets and is expected to reverse as the tangible fixed assets are depreciated.
20
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
1,142,705
783,331
EAGLETS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
20
Retirement benefit schemes
(Continued)
- 32 -
A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.
21
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1,000,000
1,000,000
1,000,000
1,000,000
22
Acquisition of a business
On 18 October 2024 the group acquired 100 percent of the issued capital of ICT Express Limited.
Book Value
Adjustments
Fair Value
Net assets acquired
£
£
£
Intangible assets
12,784
-
12,784
Property, plant and equipment
53,254
-
53,254
Trade and other receivables
1,194,174
-
1,194,174
Cash and cash equivalents
12,939
-
12,939
Obligations under finance leases
(18,239)
-
(18,239)
Trade and other payables
(1,509,159)
-
(1,509,159)
Deferred tax
(23,728)
-
(23,728)
Total identifiable net assets
(277,975)
-
(277,975)
Goodwill
277,976
Total consideration
1
The consideration was satisfied by:
£
Cash
1
Contribution by the acquired business for the reporting period included in the group statement of comprehensive income since acquisition:
£
Turnover
978,599
Loss after tax
(12,392)
ICT Express Limited was purchased by Ziegler UK Limited on 18 October 2024, for total consideration of £1, in exchange for 100% of the ordinary share capital of ICT Express Limited. Goodwill of £277,976 was recognised upon the purchase. The Directors consider the fair value of the purchased goodwill at the year end to be £Nil and therefore an impairment loss on goodwill of £277,976 has been recognised in the consolidated financial statements.
EAGLETS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 33 -
23
Operating lease commitments
Lessee
At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
2,743,869
1,287,877
-
-
Between two and five years
17,443,295
3,945,459
-
-
In over five years
44,690,218
1,078,982
-
-
64,877,382
6,312,318
-
-
24
Events after the reporting date
No post balance sheet events have taken place between 31 December 2024 and the date of this report that are required to be brought to the attention of shareholders.
25
Related party transactions
The Group Profit and Loss Account includes transactions with related companies as follows:
Included in turnover is an amount of £3,445,560 (2023: £3,199,617) of freight services provided to Ziegler group of companies.
Included in cost of sales is an amount of £7,058,546 (2023: £4,547,872) of freight services received from Ziegler group of companies.
The Group Balance Sheet includes balances with related companies as follows:
Included in debtors falling due within one year is an amount of £10,146,407 (2023: £7,395,275) due from Ziegler Group of companies.
Included in creditors amounts falling due within one year is an amount of £3,785,993 (2023: £3,001,813) due to Ziegler group of companies.
Included in other debtors is a loan to Z Immo S.A., a company controlled by a director of Eaglets Limited, of £171,274 (2023: £171,274).
26
Controlling party
The ultimate parent companies are Balspeed AG and Silvamex AG of which were incorporated in Switzerland. Both their registered offices are Signalstrasse 101, Basel, 4058.
EAGLETS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 34 -
27
Cash generated from group operations
2024
2023
£
£
Profit for the year after tax
1,798,280
3,868,260
Adjustments for:
Taxation charged
1,080,751
1,339,092
Finance costs
6,778
550
Investment income
(400,625)
(327,432)
Loss on disposal of tangible fixed assets
652,450
-
Amortisation and impairment of intangible assets
375,151
74,446
Depreciation and impairment of tangible fixed assets
315,187
179,968
Foreign exchange movements
(42,667)
8,490
Movements in working capital:
Increase in debtors
(4,632,896)
(3,955,278)
Increase in creditors
1,213,056
224,759
Cash generated from operations
365,465
1,412,855
28
Analysis of changes in net funds - group
1 January 2024
Cash flows
Acquisitions and disposals
31 December 2024
£
£
£
£
Cash at bank and in hand
13,025,342
(5,092,653)
12,939
7,945,628
Obligations under finance leases
-
11,638
(18,239)
(6,601)
13,025,342
(5,081,015)
(5,300)
7,939,027
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.100Mr L J MarshallMr A R ZieglerMs D GovaertsMr D C BriggsMr D C Briggsfalse01317989bus:Consolidated2024-01-012024-12-31013179892024-01-012024-12-3101317989bus:Director12024-01-012024-12-3101317989bus:Director22024-01-012024-12-3101317989bus:Director32024-01-012024-12-3101317989bus:Director42024-01-012024-12-3101317989bus:CompanySecretary12024-01-012024-12-3101317989bus:RegisteredOffice2024-01-012024-12-3101317989bus:Consolidated2024-12-31013179892024-12-3101317989bus:Consolidated2023-01-012023-12-31013179892023-01-012023-12-3101317989core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-01-012024-12-3101317989core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-01-012023-12-3101317989core:Goodwillbus:Consolidated2024-12-3101317989core:Goodwillbus:Consolidated2023-12-3101317989core:OtherResidualIntangibleAssetsbus:Consolidated2024-12-3101317989core:OtherResidualIntangibleAssetsbus:Consolidated2023-12-3101317989bus:Consolidated2023-12-3101317989core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3101317989core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-3101317989core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3101317989core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