Company registration number 01830580 (England and Wales)
RAMAGE TRANSPORT LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
RAMAGE TRANSPORT LTD
CONTENTS
Page
Strategic report
3 - 5
Directors' report
1 - 2
Directors' responsibilities statement
6
Independent auditor's report
7 - 9
Profit and loss account
10
Statement of comprehensive income
11
Balance sheet
12
Statement of changes in equity
13
Statement of cash flows
14
Notes to the financial statements
15 - 27
RAMAGE TRANSPORT LTD
COMPANY INFORMATION
Directors
Ms D C Hodgson
Mrs D A Ramage
Mr R R Ramage
Secretary
Ms D C Hodgson
Company number
01830580
Registered office
New York Way
Shiremoor
Newcastle upon Tyne
NE27 0QE
Auditor
BK Plus Audit Limited
13 Windsor Terrace
Jesmond
Newcastle Upon Tyne
England
NE2 4HE
RAMAGE TRANSPORT LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activity of the company continued to be that of a road haulier and the provision of warehousing activities.
Results and dividends
The results for the year are set out on page 10.
No ordinary dividends were paid. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Ms D C Hodgson
Mrs D A Ramage
Mr R R Ramage
Mrs DC Hodgson retires by rotation and being eligible, offers herself and is recommended for re-election.
Market value of land and buildings
Included within the financial statements are long leasehold properties that have a combined market value of £741,000 (2023: £680,000) (Book value: £605,000)
Future developments
The company is committed in maintaining its close relationship with its core customer base. This together with its current efficiency programme will allow the company to improve performance for the foreseeable future.
Auditor
In accordance with the company's articles, a resolution proposing that BK Plus Audit Limited be reappointed as auditor of the company will be put at a General Meeting.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
RAMAGE TRANSPORT LTD
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
By order of the board
Ms D C Hodgson
Ms D C Hodgson
Secretary
Director
Mr R R Ramage
Director
10 September 2025
RAMAGE TRANSPORT LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
The directors present the strategic report for the year ended 31 December 2024, this strategic report forms just part of the annual report and accounts.
Principal risks and uncertainties
As for many companies of our size, the business environment in which we operate continues to be challenging. With these risks and uncertainties in mind we are aware that any plans for the future development of the business may be subject to unforeseen events outside of our control. However we will continue to show flexibility and respond to market opportunities as they arise. Management also reviews these risks and appropriate processes are put in place to monitor and mitigate them.
The key business risks affecting the company are set out below.
The high and volatile nature of fuel prices adds to the difficulties and hauliers must also contend with increases in the cost of purchasing vehicles
With 55% of current HGV drivers aged 50 to 65, there's significant concern about the future supply of drivers
The poor condition of UK roads and an abundance of potholes, especially in rural areas, all contribute to greater wear and tear, and higher maintenance costs for operators.
Investments can be substantial, potentially with limited short-term returns, but firms who don't make the required investment risk fines and reputational damage.
In order to stay relevant in a fiercely competitive market, hauliers need to continually invest in their digital and AI capabilities – or risk losing business
Credit and Liquidity Risk
Credit Risk
The company's activities expose it to a number of financial risks including price risk, credit risk, cash flow and liquidity risk. the use of financial derivatives is governed by the company's policies approved by the board of directors, which provide written policies on the use of financial derivatives to manage these risks. The company does not use financial derivative instruments for speculative purposes.
The company's principal financial assets are its fixed assets, trade and other debtors, the company's credit risk is primarily attributable to its trade debtors.
The amounts presented in the Statement of Financial Position are net of allowances for doubtful debts. an allowance for impairment is made where there is an identified loss event which,based on previous experience, is evidence of a reduction in recoverability of the cash flow. The credit risk on liquid funds is limited because of the extensive customer database and a close working relationship with key accounts. The company has a day to day overdraft to meet any working capital requirements.
Liquidity Risk
In order to maintain liquidity to ensure that sufficient funds are available for on-going operations and future developments, the company primarily uses its bank overdraft facility and asset hire purchase facilities.
The company's forecasts and projections. taking account of reasonably possible changes in trading performance, show that the company should be able to operate with its current working capital and overdraft facilities which have recently been renewed.
RAMAGE TRANSPORT LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
Development and performance
Financial performance during the year
Turnover has increased in the current year which the directors consider to be a satisfactory performance in the present circumstances.
While turnover has increased, the company has suffered from an increase in its cost of sales from higher staff and equipment hire costs. As stated in previous years Strategic Reports, the company had identified areas of concern and had taken steps to remedy the situation, The results of these changes, are now beginning to be felt and will hopefully continued to be reflected in the 2025performance.
The company is satisfied with the improving financial performance. It is hoped that a full year of the new strategy will return the company to a profitable position.
The average cost of fuel during 2024 as lower than 2023with fuel costs as a percentage of turnover decreasing by 2%to 24.3% compared to 26.3%
All areas of the company's operations continued to be reviewed during the year and for any problem areas identified, steps have been taken to improve these areas of concern.
Financial performance at the reporting date
Since the year end the company has seen monthly profitability steadily rise to give a pleasing result across the half year to June 2025.
In common with all UK haulage firms the company is facing recruitment difficulties with HGV drivers due to the national shortage of qualified candidates. The company, with help from its customers have taken steps to make the financial package it offers its staff more attractive which the company hopes will elevate the issue.
Steps have been taken to reduce the company's costs as much as possible, the company continues to invest in its fleet to improve fuel costs. However it is still uncertain how long the high level of fuel prices will continue.
Key performance indicators
The company closely monitors a number of Key Performance Indicators (KPI's) on a monthly basis and considers the following as key.
Gross Profit percentage 11.6% (2023: 10.9%)
Direct labour to turnover 21.6% (2023: 22.0%)
Fuel costs to turnover 24.3% (2023: 26.3%)
Other information and explanations
Future Developments
The company has continued its policy of becoming more cost efficient by replacing its older vehicles with newer more fuel efficient vehicles. The impact of this strategy started to be felt in the second half of 2022 and is now providing strong growth on the bottom line.
Competition
The competition consists of numerous companies operating in the same sector both at a local and national level. there is always a threat of losing customers, primarily om price, however by providing a customer focused quality service and offering our customers a managed haulage/despatch solution where appropriate, we feel the company can differentiate its service from other suppliers which helps retain and win new business. The company continues to retain a number of key prestigious national accounts and is a member of a distribution network which allows pricing anywhere in the UK.
RAMAGE TRANSPORT LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
Ms D C Hodgson
Secretary
10 September 2025
RAMAGE TRANSPORT LTD
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
RAMAGE TRANSPORT LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF RAMAGE TRANSPORT LTD
- 7 -
Opinion
We have audited the financial statements of Ramage Transport Ltd (the 'company') for the year ended 31 December 2024 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
RAMAGE TRANSPORT LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF RAMAGE TRANSPORT LTD (CONTINUED)
- 8 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
From the preliminary stages of the audit, we ensure our understanding of the entity is up to date. This includes, but is not limited to, current knowledge of their activities, the business and control environments, and their compliance with the applicable legal and regulatory frameworks. This information supports our risk identification and the subsequent design of audit procedures to mitigate those risks; ensuring that the audit evidence obtained is sufficient and appropriate to support our opinion.
In response to the risks identified, specific to this entity, we designed procedures which included, but were not limited to:
Enquiry of management and those charged with governance around actual and potential litigation and claims;
Reviewing minutes of meetings of those charged with governance; where available;
Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations;
Auditing the risk of management override of controls, including through testing journal entries and other adjustments for appropriateness, and evaluating the business rationale for significant transactions outside the normal course of business.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
RAMAGE TRANSPORT LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF RAMAGE TRANSPORT LTD (CONTINUED)
- 9 -
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
(Senior Statutory Auditor)
For and on behalf of BK Plus Limited, Statutory Auditor
Chartered Certified Accountants
13 Windsor Terrace
Jesmond
Newcastle Upon Tyne
England
NE2 4HE
10 September 2025
RAMAGE TRANSPORT LTD
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
2024
2023
Notes
£
£
Turnover
3
14,990,478
13,639,657
Cost of sales
(13,248,292)
(12,158,846)
Gross profit
1,742,186
1,480,811
Administrative expenses
(1,450,788)
(1,327,795)
Other operating income
14,408
8,820
Operating profit
4
305,806
161,836
Interest payable and similar expenses
7
(160,653)
(156,686)
Profit before taxation
145,153
5,150
Tax on profit
8
Profit for the financial year
145,153
5,150
The profit and loss account has been prepared on the basis that all operations are continuing operations.
RAMAGE TRANSPORT LTD
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
2024
2023
£
£
Profit for the year
145,153
5,150
Other comprehensive income
-
-
Total comprehensive income for the year
145,153
5,150
RAMAGE TRANSPORT LTD
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 12 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
9
75,973
75,973
Tangible assets
10
2,481,422
2,604,099
Investment property
11
608,912
605,000
3,166,307
3,285,072
Current assets
Stocks
13
55,667
44,957
Debtors
12
2,660,155
2,596,819
Cash at bank and in hand
175,957
41,261
2,891,779
2,683,037
Creditors: amounts falling due within one year
14
(3,127,768)
(3,038,838)
Net current liabilities
(235,989)
(355,801)
Total assets less current liabilities
2,930,318
2,929,271
Creditors: amounts falling due after more than one year
15
(1,191,842)
(1,335,948)
Net assets
1,738,476
1,593,323
Capital and reserves
Called up share capital
19
10,000
10,000
Revaluation reserve
78,410
78,410
Non-distributable profits reserve
20
95,114
95,114
Distributable profit and loss reserves
1,554,952
1,409,799
Total equity
1,738,476
1,593,323
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 10 September 2025 and are signed on its behalf by:
Mr R R Ramage
Director
Company registration number 01830580 (England and Wales)
RAMAGE TRANSPORT LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
Share capital
Revaluation reserve
Non-distri-butable profits
Profit and loss reserves
Total
£
£
£
£
£
Balance at 1 January 2023
10,000
78,410
95,114
1,404,649
1,588,173
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
-
5,150
5,150
Balance at 31 December 2023
10,000
78,410
95,114
1,409,799
1,593,323
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
-
145,153
145,153
Balance at 31 December 2024
10,000
78,410
95,114
1,554,952
1,738,476
RAMAGE TRANSPORT LTD
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
24
597,942
1,387,548
Interest paid
(160,653)
(156,686)
Income taxes paid
(14,065)
(13,796)
Net cash inflow from operating activities
423,224
1,217,066
Investing activities
Purchase of tangible fixed assets
(500,176)
(416,907)
Proceeds from disposal of tangible fixed assets
38,562
142,633
Purchase of investment property
(3,912)
Repayment of loans
192,283
(42,948)
Net cash used in investing activities
(273,243)
(317,222)
Financing activities
Repayment of borrowings
129,144
(676,361)
Payment of finance leases obligations
(144,429)
(218,224)
Net cash used in financing activities
(15,285)
(894,585)
Net increase in cash and cash equivalents
134,696
5,259
Cash and cash equivalents at beginning of year
41,261
36,002
Cash and cash equivalents at end of year
175,957
41,261
RAMAGE TRANSPORT LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
1
Accounting policies
Company information
Ramage Transport Ltd is a private company limited by shares incorporated in England and Wales. The registered office is New York Way, Shiremoor, Newcastle upon Tyne, NE27 0QE.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of long leasehold properties investment properties. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.
The company recognises revenue from the following major sources:
The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:
1.4
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Upon adoption of FRS 102 the company revalued its Cherished Number Plates and continues to carry them at revalued amounts.
The company has purchased a number of "Cherished Number Plates", an illiquid market exists to buy and sell these cherished registrations which the company reviews for any impairment or drop in value. The company continues to carry the value at the revalued amounts on adoption of FRS 102 rather than cost.
RAMAGE TRANSPORT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
No amortisation with annual impairment reviews.
Cherished Registration Plates
Annual Review
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
8-10 years straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
1.7
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.8
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Stocks represent the value of fuels for own use within the business.
RAMAGE TRANSPORT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.9
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks. Bank overdrafts are shown within borrowings in current liabilities.
1.10
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
RAMAGE TRANSPORT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.11
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.12
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.13
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
RAMAGE TRANSPORT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -
1.14
Leases
As lessee
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
As lessor
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Turnover
2024
2023
£
£
Turnover analysed by class of business
Haulage and warehousing income
14,990,478
13,639,657
All turnover originates within the UK.
4
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
7,425
7,500
Depreciation of owned tangible fixed assets
189,007
215,868
Depreciation of tangible fixed assets held under finance leases
389,923
391,030
Loss/(profit) on disposal of tangible fixed assets
5,361
(65,669)
RAMAGE TRANSPORT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Distribution
102
96
Administration
15
14
Total
117
110
Their aggregate remuneration comprised:
2024
2023
£
£
Wages and salaries
3,777,260
3,441,372
Social security costs
377,318
331,562
Pension costs
68,301
58,173
4,222,879
3,831,107
6
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
40,258
40,000
7
Interest payable and similar expenses
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
36,079
31,558
Other interest on financial liabilities
25,157
21,768
61,236
53,326
Other finance costs:
Interest on finance leases and hire purchase contracts
99,417
103,360
160,653
156,686
RAMAGE TRANSPORT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
8
Taxation
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Profit before taxation
145,153
5,150
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 19.00%)
36,288
979
Tax effect of expenses that are not deductible in determining taxable profit
6,088
9,743
Tax effect of utilisation of tax losses not previously recognised
(42,376)
(10,722)
Taxation charge for the year
-
-
9
Intangible fixed assets
Cherished Registration Plates
£
Cost
At 1 January 2024 and 31 December 2024
104,399
Amortisation and impairment
At 1 January 2024 and 31 December 2024
28,426
Carrying amount
At 31 December 2024
75,973
At 31 December 2023
75,973
Intangible fixed assets are reviewed for impairment annually.
RAMAGE TRANSPORT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
10
Tangible fixed assets
Plant and equipment
£
Cost
At 1 January 2024
6,813,961
Additions
500,176
Disposals
(610,540)
At 31 December 2024
6,703,597
Depreciation and impairment
At 1 January 2024
4,209,862
Depreciation charged in the year
578,930
Eliminated in respect of disposals
(566,617)
At 31 December 2024
4,222,175
Carrying amount
At 31 December 2024
2,481,422
At 31 December 2023
2,604,099
The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.
2024
2023
£
£
Plant and equipment
1,892,998
1,648,026
11
Investment property
2024
£
Fair value
At 1 January 2024
605,000
Additions through external acquisition
3,912
At 31 December 2024
608,912
Land and buildings with a carrying amount of £605,000 were revalued at 18 November 2019 by Lambert Smith Hampton, independent valuers not connected with the company on the basis of market value. The valuation conforms to International Valuation Standards and was based on recent market transactions on arm's length terms for similar properties.
The directors have undertaken a review of this valuation for the year ended 31 December 2024 and by reference to market evidence of transaction prices for similar properties believe this still to be applicable.
RAMAGE TRANSPORT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
11
Investment property
(Continued)
- 23 -
Leasehold land and buildings with a carrying amount of £605,000 (2023 - £605,000) have been used to secure the borrowing facilities of the company.
