Company Registration No. 01365374 (England and Wales)
ACCUMA PLASTICS LIMITED
ANNUAL REPORT AND CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
ACCUMA PLASTICS LIMITED
COMPANY INFORMATION
Directors
D Hector
P Invernizzi
Company number
01365374
Registered office
Unit 26, Princewood Road
Earlstrees Industrial Estate
Corby
Northants
NN17 4AP
Auditor
Mercer & Hole LLP
The Pinnacle
170 Midsummer Boulevard
Milton Keynes
Buckinghamshire
MK9 1BP
Bankers
National Westminster Bank Plc
25 Corporation Street
Corby
Northamptonshire
NN17 1NR
Banca Intesa S.p.A
Via Cavalotti
Milan
Italy
ACCUMA PLASTICS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Profit and loss account
8
Group statement of comprehensive income
9
Group balance sheet
10
Company balance sheet
11
Group statement of changes in equity
12
Company statement of changes in equity
13
Group statement of cash flows
14
Notes to the financial statements
15 - 31
ACCUMA PLASTICS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Review of the business

The board is pleased to report that, despite a volatile global context, the group has delivered stable and positive performance results.

The reconfiguration of global trade, influenced by newly imposed customs tariffs and protectionist measures - especially from the United States - has led to substantial shifts in international supply chains. Simultaneously, escalating geopolitical conflicts and the emergence of new areas of armed confrontation have created severe disruptions to transportation security, timing, and costs. These developments have contributed to widespread speculation in markets for essential goods and services.

Against this backdrop, the group has demonstrated its capacity to remain agile and effective, operating successfully even in adverse and unpredictable environments.

We continue to prioritise strong partnerships with our customers, maintaining a consistent focus on reliability and quality. Enhanced internal teams dedicated to product excellence and punctual delivery have further solidified our reputation.

The company's adherence to rigorous quality standards has been reaffirmed through the renewal and enhancement of our IATF 16949 certification. Strategic investments in equipment, infrastructure, and systems have resulted in higher operational efficiency and production capabilities.

Disciplined financial management has ensured healthy liquidity. As of year-end, the group remains debt-free and financially stable.

Our guiding principle remains to build on our history while innovating continuously to uphold the trust of our customers.

Our workforce is pivotal to our success. The group’s culture is rooted in professionalism, teamwork, and long-term knowledge transfer.

We promote an inclusive approach with all stakeholders, facilitating transparent communication and informed decision-making.

Principal risks and uncertainties

The principal risks facing the group can be broadly grouped as competitive and financial.

Competitive risks

The evolving impact of trade regulations - particularly tariffs - poses a long-term threat to existing industrial balances, potentially prompting a reallocation of production capacity across regions. Political strategies across the US, UK, and EU aimed at bolstering energy independence further contribute to sectoral instability. The group continues to respond by prioritising collaborative innovation and resilient supply chain models.

While systemic drivers such as global conflicts and policy shifts remain beyond our control, we continuously assess their implications and prepare adaptive strategies accordingly.

Financial risks

The company manages a conservative set of financial instruments including banking operations and receivables/payables. Risk management policies remain consistent with prior years.

a) Credit risk

All potential clients undergo due diligence before onboarding. Account balances are closely tracked to mitigate payment delays, which remain infrequent.

ACCUMA PLASTICS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

Financial risks (continued)

 

b) Liquidity risk

Cash flow is actively monitored with updated forecasting and open banking relationships to ensure financial flexibility.

 

c) Price risk

Although subject to raw material price fluctuations, the group's current scale does not warrant hedging strategies. This policy may be revised if operations expand.

Group employees

Employees are recognised as strategic assets. Human resource policies emphasise employee retention, internal collaboration, and long-term capability development. Ongoing training programmes are in place to support these goals.

Brexit risk

The group confirms that Brexit has not had a significant operational impact to date. Strong coordination between our supplier and client networks has minimised disruption.

Key performance indicators

The directors consider that turnover, gross margin and operating profit are reliable and important indicators for measuring the group’s performance and are satisfied with the year's results.

 

 

2024

2023

 

Turnover

£19,645,461

£16,091,364

 

Gross margin percentage

29.1%

30.6%

 

Operating profit

£662,955

£13,212

 

 

 

 

 

Customer Collaboration

Maintaining alignment with our customers on quality standards, delivery timelines, and commercial terms remains central to our approach.

 

Corporate Social Responsibility

The group is committed to advancing sustainability, ethical conduct, and workplace safety. Employee training has been expanded to reinforce these values.

 

Going Concern

The group’s core activities remain strong. Regular performance monitoring ensures that the business is positioned to continue as a going concern.

 

Vision Statement

To become the benchmark for plastic component solutions in the lead-acid battery industry.

On behalf of the board

D Hector
Director
23 September 2025
ACCUMA PLASTICS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities
The principal activity of the group continued to be that of manufacture and sale of components for the battery industry.
Results and dividends

The results for the year are set out on page 8.

Interim dividends were paid during the year amounting to £851,930. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

D Hector
P Invernizzi
Directors' insurance

The group maintains insurance policies on behalf of all directors against liability arising from negligence, breach of duty and breach of trust in relation to the group.

Going concern

The directors have reviewed the expected levels of orders to be received for 2025/26 in conjunction with discussions with key customers, along with the corresponding cash requirements of the business. The group has a strong balance sheet and no external borrowings and at the time of approval of the financial statements the directors have concluded they expect the group to have adequate financial resources to continue in operational existence for the foreseeable future. The directors therefore continue to adopt the going concern basis in preparing the financial statements.

Future developments

The directors continue to invest in staff development and capital equipment to ensure the business is able to meet the current and future needs of its customers.

Auditor

The auditor, Mercer & Hole LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
D Hector
Director
23 September 2025
ACCUMA PLASTICS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

ACCUMA PLASTICS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ACCUMA PLASTICS LIMITED
- 5 -
Opinion

We have audited the financial statements of Accuma Plastics Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

ACCUMA PLASTICS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ACCUMA PLASTICS LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Extent to which the audit was considered capable of detecting irregularities, including fraud

Based on our understanding of the group and industry, we have identified that the principal risks of non-compliance with laws and regulations related to breaches of health and safety regulations, and we considered the extent to which non-compliance may have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Companies Act 2006.

We evaluated management's incentives and opportunities for fraudulent manipulation of the financial statements and the financial report (including the risk of override of controls), and determined that the principal risks were related to posting inappropriate entries including journals to overstate revenue or understate expenditure, and management bias in accounting estimates.

Audit procedures performed by the engagement team included:

ACCUMA PLASTICS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ACCUMA PLASTICS LIMITED
- 7 -

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. In addition, as with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Andrew Lawes MA MSc FCA (Senior Statutory Auditor)
For and on behalf of Mercer & Hole LLP
24 September 2025
Chartered Accountants
Statutory Auditor
The Pinnacle
170 Midsummer Boulevard
Milton Keynes
Buckinghamshire
MK9 1BP
ACCUMA PLASTICS LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
Notes
£
£
Turnover
3
19,645,461
16,091,364
Cost of sales
(13,931,200)
(11,165,967)
Gross profit
5,714,261
4,925,397
Administrative expenses
(5,075,882)
(4,913,149)
Other operating income
24,576
964
Operating profit
4
662,955
13,212
Interest receivable and similar income
8
39,983
4,342
Interest payable and similar expenses
9
(62)
-
0
Profit before taxation
702,876
17,554
Tax on profit
10
(207,265)
(54,472)
Profit/(loss) for the financial year
22
495,611
(36,918)
Profit/(loss) for the financial year is all attributable to the owner of the parent company.

The profit and loss account has been prepared on the basis that all operations are continuing operations.

ACCUMA PLASTICS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
2024
2023
£
£
Profit/(loss) for the year
495,611
(36,918)
Other comprehensive income
Currency translation differences
(48,334)
(344,977)
Total comprehensive income for the year
447,277
(381,895)
Total comprehensive income for the year is all attributable to the owners of the parent company.
ACCUMA PLASTICS LIMITED
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
13
9,735,464
10,454,620
Current assets
Stocks
16
3,546,165
4,228,250
Debtors
17
5,139,348
3,740,179
Cash at bank and in hand
6,215,610
5,314,929
14,901,123
13,283,358
Creditors: amounts falling due within one year
18
(3,595,641)
(2,350,584)
Net current assets
11,305,482
10,932,774
Total assets less current liabilities
21,040,946
21,387,394
Provisions for liabilities
19
(665,542)
(607,337)
Net assets
20,375,404
20,780,057
Capital and reserves
Called up share capital
21
47,553
47,553
Revaluation reserve
22
3,546,093
3,626,951
Currency translation reserves
22
849,999
898,333
Capital redemption reserve
22
110,956
110,956
Profit and loss reserves
22
15,820,803
16,096,264
Total equity
20,375,404
20,780,057
The financial statements were approved by the board of directors and authorised for issue on 23 September 2025 and are signed on its behalf by:
23 September 2025
D Hector
Director
ACCUMA PLASTICS LIMITED
COMPANY BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 11 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
13
7,223,801
7,905,080
Investments
14
3,619,963
3,619,963
10,843,764
11,525,043
Current assets
Stocks
16
3,228,735
3,902,629
Debtors
17
3,871,560
2,818,932
Cash at bank and in hand
5,876,895
5,026,185
12,977,190
11,747,746
Creditors: amounts falling due within one year
18
(2,871,531)
(1,941,035)
Net current assets
10,105,659
9,806,711
Total assets less current liabilities
20,949,423
21,331,754
Provisions for liabilities
Deferred tax liability
19
665,542
607,337
(665,542)
(607,337)
Net assets
20,283,881
20,724,417
Capital and reserves
Called up share capital
21
47,553
47,553
Revaluation reserve
22
3,546,093
3,626,951
Capital redemption reserve
22
110,956
110,956
Profit and loss reserves
22
16,579,279
16,938,957
Total equity
20,283,881
20,724,417

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £411,394 (2023 - £281,853 loss).

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 23 September 2025 and are signed on its behalf by:
23 September 2025
D Hector
Director
Company registration number 01365374 (England and Wales)
ACCUMA PLASTICS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
Share capital
Revaluation reserve
Capital redemption reserve
Currency translation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
£
Balance at 1 January 2023
47,553
3,707,809
110,956
1,243,310
16,052,324
21,161,952
Year ended 31 December 2023:
Loss for the year
-
-
-
-
(36,918)
(36,918)
Other comprehensive income:
Currency translation differences
-
-
-
(344,977)
-
0
(344,977)
Total comprehensive income
-
-
-
(344,977)
(36,918)
(381,895)
Transfers
-
(80,858)
-
-
80,858
-
Balance at 31 December 2023
47,553
3,626,951
110,956
898,333
16,096,264
20,780,057
Year ended 31 December 2024:
Profit for the year
-
-
-
-
495,611
495,611
Other comprehensive income:
Currency translation differences
-
-
-
(48,334)
-
0
(48,334)
Total comprehensive income
-
-
-
(48,334)
495,611
447,277
Dividends
11
-
-
-
-
(851,930)
(851,930)
Transfers
-
(80,858)
-
-
80,858
-
Balance at 31 December 2024
47,553
3,546,093
110,956
849,999
15,820,803
20,375,404
ACCUMA PLASTICS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
Share capital
Revaluation reserve
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 January 2023
47,553
3,707,809
110,956
17,139,952
21,006,270
Year ended 31 December 2023:
Loss and total comprehensive income for the year
-
-
-
(281,853)
(281,853)
Transfers
-
(80,858)
-
80,858
-
Balance at 31 December 2023
47,553
3,626,951
110,956
16,938,957
20,724,417
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
-
411,394
411,394
Dividends
11
-
-
-
(851,930)
(851,930)
Transfers
-
(80,858)
-
80,858
-
Balance at 31 December 2024
47,553
3,546,093
110,956
16,579,279
20,283,881
ACCUMA PLASTICS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
25
2,126,973
3,181,801
Interest paid
(62)
-
0
Income taxes refunded/(paid)
67,249
(440,000)
Net cash inflow from operating activities
2,194,160
2,741,801
Investing activities
Purchase of tangible fixed assets
(482,706)
(1,840,637)
Proceeds from disposal of tangible fixed assets
5,000
89,997
Interest received
39,983
4,342
Net cash used in investing activities
(437,723)
(1,746,298)
Financing activities
Dividends paid to equity shareholders
(851,930)
-
0
Net cash used in financing activities
(851,930)
-
Net increase in cash and cash equivalents
904,507
995,503
Cash and cash equivalents at beginning of year
5,314,929
4,664,403
Effect of foreign exchange rates
(3,826)
(344,977)
Cash and cash equivalents at end of year
6,215,610
5,314,929
ACCUMA PLASTICS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
1
Accounting policies
Company information