-12-3101317989core:PlantMachinerybus:Consolidated2024-12-3101317989core:FurnitureFittingsbus:Consolidated2024-12-3101317989core:ComputerEquipmentbus:Consolidated2024-12-3101317989core:MotorVehiclesbus:Consolidated2024-12-3101317989core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3101317989core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3101317989core:PlantMachinerybus:Consolidated2023-12-3101317989core:FurnitureFittingsbus:Consolidated2023-12-3101317989core:ComputerEquipmentbus:Consolidated2023-12-3101317989core:MotorVehiclesbus:Consolidated2023-12-31013179892023-12-3101317989core:ShareCapitalbus:Consolidated2024-12-3101317989core:ShareCapitalbus:Consolidated2023-12-3101317989core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3101317989core:ShareCapital2024-12-3101317989core:ShareCapital2023-12-3101317989core:RetainedEarningsAccumulatedLosses2024-12-3101317989core:RetainedEarningsAccumulatedLosses2023-12-3101317989core:ShareCapitalbus:Consolidated2022-12-3101317989core:RetainedEarningsAccumulatedLossesbus:Consolidated2022-12-3101317989core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3101317989core:ShareCapital2022-12-3101317989core:RetainedEarningsAccumulatedLosses2022-12-3101317989bus:Consolidated2022-12-3101317989core:Goodwill2024-01-012024-12-3101317989core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3101317989core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3101317989core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3101317989core:PlantMachinery2024-01-012024-12-3101317989core:FurnitureFittings2024-01-012024-12-3101317989core:ComputerEquipment2024-01-012024-12-3101317989core:MotorVehicles2024-01-012024-12-3101317989core:UKTaxbus:Consolidated2024-01-012024-12-3101317989core:UKTaxbus:Consolidated2023-01-012023-12-3101317989bus:Consolidated12024-01-012024-12-3101317989bus:Consolidated12023-01-012023-12-3101317989bus:Consolidated22024-01-012024-12-3101317989bus:Consolidated22023-01-012023-12-3101317989bus:Consolidated32024-01-012024-12-3101317989bus:Consolidated32023-01-012023-12-3101317989bus:Consolidated42024-01-012024-12-3101317989bus:Consolidated42023-01-012023-12-3101317989bus:Consolidated52024-01-012024-12-3101317989bus:Consolidated52023-01-012023-12-3101317989bus:Consolidated62024-01-012024-12-3101317989bus:Consolidated62023-01-012023-12-3101317989bus:Consolidated72024-01-012024-12-3101317989bus:Consolidated72023-01-012023-12-3101317989core:Goodwillbus:Consolidated2023-12-3101317989core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-3101317989bus:Consolidated2023-12-3101317989core:Goodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3101317989core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3101317989core:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3101317989core:Goodwillbus:Consolidated2024-01-012024-12-3101317989core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-01-012024-12-3101317989core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3101317989core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3101317989core:PlantMachinerybus:Consolidated2023-12-3101317989core:FurnitureFittingsbus:Consolidated2023-12-3101317989core:ComputerEquipmentbus:Consolidated2023-12-3101317989core:MotorVehiclesbus:Consolidated2023-12-3101317989core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-01-012024-12-3101317989core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-01-012024-12-3101317989core:PlantMachinerybus:Consolidated2024-01-012024-12-3101317989core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3101317989core:ComputerEquipmentbus:Consolidated2024-01-012024-12-3101317989core:MotorVehiclesbus:Consolidated2024-01-012024-12-3101317989core:MotorVehicles2024-12-3101317989core:MotorVehicles2023-12-3101317989core:Subsidiary12024-01-012024-12-3101317989core:Subsidiary22024-01-012024-12-3101317989core:Subsidiary32024-01-012024-12-3101317989core:Subsidiary42024-01-012024-12-3101317989core:Subsidiary112024-01-012024-12-3101317989core:Subsidiary222024-01-012024-12-3101317989core:Subsidiary332024-01-012024-12-3101317989core:Subsidiary442024-01-012024-12-3101317989core:Subsidiary12024-12-3101317989core:Subsidiary22024-12-3101317989core:Subsidiary32024-12-3101317989core:Subsidiary42024-12-3101317989core:CurrentFinancialInstruments2024-12-3101317989core:CurrentFinancialInstruments2023-12-3101317989core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3101317989core:Non-currentFinancialInstrumentsbus:Consolidated2023-12-3101317989core:Non-currentFinancialInstruments2024-12-3101317989core:Non-currentFinancialInstruments2023-12-3101317989core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3101317989core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3101317989core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3101317989core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3101317989core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3101317989core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3101317989core:WithinOneYearbus:Consolidated2024-12-3101317989core:WithinOneYearbus:Consolidated2023-12-3101317989core:WithinOneYear2024-12-3101317989core:WithinOneYear2023-12-3101317989bus:PrivateLimitedCompanyLtd2024-01-012024-12-3101317989bus:FRS1022024-01-012024-12-3101317989bus:Audited2024-01-012024-12-3101317989bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3101317989bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP