Vitruvius Limited
Unaudited Financial Statements
For the year ended 31 December 2024
Pages for Filing with Registrar
Company Registration No. 01857486 (England and Wales)
Vitruvius Limited
Balance Sheet
As at 31 December 2024
Page 1
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
97,124
100,378
Current assets
Stock and work in progress
71,850
133,458
Debtors
4
145,989
151,994
Cash at bank and in hand
133,850
141,177
351,689
426,629
Creditors: amounts falling due within one year
5
(186,739)
(278,283)
Net current assets
164,950
148,346
Total assets less current liabilities
262,074
248,724
Creditors: amounts falling due after more than one year
6
(8,334)
(18,333)
Provisions for liabilities
7
(18,454)
(24,552)
Net assets
235,286
205,839
Capital and reserves
Called up share capital
8
174
174
Profit and loss reserves
235,112
205,665
Total equity
235,286
205,839
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
Vitruvius Limited
Balance Sheet (Continued)
As at 31 December 2024
Page 2
The financial statements were approved by the board of directors and authorised for issue on 24 September 2025 and are signed on its behalf by:
V. M. Haigh
Director
Company Registration No. 01857486
Vitruvius Limited
Notes to the Financial Statements
For the year ended 31 December 2024
Page 3
1
Accounting policies
Company information
Vitruvius Limited is a private company limited by shares incorporated in England and Wales. The registered office is Betchworth House, 57-65 Station Road, Redhill, Surrey, RH1 1DL.
1.1
Accounting convention
These financial statements have been prepared in accordance with Section 1A of FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover represents the invoiced value of goods and services provided net of Value Added Tax.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:
Plant and machinery - Main Pool
Straight line over 20 years
Plant and machinery - Bridge Saw
Straight line over 10 years
Fixtures and fittings
Straight line over 4 years
Computer and equipment
Straight line over 4 years
Motor vehicles
Straight line over 4 years
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.4
Stock and work in progress
Stock and work in progress is valued at the lower of cost and net realisable value.
1.5
Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.6
Financial instruments
The company only has financial instruments classified as basic and measured at amortised cost. The company has no financial instruments classified as 'other' or financial instruments measured at fair value.
Vitruvius Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
Page 4
1.7
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.8
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.9
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.10
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.11
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to expenditure on a straight line basis over the term of the relevant lease.
Vitruvius Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 5
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
8
9
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2024
291,982
Additions
17,837
Disposals
(20,800)
At 31 December 2024
289,019
Depreciation and impairment
At 1 January 2024
191,604
Depreciation charged in the year
21,091
Eliminated in respect of disposals
(20,800)
At 31 December 2024
191,895
Carrying amount
At 31 December 2024
97,124
At 31 December 2023
100,378
4
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
141,307
147,176
Other debtors
1,150
775
Prepayments and accrued income
3,532
4,043
145,989
151,994
Vitruvius Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 6
5
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
10,000
10,000
Trade creditors
77,130
87,398
Corporation tax
5,879
14,881
Other taxation and social security
19,918
16,924
Other creditors
5,238
9,430
Accruals and deferred income
68,574
139,650
186,739
278,283
6
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans
8,334
18,333
7
Provisions for liabilities
2024
2023
£
£
Deferred tax liabilities
18,454
24,552
8
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
174
174
174
174
Vitruvius Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 7
9
Related party transactions
During the year the company paid rent of £23,000 (2023: £23,000) to Haigh Property, a property business controlled by Director Ms V. M. Haigh, on an arm's length basis.