The carrying value of land and buildings comprises:
2024
2023
£
£
Long leasehold
605,000
605,000
12
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
2,293,860
2,097,750
Corporation tax recoverable
64,465
64,465
Other debtors
192,283
Prepayments and accrued income
301,830
242,321
2,660,155
2,596,819
13
Stocks
2024
2023
£
£
Fuel Stocks
55,667
44,957
14
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Obligations under finance leases
17
563,218
563,218
Other borrowings
16
779,022
650,201
Trade creditors
1,065,561
1,016,133
Corporation tax
14,065
Other taxation and social security
403,596
365,086
Other creditors
54,404
53,185
Accruals and deferred income
261,967
376,950
3,127,768
3,038,838
RAMAGE TRANSPORT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
15
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Obligations under finance leases
17
972,097
1,116,526
Other borrowings
16
219,745
219,422
1,191,842
1,335,948
16
Loans and overdrafts
2024
2023
£
£
Other loans
998,767
869,623
Payable within one year
779,022
650,201
Payable after one year
219,745
219,422
Security
The bank overdraft and bank facilities, including an invoice discounting facility which, at the year ended 31 December 2024 has a liability outstanding of £652,868 (2023: £524,946), are secured by way of fixed and floating charges over the assets of the company, held with Barclays Bank Plc.
Included in other loans are amounts of £345,899 (2023: £345,576) advanced from the Ramage SSAS Pension Scheme, these loans are secured by way of a chattels charge.
Terms
Bank overdraft facilities are repayable on demand.
Loans from the Ramage SSAS pension scheme consist of three loans all with an original term of five years, interest is charged at 1.5%/1.75%. During the year the company benefitted from a loan repayment holiday with interest remaining accruing on the overdue balance.
17
Finance lease obligations
2024
2023
Future minimum lease payments due under finance leases:
£
£
Within one year
621,997
563,218
In two to five years
1,183,115
1,412,842
1,805,112
1,976,060
Less: future finance charges
(269,797)
(296,316)
1,535,315
1,679,744
RAMAGE TRANSPORT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
17
Finance lease obligations
(Continued)
- 25 -
Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 5 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.
Obligations under finance leases are secured on the assets to which the finance relates.
18
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
68,301
58,173
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
19
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
10,000
10,000
10,000
10,000
20
Non-distributable profits reserve
2024
2023
£
£
At the beginning and end of the year
95,114
95,114
The non distributable profit relates to the gain generated on revaluation of the investment properties, that is not yet realised.
21
Directors' transactions
Interest free loans, which are repayable on demand, have been granted by the company to its directors as follows:
Description
% Rate
Opening balance
Amounts repaid
Closing balance
£
£
£
Interest free loan
-
192,283
(192,283)
-
192,283
(192,283)
-
RAMAGE TRANSPORT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
22
Related party transactions
Ramage Family Trust
In order to support the company, with agreement provided by the trustees, the Ramage Family Trust has continued to provide the commercial property rent free to the company for the period ended 30 June 2023, the cost of which would usually be £200,000 per annum.
At 31 December 2024 an amount of £169,469 (2023: £96,745) was due from the Ramage Family Trust.
At 31 December 2024 an amount of £14,277 (2023: £14,277) was due to the Ramage Family Trust.
Ramage Self Administered Pension Scheme
During the year the company continued to take advantage of pension scheme loan repayment holidays.
Transactions and balances for the year were:-
Loans due to related party £345,899 (2023: £345,576) with interest charged at commercial rates.
Mrs D Hodgson
During the year the director continues to benefit from rent free living accommodation, the taxable benefit assessed was as follows:-
Taxable Benefit £3,526 (2023: £2,745)
23
Analysis of changes in net debt
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
41,261
134,696
175,957
Borrowings excluding overdrafts
(869,623)
(129,144)
(998,767)
Lease liabilities
(1,679,744)
144,429
(1,535,315)
(2,508,106)
149,981
(2,358,125)
RAMAGE TRANSPORT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
24
Cash generated from operations
2024
2023
£
£
Profit for the year after tax
145,153
5,150
Adjustments for:
Finance costs
160,653
156,686
Loss/(gain) on disposal of tangible fixed assets
5,361
(65,669)
Depreciation and impairment of tangible fixed assets
578,930
606,898
Movements in working capital:
(Increase)/decrease in stocks
(10,710)
14,907
(Increase)/decrease in debtors
(255,619)
122,940
(Decrease)/increase in creditors
(25,826)
546,636
Cash generated from operations
597,942
1,387,548
2024-12-312024-01-01falsetruefalseCCH SoftwareCCH Accounts Production 2025.200Mrs D A RamageMr R R RamageMr R R RamageMs D C Hodgson018305802024-01-012024-12-3101830580bus:CompanySecretaryDirector12024-01-012024-12-3101830580bus:Director12024-01-012024-12-3101830580bus:Director22024-01-012024-12-3101830580bus:Director32024-01-012024-12-3101830580bus:CompanySecretary12024-01-012024-12-3101830580bus:RegisteredOffice2024-01-012024-12-31018305802024-12-31018305802023-01-012023-12-3101830580core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3101830580core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3101830580core:IntangibleAssetsOtherThanGoodwill2024-12-3101830580core:IntangibleAssetsOtherThanGoodwill2023-12-3101830580core:PatentsTrademarksLicencesConcessionsSimilar2024-12-3101830580core:PatentsTrademarksLicencesConcessionsSimilar2023-12-31018305802023-12-3101830580core:PlantMachinery2024-12-3101830580core:PlantMachinery2023-12-3101830580core:ShareCapital2024-12-3101830580core:ShareCapital2023-12-3101830580core:RevaluationReserve2024-12-3101830580core:RevaluationReserve2023-12-3101830580core:FurtherSpecificReserve1ComponentTotalEquity2024-12-3101830580core:FurtherSpecificReserve1ComponentTotalEquity2023-12-3101830580core:RetainedEarningsAccumulatedLosses2024-12-3101830580core:RetainedEarningsAccumulatedLosses2023-12-3101830580core:ShareCapital2022-12-3101830580core:RevaluationReserve2022-12-3101830580core:FurtherSpecificReserve1ComponentTotalEquity2022-12-3101830580core:RetainedEarningsAccumulatedLosses2022-12-3101830580core:ShareCapitalOrdinaryShareClass12024-12-3101830580core:ShareCapitalOrdinaryShareClass12023-12-31018305802023-12-31018305802022-12-3101830580core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3101830580core:PatentsTrademarksLicencesConcessionsSimilar2024-01-012024-12-3101830580core:PlantMachinery2024-01-012024-12-3101830580core:UKTax2024-01-012024-12-3101830580core:UKTax2023-01-012023-12-3101830580core:PatentsTrademarksLicencesConcessionsSimilar2023-12-3101830580core:PlantMachinery2023-12-3101830580core:CurrentFinancialInstruments2024-12-3101830580core:CurrentFinancialInstruments2023-12-3101830580core:Non-currentFinancialInstruments2024-12-3101830580core:Non-currentFinancialInstruments2023-12-3101830580core:WithinOneYear2024-12-3101830580core:WithinOneYear2023-12-3101830580core:BetweenTwoFiveYears2024-12-3101830580core:BetweenTwoFiveYears2023-12-3101830580bus:OrdinaryShareClass12024-01-012024-12-3101830580bus:OrdinaryShareClass12024-12-3101830580bus:OrdinaryShareClass12023-12-3101830580bus:PrivateLimitedCompanyLtd2024-01-012024-12-3101830580bus:FRS1022024-01-012024-12-3101830580bus:Audited2024-01-012024-12-3101830580bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP