Oasis Products Vending Services Limited - Accounts to registrar (filleted)

REGISTERED NUMBER: 01323644 (England and Wales)

Unaudited Financial Statements for the Year Ended 31 December 2024

for

Oasis Products Vending Services Limited

Page

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

4

DIRECTORS:

G R Rose

Mrs S A Rose

Miss C A Rose

C E R Rose

SECRETARY:

Mrs S A Rose

REGISTERED OFFICE:

Unit 7 Trade City

Brooklands Close

Sunbury on Thames

Surrey

TW16 7FD

REGISTERED NUMBER:

01323644 (England and Wales)

ACCOUNTANTS:

Blackwood Futcher & Co.

Chartered Accountants

9 St George's Yard

Farnham

Surrey

GU9 7LW

FIXED ASSETS

Intangible assets

4

-

Tangible assets

5

30,885

43,902

Investment property

6

1,000,000

950,000

1,030,885

993,902

CURRENT ASSETS

Stocks

34,650

18,253

Debtors

7

408,593

370,624

Cash at bank

1,230,518

1,046,965

1,673,761

1,435,842

CREDITORS

Amounts falling due within one year

8

591,042

576,573

NET CURRENT ASSETS

1,082,719

859,269

TOTAL ASSETS LESS CURRENT
LIABILITIES

2,113,604

1,853,171

PROVISIONS FOR LIABILITIES

119,442

110,196

NET ASSETS

1,994,162

1,742,975

CAPITAL AND RESERVES

Called up share capital

1,500

Fair value reserve

9

382,687

345,187

Capital redemption reserve

1,800

Retained earnings

1,608,175

1,394,488

1,994,162

1,742,975

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a)	ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b)

preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 24 September 2025 and were signed on its behalf by:

Miss C A Rose - Director

1.	STATUTORY INFORMATION

Oasis Products Vending Services Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2.	ACCOUNTING POLICIES

Basis of preparing the financial statements

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover

Turnover is measured at the fair value of the consideration received or receivable of the company activities vending machine product supplies and represents amounts receivable for services rendered, stated net of discounts and of Value Added Tax.

The company recognises revenue when the amount of revenue can be measured reliably, when it is probable that future economic benefits will flow to the entity.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Fixtures and fittings

-

25% on reducing balance

Motor vehicles

-

20% on cost

Computer equipment

-

25% on reducing balance

Investment property

Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Financial instruments

The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in profit or loss.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and the best estimate, which is an approximation, of the amount that the company would receive for the asset if it were to be sold at the reporting date.

Financial assets and liabilities are offset and the net amount reported in the statement of financial position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Impairment of non-financial assets

At each reporting date non-financial assets not carried at fair value, like goodwill and plant, property and equipment, are reviewed to determine whether there is an indication that an asset may be impaired. If there is an indication of possible impairment, the recoverable amount of any asset or group of related assets, which is the higher of value in use and the fair value less cost to sell, is estimated and compared with its carrying amount. If the recoverable amount is lower, the carrying amount of the asset is reduced to its recoverable amount and an impairment loss is recognised immediately in profit or loss.

If an impairment loss is subsequently reversed, the carrying amount of the asset or group of related assets is increased to the revised estimate of its recoverable amount, but not to exceed the amount that would have been determined had no impairment loss been recognised for the asset or group of related assets in prior periods. A reversal of an impairment loss is recognised immediately in profit or loss.

3.	EMPLOYEES AND DIRECTORS

The average number of employees during the year was 6 (2023 - 6 ) .

4.	INTANGIBLE FIXED ASSETS

Other

intangible

assets

£

COST

At 1 January 2024

and 31 December 2024

7,393

AMORTISATION

At 1 January 2024

and 31 December 2024

7,393

NET BOOK VALUE

At 31 December 2024

-

At 31 December 2023

-

5.	TANGIBLE FIXED ASSETS

Plant and

machinery

etc

£

COST

At 1 January 2024

and 31 December 2024

90,597

DEPRECIATION

At 1 January 2024

46,695

Charge for year

13,017

At 31 December 2024

59,712

NET BOOK VALUE

At 31 December 2024

30,885

At 31 December 2023

43,902

6.	INVESTMENT PROPERTY

Total

£

FAIR VALUE

At 1 January 2024

950,000

Revaluations

50,000

At 31 December 2024

1,000,000

NET BOOK VALUE

At 31 December 2024

1,000,000

At 31 December 2023

950,000

Fair value at 31 December 2024 is represented by:

£

Valuation in 2020

110,000

Valuation in 2021

50,000

Valuation in 2022

75,000

Valuation in 2023

125,000

Valuation in 2024

50,000

Cost

590,000

1,000,000

The Investment property was valued on an open market basis on 31 December 2024 by the directors .

7.

DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

31.12.24

31.12.23

£

Trade debtors

283,742

249,387

Other debtors

124,851

121,237

408,593

370,624

8.

CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

31.12.24

31.12.23

£

Trade creditors

93,342

62,500

Taxation and social security

161,700

134,227

Other creditors

336,000

379,846

591,042

576,573

9.

RESERVES

Fair

value

reserve

£

At 1 January 2024

345,187

Revaluation

37,500

At 31 December 2024

382,687

10.	DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 December 2024 and 31 December 2023:

31.12.24

31.12.23

£

G R Rose

Balance outstanding at start of year

11,252

9,874

Amounts advanced

43,940

20,890

Amounts repaid

(19,512

)

(19,512

)

Amounts written off

-

Amounts waived

-

Balance outstanding at end of year

35,680

11,252

Mrs S A Rose

Balance outstanding at start of year

20,161

17,863

Amounts advanced

43,940

33,670

Amounts repaid

(29,812

)

(31,372

)

Amounts written off

-

Amounts waived

-

Balance outstanding at end of year

34,289

20,161

Miss C A Rose

Balance outstanding at start of year

44,686

-

Amounts advanced

31,641

62,178

Amounts repaid

(50,342

)

(17,492

)

Amounts written off

-

Amounts waived

-

Balance outstanding at end of year

25,985

44,686

C E R Rose

Balance outstanding at start of year

44,623

-

Amounts advanced

31,518

62,170

Amounts repaid

(50,263

)

(17,547

)

Amounts written off

-

Amounts waived

-

Balance outstanding at end of year

25,878

44,623

The loans to the directors are interest free and with no fixed date for repayment.

11.	RELATED PARTY DISCLOSURES

Included in creditors at the balance sheet date was an amount of £132,352 (2023 - £135,487) due to Oasis Property Lettings Limited a company under common control of the directors.