|
|
|
|
|
For the year ended |
|
|
|
|
|
Statement of Financial Position |
|
2024 |
2023 |
||
|
Note |
£ |
£ |
£ |
|
Tangible assets |
6 |
|
|
|
|
Debtors |
7 |
|
|
|
|
Cash at bank and in hand |
|
|
||
|
------------- |
------------- |
|||
|
|
|
|||
|
Creditors: amounts falling due within one year |
8 |
|
|
|
|
------------- |
------------- |
|||
|
Net current assets |
|
|
||
|
------------- |
------------- |
|||
|
Total assets less current liabilities |
|
|
||
|
Creditors: amounts falling due after more than one year |
9 |
|
|
|
|
Taxation including deferred tax |
|
|
|
|
------------- |
------------- |
||
|
Net assets |
|
|
|
|
------------- |
------------- |
||
|
Called up share capital |
|
|
|
|
Capital redemption reserve |
|
|
|
|
Fair value reserve |
|
|
|
|
Profit and loss account |
|
|
|
|
------------- |
------------- |
||
|
Shareholders funds |
|
|
|
|
------------- |
------------- |
||
|
|
|
Statement of Financial Position (continued) |
|
|
|
Notes to the Financial Statements |
|
2024 |
2023 |
|
|
£ |
£ |
|
|
UK current tax expense |
|
|
|
Origination and reversal of timing differences |
(
|
(
|
|
--------- |
--------- |
|
|
Tax on profit |
|
|
|
--------- |
--------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Profit on ordinary activities before taxation |
|
|
|
--------- |
------------ |
|
|
Profit on ordinary activities by rate of tax |
|
|
|
Effect of capital allowances and depreciation |
|
|
|
Effect of revenue exempt from tax |
(
|
(
|
|
--------- |
------------ |
|
|
Tax on profit |
|
|
|
--------- |
------------ |
|
|
Freehold Investment Property |
Fixtures and fittings |
Total |
|
|
£ |
£ |
£ |
|
|
Cost or valuation |
|||
|
At 1 January 2024 |
|
– |
|
|
Additions |
|
|
|
|
Revaluations |
(
|
– |
(
|
|
------------- |
------- |
------------- |
|
|
At 31 December 2024 |
|
|
|
|
------------- |
------- |
------------- |
|
|
Depreciation |
|||
|
At 1 January 2024 |
– |
– |
– |
|
Charge for the year |
– |
|
|
|
------------- |
------- |
------------- |
|
|
At 31 December 2024 |
– |
|
|
|
------------- |
------- |
------------- |
|
|
Carrying amount |
|||
|
At 31 December 2024 |
|
|
|
|
------------- |
------- |
------------- |
|
|
At 31 December 2023 |
|
– |
|
|
------------- |
------- |
------------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Prepayments and accrued income |
– |
|
|
Other debtors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Trade creditors |
|
|
|
Corporation tax |
|
|
|
Social security and other taxes |
|
|
|
Accruals and deferred income |
|
|
|
Other creditors |
|
|
|
------------ |
------------ |
|
|
|
|
|
|
------------ |
------------ |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Other creditors |
|
|
|
------------ |
------------ |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Included in provisions |
|
|
|
--------- |
--------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Accelerated capital allowances |
|
|
|
Revaluation of tangible assets |
|
|
|
--------- |
--------- |
|
|
527,284 |
911,793 |
|
|
--------- |
--------- |
|