Accuma Plastics Limited (“the Company”) is a limited company domiciled and incorporated in England and Wales. The registered office is Unit 26, Princewood Road, Earlstrees Industrial Estate, Corby, Northants, NN17 4AP. The company registration number is 01365374.

 

The group consists of Accuma Plastics Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared on the historical cost convention, modified to include the revaluation of freehold properties. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.2
Basis of consolidation

The consolidated financial statements incorporate those of Accuma Plastics Limited and all of its subsidiaries (ie entities that the group controls through its power to govern the financial and operating policies so as to obtain economic benefits).

 

All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

ACCUMA PLASTICS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
1.3
Going concern

The directors have reviewed the expected levels of orders to be received for 2025/26 in conjunction with discussions with key customers, along with the corresponding cash requirements of the business. The group has a strong balance sheet and no external borrowings and at the time of approval the financial statements the directors have concluded they expect the group to have adequate financial resources to continue in operational existence for the foreseeable future. The directors therefore continue to adopt the going concern basis in preparing the financial statements.

1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents
20% straight line
Software Development Costs
20% straight line
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2-3% Straight line
Leasehold & improvements
Over the term of lease
Plant and machinery
14-33% Straight line
Fixtures, fittings & equipment
20% Straight line
Motor vehicles
20% Straight line

Freehold land and assets in the course of construction are not depreciated.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

ACCUMA PLASTICS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
1.7
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.8
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Where a reasonable and consistent basis of allocation can be identified, assets are allocated to individual cash-generating units, or otherwise they are allocated to the smallest group of cash-generating units for which a reasonable and consistent allocation basis can be identified.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.9
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

ACCUMA PLASTICS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.11
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's statement of financial position when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

ACCUMA PLASTICS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -
Basic financial liabilities

Basic financial liabilities, including creditors and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.12
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

ACCUMA PLASTICS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 20 -
1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

 

The results of the group's overseas subsidiary are translated at an average rate of exchange with its assets and liabilities being translated at the rate of exchange ruling at the balance sheet date. The exchange difference arising as a result of the retranslation of the overseas subsidiary's opening net assets and result for the year is taken directly to reserves.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Valuation of properties

The group has adopted a policy of revaluing its freehold land and buildings. Each year, the directors consider if market conditions suggest a change in value has occurred since the prior year and take professional advice where required. Full professional valuations are performed periodically.

Valuation of finished goods

In accordance with the stated accounting policy, finished goods are valued at the lower of cost, including direct labour and overheads and net realisable value. Cost is estimated as a percentage of selling price and periodically the directors review the actual cost of materials, labour and overheads to ensure the percentage applied to selling costs is appropriate.

ACCUMA PLASTICS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
3
Turnover and other revenue

An analysis of the group's turnover is as follows:

2024
2023
£
£
Turnover analysed by class of business
Sale of goods
19,645,461
16,091,364
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
7,183,190
5,420,247
Rest of world
12,462,271
10,671,117
19,645,461
16,091,364
2024
2023
£
£
Other revenue
Interest income
39,983
4,342
Other income
25,278
964
4
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange losses
36,631
11,291
Depreciation of owned tangible fixed assets
1,060,751
1,047,406
Impairment of owned tangible fixed assets
107,323
-
Profit on disposal of tangible fixed assets
(5,000)
(14,554)
Stocks impairment losses recognised or reversed
180,000
-
0
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
43,250
40,000
For other services
Taxation compliance services
6,000
5,500
All other non-audit services
7,360
8,375
13,360
13,875
ACCUMA PLASTICS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
6
Employees

The average monthly number of persons (including directors) employed by the group during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Direct labour
63
62
40
39
Administration
11
12
7
8
Total
74
74
47
47

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
1,858,026
1,903,886
1,620,742
1,653,447
Social security costs
201,471
198,362
137,317
136,920
Pension costs
41,598
34,674
41,598
34,674
2,101,095
2,136,922
1,799,657
1,825,041
7
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
60,000
60,000
8
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
3,973
4,342
Other interest income
36,010
-
Total income
39,983
4,342
9
Interest payable and similar expenses
2024
2023
£
£
Interest on bank overdrafts and loans
62
-
ACCUMA PLASTICS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
10
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
149,060
-
0
Deferred tax
Origination and reversal of timing differences
58,205
54,472
Total tax charge
207,265
54,472

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
702,876
17,554
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
175,719
4,129
Tax effect of expenses that are not deductible in determining taxable profit
13
-
0
Effect of change in corporation tax rate
-
3,224
Depreciation on assets not qualifying for tax allowances
52,586
13,828
Foreign tax losses utilised/carried forward
(21,053)
33,291
Taxation charge
207,265
54,472

The group's Chinese subsidiary has taxable losses against which future trading profits can be offset of approximately £532,455 (2023: £701,866). No deferred tax has been recognised on these as there is insufficient evidence to indicate that they will be used in the foreseeable future. Tax losses in China can only be carried forward for a maximum of 5 years. Tax losses of £216,097 will be lost if not utilised in 2025.

11
Dividends
2024
2023
Recognised as distributions to equity holders:
£
£
Interim paid
851,930
-
ACCUMA PLASTICS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
12
Intangible fixed assets
Group
Patents
Software Development Costs
Total
£
£
£
Cost
At 1 January 2024
3,530
3,296
6,826
Exchange adjustments
(47)
(44)
(91)
At 31 December 2024
3,483
3,252
6,735
Amortisation and impairment
At 1 January 2024
3,530
3,296
6,826
Exchange adjustments
(47)
(44)
(91)
At 31 December 2024
3,483
3,252
6,735
Carrying amount
At 31 December 2024
-
0
-
0
-
0
At 31 December 2023
-
0
-
0
-
0
The company had no intangible fixed assets at 31 December 2024 or 31 December 2023.
ACCUMA PLASTICS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
13
Tangible fixed assets
Group
Freehold land and buildings
Leasehold & improvements
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost or valuation
At 1 January 2024
4,578,871
2,484,735
20,552,827
131,404
69,552
27,817,389
Additions
-
0
-
0
457,970
3,782
20,954
482,706
Disposals
-
0
-
0
(9,900)
-
0
-
0
(9,900)
Exchange adjustments
-
0
(32,931)
(59,827)
-
0
(223)
(92,981)
At 31 December 2024
4,578,871
2,451,804
20,941,070
135,186
90,283
28,197,214
Depreciation and impairment
At 1 January 2024
113,798
740,796
16,364,706
79,913
63,556
17,362,769
Depreciation charged in the year
103,025
100,845
834,348
16,825
5,708
1,060,751
Eliminated in respect of disposals
-
0
-
0
(9,900)
-
0
-
0
(9,900)
Impairment
107,323
-
0
-
0
-
0
-
0
107,323
Exchange adjustments
-
0
(9,818)
(49,174)
-
0
(201)
(59,193)
At 31 December 2024
324,146
831,823
17,139,980
96,738
69,063
18,461,750
Carrying amount
At 31 December 2024
4,254,725
1,619,981
3,801,090
38,448
21,220
9,735,464
At 31 December 2023
4,465,073
1,743,939
4,188,121
51,491
5,996
10,454,620
ACCUMA PLASTICS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
13
Tangible fixed assets
(Continued)
- 26 -
Company
Freehold land and buildings
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
£
Cost or valuation
At 1 January 2024
4,578,871
16,038,567
131,404
52,698
20,801,540
Additions
-
0
271,128
3,782
20,954
295,864
Disposals
-
0
(9,900)
-
0
-
0
(9,900)
At 31 December 2024
4,578,871
16,299,795
135,186
73,652
21,087,504
Depreciation and impairment
At 1 January 2024
113,798
12,654,362
79,913
48,387
12,896,460
Depreciation charged in the year
103,025
744,262
16,825
5,708
869,820
Eliminated in respect of disposals
-
0
(9,900)
-
0
-
0
(9,900)
Impairment
107,323
-
0
-
0
-
0
107,323
At 31 December 2024
324,146
13,388,724
96,738
54,095
13,863,703
Carrying amount
At 31 December 2024
4,254,725
2,911,071
38,448
19,557
7,223,801
At 31 December 2023
4,465,073
3,384,205
51,491
4,311
7,905,080

Land and buildings includes £1,144,718 (2023: £1,144,718) in respect of land which is not depreciated.

 

Land and buildings were revalued on 20 March 2023 by independent external valuers who are members of RICS. The basis of the valuation used was open market value and the valuations were taken as representative of the values at 31 December 2024. Land and buildings with a carrying value based on depreciated cost of £457,323 were written down to £350,000 as a result.

If revalued assets were stated on a historical cost basis rather than a fair value basis, the total amounts included would have been as follows:

Group
Company
2024
2023
2024
2023
£
£
£
£
Group
Cost
1,730,389
1,730,389
1,730,389
1,730,389
Accumulated depreciation
(717,981)
(588,493)
(717,981)
(588,493)
Carrying value
1,012,408
1,141,896
1,012,408
1,141,896

During 2013, the group acquired land use rights for a new site in the Jiangsu province of China. All land is owned by the government. Rights to use land is granted by licence. The group's licence has been granted for 50 years and is being amortised over this period. This has been included within leasehold & improvement costs.

ACCUMA PLASTICS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
14
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
15
-
0
-
0
3,619,963
3,619,963
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024 and 31 December 2024
6,085,911
Impairment
At 1 January 2024 and 31 December 2024
2,465,948
Carrying amount
At 31 December 2024
3,619,963
At 31 December 2023
3,619,963
15
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Accuma Plastic Technology (Jiangsu) Co Ltd
1).
Ordinary
100

Registered office addresses:

1)
No.8 Pu Gong Ying Road, Xi Tong High-Tech Industrial Park, Nantong, Jiangsu Province, China
16
Stocks
Group
Company
2024
2023
2024
2023
£
£
£
£
Raw materials and consumables
1,996,094
1,869,347
1,804,979
1,710,020
Finished goods and goods for resale
1,550,071
2,358,903
1,423,756
2,192,609
3,546,165
4,228,250
3,228,735
3,902,629
ACCUMA PLASTICS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
17
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
4,481,927
2,765,057
3,416,944
2,020,583
Corporation tax recoverable
213,069
429,378
213,069
429,378
Amounts owed by group undertakings
-
110,571
-
110,571
Other debtors
354,658
362,440
159,076
189,893
Prepayments and accrued income
89,694
72,733
82,471
68,507
5,139,348
3,740,179
3,871,560
2,818,932
18
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
£
£
£
£
Trade creditors
2,790,170
1,898,655
2,107,838
1,538,982
Amounts owed to group undertakings
38,008
119,271
38,008
119,271
Other taxation and social security
379,693
130,381
372,673
114,777
Other creditors
35,005
32,123
4,825
639
Accruals and deferred income
352,765
170,154
348,187
167,366
3,595,641
2,350,584
2,871,531
1,941,035
19
Deferred taxation

Deferred tax assets and liabilities are offset where the group or company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2024
2023
Group
£
£
Accelerated capital allowances
673,047
607,337
Short term timing differences
(7,505)
-
665,542
607,337
Liabilities
Liabilities
2024
2023
Company
£
£
Accelerated capital allowances
673,047
607,337
Short term timing differences
(7,505)
-
665,542
607,337
ACCUMA PLASTICS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
19
Deferred taxation
(Continued)
- 29 -
Group
Company
2024
2024
Movements in the year:
£
£
Liability at 1 January 2024
607,337
607,337
Charge to profit or loss
58,205
58,205
Liability at 31 December 2024
665,542
665,542
20
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
41,598
34,674

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

21
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
47,553
47,553
47,553
47,553
22
Reserves
Revaluation reserve

This reserve represents increases in the fair value of land and buildings, net of any attributable deferred tax and depreciation. It is not distributable.

Capital redemption reserve

This reserve represents the nominal value of shares repurchased by the company.

Currency translation reserve

This reserve arises on the translation of the group's overseas subsidiary on consolidation.

ACCUMA PLASTICS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 30 -
23
Operating lease commitments

The operating leases represent land use tax payable over the term of the land use rights as described in note 11.

At the reporting end date the group had outstanding commitments for future minimum payments under non-cancellable contracts, which fall due as follows:

Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
4,235
4,292
-
-
Between two and five years
21,177
21,462
-
-
In over five years
139,771
150,233
-
-
165,183
175,987
-
-
24
Controlling party

The smallest and largest group within which the group's financial statements are consolidated are those of Aies di Francesca Luigia Invernizzi S.A.p.A. A copy of the consolidated financial statements can be obtained from Via Eustachi n. 46, Milano, Italy.

The ultimate controlling party is P Invernizzi.

25
Cash generated from group operations
2024
2023
£
£
Profit/(loss) after taxation
495,611
(36,918)
Adjustments for:
Taxation charged
207,265
54,472
Finance costs
62
-
0
Investment income
(39,983)
(4,342)
Gain on disposal of tangible fixed assets
(5,000)
(14,554)
Depreciation and impairment of tangible fixed assets
1,168,074
1,047,406
Foreign exchange gains on cash equivalents
(10,720)
243,227
Movements in working capital:
Decrease in stocks
682,085
1,101,694
(Increase)/decrease in debtors
(1,615,478)
960,620
Increase/(decrease) in creditors
1,245,057
(169,804)
Cash generated from operations
2,126,973
3,181,801
ACCUMA PLASTICS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 31 -
26
Analysis of changes in net funds - group
1 January 2024
Cash flows
Exchange rate movements
31 December 2024
£
£
£
£
Cash at bank and in hand
5,314,929
904,507
(3,826)
6,215,610
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.200D HectorP Invernizzifalse013653742024-01-012024-12-3101365374bus:Director12024-01-012024-12-3101365374bus:Director22024-01-012024-12-3101365374bus:RegisteredOffice2024-01-012024-12-3101365374bus:Agent12024-01-012024-12-3101365374bus:Agent22024-01-012024-12-3101365374bus:Consolidated2024-12-31013653742024-12-3101365374bus:Consolidated2024-01-012024-12-3101365374bus:Consolidated2023-01-012023-12-31013653742023-01-012023-12-3101365374core:ForeignCurrencyTranslationReservebus:Consolidated2024-01-012024-12-3101365374core:ForeignCurrencyTranslationReservebus:Consolidated2023-01-012023-12-3101365374core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-01-012023-12-3101365374core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-01-012024-12-3101365374bus:Consolidated2023-12-31013653742023-12-3101365374core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3101365374core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-12-3101365374core:PlantMachinerybus:Consolidated2024-12-3101365374core:FurnitureFittingsbus:Consolidated2024-12-3101365374core:MotorVehiclesbus:Consolidated2024-12-3101365374core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3101365374core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3101365374core:PlantMachinerybus:Consolidated2023-12-3101365374core:FurnitureFittingsbus:Consolidated2023-12-3101365374core:MotorVehiclesbus:Consolidated2023-12-3101365374core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3101365374core:PlantMachinery2024-12-3101365374core:FurnitureFittings2024-12-3101365374core:MotorVehicles2024-12-3101365374core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3101365374core:PlantMachinery2023-12-3101365374core:FurnitureFittings2023-12-3101365374core:MotorVehicles2023-12-3101365374core:ShareCapitalbus:Consolidated2024-12-3101365374core:ShareCapitalbus:Consolidated2023-12-3101365374core:RevaluationReservebus:Consolidated2024-12-3101365374core:RevaluationReservebus:Consolidated2023-12-3101365374core:CapitalRedemptionReservebus:Consolidated2024-12-3101365374core:CapitalRedemptionReservebus:Consolidated2023-12-3101365374core:ShareCapital2024-12-3101365374core:ShareCapital2023-12-3101365374core:RevaluationReserve2024-12-3101365374core:RevaluationReserve2023-12-3101365374core:CapitalRedemptionReserve2024-12-3101365374core:CapitalRedemptionReserve2023-12-3101365374core:RetainedEarningsAccumulatedLosses2024-12-3101365374core:RetainedEarningsAccumulatedLosses2023-12-3101365374core:ShareCapitalbus:Consolidated2022-12-3101365374core:SharePremiumbus:Consolidated2022-12-3101365374core:CapitalRedemptionReservebus:Consolidated2022-12-3101365374core:ForeignCurrencyTranslationReservebus:Consolidated2022-12-31013653742022-12-3101365374core:ForeignCurrencyTranslationReservebus:Consolidated2023-12-3101365374core:ForeignCurrencyTranslationReservebus:Consolidated2024-12-3101365374core:ShareCapital2022-12-3101365374core:RevaluationReserve2022-12-3101365374core:CapitalRedemptionReserve2022-12-3101365374core:RetainedEarningsAccumulatedLosses2022-12-3101365374bus:Consolidated2022-12-3101365374core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3101365374core:PatentsTrademarksLicencesConcessionsSimilar2024-01-012024-12-3101365374core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-01-012024-12-3101365374core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3101365374core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3101365374core:PlantMachinery2024-01-012024-12-3101365374core:FurnitureFittings2024-01-012024-12-3101365374core:MotorVehicles2024-01-012024-12-3101365374core:UKTaxbus:Consolidated2024-01-012024-12-3101365374core:UKTaxbus:Consolidated2023-01-012023-12-3101365374bus:Consolidated12024-01-012024-12-3101365374bus:Consolidated12023-01-012023-12-3101365374core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2023-12-3101365374core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2023-12-3101365374bus:Consolidated2023-12-3101365374core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2024-12-3101365374core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2024-12-3101365374core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2024-01-012024-12-3101365374core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2024-01-012024-12-3101365374core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2023-12-3101365374core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2023-12-3101365374core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3101365374core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3101365374core:PlantMachinerybus:Consolidated2023-12-3101365374core:FurnitureFittingsbus:Consolidated2023-12-3101365374core:MotorVehiclesbus:Consolidated2023-12-3101365374core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3101365374core:PlantMachinery2023-12-3101365374core:FurnitureFittings2023-12-3101365374core:MotorVehicles2023-12-31013653742023-12-3101365374core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-01-012024-12-3101365374core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-01-012024-12-3101365374core:PlantMachinerybus:Consolidated2024-01-012024-12-3101365374core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3101365374core:MotorVehiclesbus:Consolidated2024-01-012024-12-3101365374core:Subsidiary12024-01-012024-12-3101365374core:Subsidiary112024-01-012024-12-3101365374core:CurrentFinancialInstruments2024-12-3101365374core:CurrentFinancialInstruments2023-12-3101365374core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3101365374core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3101365374core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3101365374core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3101365374core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3101365374core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3101365374bus:PrivateLimitedCompanyLtd2024-01-012024-12-3101365374bus:FRS1022024-01-012024-12-3101365374bus:Audited2024-01-012024-12-3101365374bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3101365374bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP