Company Registration No. 02438560 (England and Wales)
P.C.E. GROUP HOLDINGS LIMITED
A COMPANY OWNED BY ITS EMPLOYEES
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
P.C.E. GROUP HOLDINGS LIMITED
A COMPANY OWNED BY ITS EMPLOYEES
COMPANY INFORMATION
Directors
N Brown
G Firth
C McReynolds
G Langston
S Harold
K Hubbard
Company number
02438560
Registered office
5-6 Mariner
Lichfield Road Industrial Estate
Tamworth
Staffordshire
B79 7UL
Auditor
Burgis & Bullock
23-25 Waterloo Place
Leamington Spa
Warwickshire
CV32 5LA
P.C.E. GROUP HOLDINGS LIMITED
A COMPANY OWNED BY ITS EMPLOYEES
CONTENTS
Page
Strategic report
1 - 7
Directors' report
8 - 10
Independent auditor's report
11 - 14
Group statement of comprehensive income
15
Group balance sheet
16 - 17
Company balance sheet
18
Group statement of changes in equity
19
Company statement of changes in equity
20
Group statement of cash flows
21
Company statement of cash flows
22
Notes to the financial statements
23 - 45
P.C.E. GROUP HOLDINGS LIMITED
A COMPANY OWNED BY ITS EMPLOYEES
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Principal activities

The Group is one of the UK’s market leaders in DfMA (Design for Manufacture and Assembly) and hybrid solutions for structures and facades in both the Public and Private sectors with our approach being to reduce uncertainty and to be in control from concept to completion using innovative construction methods alongside our advanced digital techniques with pre-determined kits-of-parts, our clients optimum value, efficiency, predictability and speed.

 

Fair review of the business

The directors are satisfied with the strong business performance in 2024 and are optimistic for the future.

 

The profit before tax for the year ended 31 December 2024 was £5,610,251 (2023 profit: £3,341,967). After taxation the profit was £4,192,077 (2023: £2,663,298).

During the year the Group declared and paid dividends amounting to £nil.

 

Revenue during the year increased from £61,423,561 to £77,860,613 which was in line with our forecasts.

 

Overall shareholders’ funds increased by £3,236,661.

 

Some of the Groups hybrid design construction solutions require research into different methods of construction, techniques and /or Innovation and where appropriate the Group claims R&D corporation tax relief.

 

The Group’s Key Financial Performance Indicators during the year were as follows:

 

2024 2023

        

Turnover                     £77.86m    £61.42m

Profit before taxation                  £5.61m      £3.34m

Shareholders’ Funds                 £12.30m      £9.06m

Current work in hand             £123.50m    £81.69m

 

 

Current work in hand is at £123.50M with confirmed orders of £81.69M for 2026.

 

Operational review

Construction continued at the Fulton & Fifth Development of 876 residential units in Wembley London comprising of five high-rise towers using PCE’s hyTower® system with three of the five blocks completed in 2024 with overall completion being in 2025 and at the redevelopment of 247 Tottenham Court Road in London using the PCE HybriDfMA Frame System construction works completed during the year. Construction commenced at the new Brent Cross Town Development in London for both Plot 14 – comprising of 286 residential units using PCE’s hyTower® system and Plot 1 - a new fourteen storey commercial block using the PCE HybriDfMA Frame System with completion on both projects being in 2025. Other significant projects commencing construction during 2024 where Plot 6 of the residential Silvertown Quays Development in London along with HMP Elmley, HMP Bullingdon and HMP Fosseway with all four projects substantially completed at the year end.

P.C.E. GROUP HOLDINGS LIMITED
A COMPANY OWNED BY ITS EMPLOYEES
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

Design works commenced on the Ministry of Justice Small Secure Houseblocks Programme for HMP Lancaster and HMP Northumberland and the Accelerated Houseblock Development Programme for HMP Channings Wood with all three projects being in construction during 2025.

 

Notable new projects commencing in 2025 are the new HMP Gartree prison next to the existing site in Leicestershire providing 1,700 category B prison places and the new HMP Glasgow prison with a capacity of 1,344 providing a much-needed replacement for the 143-year-old HMP Barlinnie. Design works to both commencing early in 2025 with construction due to commence by the end of 2025.

 

We expect turnover in 2025 to be around £71M with an acceptable level of profitability for the year. Preconstruction, design and manufacturing have commenced on future projects although site commencement dates, which are outside the Group’s control, have moved back, which has subsequently pushed work forward into 2026 and beyond.

 

The Group’s focus remains in securing a good quality order intake with chosen customers / partners and, along with recognising the importance of our supply chain, we understand our goals can only be achieved with our operational teams working in close collaboration with both customer and supply chain partner.

 

The Group is continuing with its long-term plan of delivering offsite innovative hybrid construction solutions and the directors believe that the quality of people employed with their positive culture and creative thinking, along with operational efficiencies gives the Group a competitive edge. The directors see employee engagement as an important priority and understand that to meet the Group’s 2030 goals and beyond the Group needs to develop, retain, and invest in its people as well as attracting new people to be able to successfully deliver its plans.

 

The newly formed directors’ operational teams along with the senior leadership teams continue to work with the board directors managing the day-to-day operational function of the business and supporting in the development of the next generation leaders.

 

The Group has continued in further investing in people resource, people development through individual development plans and internal training along with further investment into health & safety, plant, and continuous improvement in all areas of the business. One area the Group continues to heavily invest in, is the digitalisation of its processes with the “input data once” approach and acquiring innovative technologies to fully digitalise our project delivery which will enable us to control the current turnover levels and meet the 2030 Group plan and beyond.

 

The Group with support from the Ministry of Justice and Serco launched Workshop 5, a rehabilitation initiative at HMP Fosse Way designed to equip prisoners with the skills, mindset, and confidence to build a future beyond prison. Workshop 5 mirrors an offsite manufacturing environment, giving participants hands-on experience with modern construction techniques. This is more than just technical skills the programme instils teamwork, communication, and a strong work ethic giving transferable skills that can open doors across industries.

P.C.E. GROUP HOLDINGS LIMITED
A COMPANY OWNED BY ITS EMPLOYEES
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The Group continued in its accreditation to ISO: 9001:2015 in recognition of its Quality Management System during the year and places a high emphasis on delivering projects to the required quality with its supply chain partners. The Group also continued in its accreditation of both ISO 14001 (Environmental Management System) and ISO 45001 (Occupational Health & Safety incl. SSIP).

 

With over 50 years in business PCE Limited has seen a major transformation; evolving from a construction only business to a comprehensive design and build organisation, developing its digital and strategic capabilities, and becoming a member of a 100% employee-owned Group. Whilst driven by a philosophy of continuous improvement, PCE Limited has progressed to becoming a leading DfMA (Design for Manufacture and Assembly) business, delivering some of the most impactful, award-winning structures across the UK.

 

What has been constant throughout the years of change is two things; the culture and ethic of the people behind the business, and their collective will to win. These characteristics, backed by the positive changes made by the business over the years, has allowed the Group to adapt and excel. We have grown significantly in size and stature, whilst remaining true to the ethos and family culture instilled in the business by its late Founder, Vince Wetton.

 

We are truly grateful to each and every person, client, supplier, and partner who has helped the Group on its journey. To those who are still here, those who have gone in different directions, and to those who sadly are no longer with us the Group thanks them all. With a bright future of innovation, talent, progression, and sustainability, we are genuinely excited about where we are heading with our 2030 plan.

 

The Group won the Best use of Concrete Technology at the Offsite Awards for HMP Millsike prison project in East Yorkshire using the PCE Secure Living System. The Group was highly recommended in the categories for Best use of Hybrid Technology for 247 Tottenham Court Road in London using the PCE HybriDfMA Frame System and Residential Project of the Year for Fulton & Fifth Development in Wembley London using PCE’s hyTower® system.

 

Our staff and project teams have also received multiple awards from our customers for their work and efforts particularly in safety and engagement during the year.

 

The Group is Employee Owned with the PCE Employee Ownership Trust being the controlling party and majority shareholder of P.C.E. Group Holdings Limited. The purchase was funded by the making of dividends from PCE Limited to P.C.E. Group Holdings Limited which then made equivalent gifts to the Employee Ownership Trust and at the year-end 31st December 2024 all amounts were settled over eighteen months ahead of the planned date.

P.C.E. GROUP HOLDINGS LIMITED
A COMPANY OWNED BY ITS EMPLOYEES
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -

Section172(1) Statement

Section 172(1) of the Companies Act 2006 requires a director of a Group to act in the way they consider, in good faith, would most likely promote the success of the Group for the benefit of its members as a whole and in doing so had regard amongst other matters the:

 

  1. likely consequences of any decisions in the long term

  2. interests of the Group’s employees

  3. need to foster the Group’s business relationships with suppliers, customers and others

  4. impact of the Group’s operations on the community and environment

  5. desirability of the Group maintaining a reputation for high standards of business conduct

  6. need to act fairly between members of the Group

 

The board both individually and collectively, have had regard to the matters set out in sections 172(1) when discharging their section 172 duties and take into account the impact of decisions on all our stakeholders and continue to ensure that the health, safety and wellbeing of our people partners and other stakeholders remains central to everything we do.

 

Regular board meetings are held where the directors review the Group’s activities and make any required decisions. The Directors will receive information in a range of different formats to ensure they consider section 172 matters when decision making.

 

With the Group being employee owned our people are our partners and we believe in the power of the employee voice and have a philosophy of engagement, involvement and participation meaning our people help to make decisions that define the Group’s identity, drive the business, and shape the future of the Group by using the PCE core behaviours - Humble, Honest, Hungry and Smart. As a people focused Group a happy and engaged workforce is key for the success and longevity of the Group and as such the Group takes pride in having a long serving workforce.

 

The board directors continue to stage regular business updates and the use of several other communication channels like the internal communication hub to update staff on both performance and progress along with social media, e-mail and instant messaging channels.

 

We are committed to invest in our employees in health and safety, skills and leadership training, providing apprenticeships, and promoting employee ownership.

Regular one to ones along with performance and development reviews are held between managers and employees throughout the year and a six monthly confidential eNPS (employer net promotor score) is used to measure employee loyalty and engagement.

 

The employee run steering group continues influencing the current activities of the business along with the future vision helping to make PCE a place in which people are proud to work.

P.C.E. GROUP HOLDINGS LIMITED
A COMPANY OWNED BY ITS EMPLOYEES
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -

Along with customers and supply chain partners our other major stakeholders include insurers, bankers, auditors and advisors. The Group recognises the importance of having our stakeholders’ views and actively engages with them so the Group can proactively consider their interests in the decisions it makes.

 

Engagement with our various stakeholders is encouraged and is done through regular, open and collaborative dialogue where we ensure all parties are kept informed and listened to by way of regular Group updates, site visits, workshops and social media. The directors believe that this dialogue is important to promote a long-term working relationship with our stakeholders and to aid continuous improvement and communication.

 

The directors recognise that the Group must act responsibly towards sustainability and the environment and is committed in protecting the environment and aware that climate change is a huge challenge in both business and society and continues to implement policies and procedures to minimise the damage caused to the environment and promote energy efficiency.

 

The Group encourages diversity and inclusion of employee partners of all backgrounds.

Principal risks and uncertainties

The principal risks which management face are of a financial and legislative nature and are regularly reviewed by the directors.

 

Health, Safety and Wellbeing

The Group is involved in activities that have the potential to result in injury or loss of life to employees and third parties. These risks are managed through a strong health, safety and wellbeing culture driven by the Group’s health and safety committee, controlled processes and procedures, investment into new equipment & systems and training with emphasis on working at height, lifting management and temporary works along with the control of the significant hazards, noise, dust and HAVS. The Group invests in an EAP Employee Assistance Programme for its employee partners, which provides counselling and professional support for both personal and work-related problems.

 

Performance Risk

The Group’s Preconstruction, Design, Manufacture and Construction (DMC) coordination approach is enabling the Group to control risks on contracts to a much larger extent, as the scope of work is better defined at an early stage and price/programme/contracts agreed before commencing work. The Group rigorously evaluates the cost of projects at tender stage, along with the control, recording and monitoring of these costs during construction and the Group’s ability to recover these costs under the agreed payment terms of our contracts reduces the financial risk impact to its performance. The management of these risks is an integral part of the Group’s control processes and procedures, including a detailed monthly review of the status and profitability of current projects by the directors. The Group also provides a comprehensive construction service with a fully trained multi skilled workforce and maintains strong relationships at all levels of management with their customers.

 

Quality

The Group’s reputation is built around delivering a first-class standard of work on its projects and the quality of our work can directly impact relationships with our key client partners. These risks are manged through a “right first time” approach which is driven by the Board and Senior Leadership Teams through a non-conformance and senior manager observation process as well as our project teams maintaining a close relationship with our Client Partners to resolve any issues at the earliest opportunity.

P.C.E. GROUP HOLDINGS LIMITED
A COMPANY OWNED BY ITS EMPLOYEES
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -

Price Risk

The Group’s revenues are derived from the construction market. These markets are subject to variations in patterns of demand and are largely influenced by economic growth, government spending and consumer confidence. In response to this risk, the directors keep up to date with local and wider economic conditions and can adapt the pricing strategy and the cost base of the Group accordingly. The Group provides resilience to market fluctuations by having a blend of client types along with multiple systems that cover multiple sectors along with having a broad supply chain and adopting a hybrid approach.

Credit risk

The Group’s policy is to trade only with recognised, creditworthy third parties. It is the policy of the Group that all customers who wish to trade on credit terms are subject to credit verification procedures. In addition, amounts received from trade debtors are monitored against contractual agreements, with the objective of minimising the Group exposure to bad debts. Other risk relates to the financial standing of our supply chain in terms of their ability to carry out their contracted obligations to us.

 

Cashflow risk

The Group monitors cash flow as part of its day-to-day control procedures. The Board considers cash flow projections monthly and ensures that appropriate facilities are available to be drawn down upon, as necessary.

 

Foreign exchange risk

The operations of the Group are mainly in the United Kingdom and as such its exposure to foreign exchange risk is minimal.

 

Legislative and regulation risk

These relate to current legislation and regulations and any changes to them including health, safety, and environmental issues. Significant focus is given at all levels from Board down within the organisation and mandatory policies and procedures have been implemented and regularly reviewed along with relevant training to control compliance and mitigate risk. No significant uncovered risks were identified up to the date of these financial statements being issued.

 

Key performance indicators

The key performance indicators, other than financial, used by the Group are – Health & Safety – Quality - People – Certainty in delivery from Design, Manufacture, to onsite Assembly.

Going Concern

The industry is still currently exposed to a number of economic and political uncertainties including the UK coming to terms with the change in government, the continued energy price crisis along with the current issues in the rest of the world which has had an impact with significant increases in both labour and materials costs. The Group looks to ensure that it collaborates closely with both client and supply chain partners to secure and place orders as soon as possible to ensure production slots and material prices are secured at the earliest opportunity to give greater certainty for the Group and its partners.

 

The Group has carried out a review of its financial forecasts, which are underpinned by Government projects taking place in 2025 and 2026, and the Directors believe that the Group has adequate financial resources even in the event of a severe downturn in activity to enable it to continue in operation for the foreseeable future. Hence, they consider that the going concern basis of accounting continues to be appropriate.

P.C.E. GROUP HOLDINGS LIMITED
A COMPANY OWNED BY ITS EMPLOYEES
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -

On behalf of the board

N Brown
Director
19 September 2025
P.C.E. GROUP HOLDINGS LIMITED
A COMPANY OWNED BY ITS EMPLOYEES
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The group is one of the UK’s market leaders in DfMA (Design for Manufacture and Assembly) and hybrid solutions for structures and facades in both the Public and Private sectors, with an innovative approach to construction methods with the emphasis on safety, quality, speed and value.

Results and dividends

The results for the year are set out on page 15.

No ordinary dividends were paid. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

N Brown
G Firth
C McReynolds
G Langston
S Harold
K Hubbard
Auditor

The auditor, Burgis & Bullock, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Energy and carbon report

This SECR report relates to the Company PCE Limited which meets the qualifying criteria under the Companies (Directors’ Report) and LLP (Energy and Carbon Report) Regulations 2018.

 

The scope of energy use included in the report is namely gas, electricity and transport fuels for which the Company is responsible.

 

The reported carbon emissions have been calculated following the guidance in the UK Government's Environmental Reporting Guidelines, 2019, and the methodology outlined in The GHG Protocol Corporate Accounting and Reporting Standard (revised edition). Carbon Emission factors have been obtained from the UK Government’s GHG Conversion Factors for Company Reporting 2024.

 

The total consumption(kWh) and emissions (tCO2e) for the year ended 31st December 2024 are:

P.C.E. GROUP HOLDINGS LIMITED
A COMPANY OWNED BY ITS EMPLOYEES
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
2024
2023
Energy consumption
kWh
kWh
Scope 1 - Combustion of fuel and use of fuel for transport
1,554,399
N/A
Scope 2 - Emissions from purchased energy
78,599
N/A
Scope 3 - Business travel where responsible for fuel
198,620
N/A
1,831,618
N/A
2024
2023
metric tonnes
metric tonnes
Emissions of CO2 equivalent
Scope 1 - Combustion of fuel and use of fuel for transport
304.00
N/A
Scope 2 - Emissions from purchased energy
16.00
N/A
Scope 3 - Business travel where responsible for fuel
49.00
N/A
Total gross emissions
369.00
N/A
Intensity ratio
tCO2 per £m turnover
4.8
N/A

 

No comparative information was prepared for 2023 as the company did not meet the criteria for SECR reporting.

 

The Company is committed to protecting the environment and we are aware that climate change is a huge challenge in both business and society and has continued to undertake measures to reduce our carbon emissions, energy consumption and waste during the reporting period including:

Upgrading of office to LED lighting,

Upgrading large plant that gives improved fuel efficiency through enhanced technology and the use of HVO (Hydrotreated vegetable oil),

The use of battery powered plant where appropriate,

Using local operatives where possible to cut down on travel distances,

Holding remote meetings where feasible to reduce travel times.

 

The Company continues reviewing operations at both office and site locations to reduce emissions and waste where possible e.g. by use of more efficient plant or through design and are reviewing the integration of electric vehicles.

P.C.E. GROUP HOLDINGS LIMITED
A COMPANY OWNED BY ITS EMPLOYEES
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Strategic report

The group has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the group's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report.

On behalf of the board
N Brown
Director
19 September 2025
P.C.E. GROUP HOLDINGS LIMITED
A COMPANY OWNED BY ITS EMPLOYEES
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF P.C.E. GROUP HOLDINGS LIMITED
- 11 -
Opinion

We have audited the financial statements of P.C.E. Group Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

P.C.E. GROUP HOLDINGS LIMITED
A COMPANY OWNED BY ITS EMPLOYEES
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF P.C.E. GROUP HOLDINGS LIMITED
- 12 -

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

P.C.E. GROUP HOLDINGS LIMITED
A COMPANY OWNED BY ITS EMPLOYEES
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF P.C.E. GROUP HOLDINGS LIMITED
- 13 -
Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

We gained an understanding of the legal and regulatory framework applicable to the company and the industry in which it operates and assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items.

 

Based on our understanding of the group and industry we identified that the principal risk of non-compliance with laws and regulations related to breaches of Health & Safety Law, Environmental and Quality regulations in relation to the company’s activities as well as Companies Act 2006 , UK Tax Legislation, UK Employment Law. We also evaluated management incentive and opportunities for fraudulent manipulations of the financial statements.

Audit procedures performed included:

 

P.C.E. GROUP HOLDINGS LIMITED
A COMPANY OWNED BY ITS EMPLOYEES
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF P.C.E. GROUP HOLDINGS LIMITED
- 14 -

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Wende Hubbard FCCA (Senior Statutory Auditor)
For and on behalf of Burgis & Bullock, Statutory Auditor
Chartered Accountants
23-25 Waterloo Place
Leamington Spa
Warwickshire
CV32 5LA
19 September 2025
P.C.E. GROUP HOLDINGS LIMITED
A COMPANY OWNED BY ITS EMPLOYEES
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
2024
2023
Notes
£
£
Turnover
3
77,860,613
61,423,561
Cost of sales
(64,544,393)
(51,429,936)
Gross profit
13,316,220
9,993,625
Administrative expenses
(8,229,333)
(6,880,444)
Other operating income
-
316
Operating profit
4
5,086,887
3,113,497
Interest receivable and similar income
8
594,000
280,815
Interest payable and similar expenses
9
(70,636)
(52,345)
Profit before taxation
5,610,251
3,341,967
Tax on profit
10
(1,418,307)
(678,813)
Profit for the financial year
4,191,944
2,663,154
Other comprehensive income
Currency translation differences
133
144
Total comprehensive income for the year
4,192,077
2,663,298
Profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company,

The profit and loss account has been prepared on the basis that all operations are continuing operations.

P.C.E. GROUP HOLDINGS LIMITED
A COMPANY OWNED BY ITS EMPLOYEES
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 16 -
2024
2023
Notes
£
£
£
£
Fixed assets
Goodwill
11
67,610
91,241
Other intangible assets
11
343,283
463,265
Total intangible assets
410,893
554,506
Tangible assets
13
3,567,418
3,488,109
3,978,311
4,042,615
Current assets
Stocks
15
383,196
405,397
Debtors falling due after more than one year
16
1,595,046
1,376,358
Debtors falling due within one year
16
13,232,178
7,730,249
Cash in deposit
9,736,754
8,288,402
Cash at bank and in hand
5,576,573
4,712,379
30,523,747
22,512,785
Creditors: amounts falling due within one year
17
(20,324,823)
(15,083,842)
Net current assets
10,198,924
7,428,943
Total assets less current liabilities
14,177,235
11,471,558
Creditors: amounts falling due after more than one year
18
(1,122,489)
(1,649,207)
Provisions for liabilities
20
(757,652)
(761,918)
Net assets
12,297,094
9,060,433
P.C.E. GROUP HOLDINGS LIMITED
A COMPANY OWNED BY ITS EMPLOYEES
GROUP BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
2024
2023
Notes
£
£
£
£
- 17 -
Capital and reserves
Called up share capital
22
46,200
46,200
Share premium account
38,900
38,900
Share scheme reserve SIP
(160,977)
(160,977)
Capital redemption reserve
7,100
7,100
Profit and loss reserves
12,365,871
9,129,210
Total equity
12,297,094
9,060,433
The financial statements were approved by the board of directors and authorised for issue on 19 September 2025 and are signed on its behalf by:
19 September 2025
N Brown
Director
P.C.E. GROUP HOLDINGS LIMITED
A COMPANY OWNED BY ITS EMPLOYEES
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 18 -
2024
2023
Notes
£
£
£
£
Fixed assets
Investments
12
181,985
181,985
Current assets
Debtors
16
735,974
739,389
Cash at bank and in hand
4,336
4,336
740,310
743,725
Creditors: amounts falling due within one year
17
(337,443)
(385,082)
Net current assets
402,867
358,643
Total assets less current liabilities
584,852
540,628
Capital and reserves
Called up share capital
22
46,200
46,200
Share premium account
38,900
38,900
Share scheme reserve
(160,977)
(160,977)
Capital redemption reserve
7,100
7,100
Other reserves
131,784
131,784
Profit and loss reserves
521,845
477,621
Total equity
584,852
540,628

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £999,640 (2023 - £2,450,000 profit).

The financial statements were approved by the board of directors and authorised for issue on 19 September 2025 and are signed on its behalf by:
19 September 2025
N Brown
Director
Company Registration No. 02438560
P.C.E. GROUP HOLDINGS LIMITED
A COMPANY OWNED BY ITS EMPLOYEES
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
Share capital
Share premium account
Share scheme reserve SIP
Capital redemption reserve
Profit and loss reserves
Total
£
£
£
£
£
£
Balance at 1 January 2023
46,200
38,900
(160,977)
7,100
8,854,452
8,785,675
Year ended 31 December 2023:
Profit for the year
-
-
-
-
2,663,154
2,663,154
Other comprehensive income:
Currency translation differences
-
-
-
-
144
144
Total comprehensive income for the year
-
-
-
-
2,663,298
2,663,298
Other movements
-
-
-
-
(2,388,540)
(2,388,540)
Balance at 31 December 2023
46,200
38,900
(160,977)
7,100
9,129,210
9,060,433
Year ended 31 December 2024:
Profit for the year
-
-
-
-
4,191,944
4,191,944
Other comprehensive income:
Currency translation differences on overseas subsidiaries
-
-
-
-
133
133
Total comprehensive income for the year
-
-
-
-
4,192,077
4,192,077
Other movements
28
-
-
-
-
(955,416)
(955,416)
Balance at 31 December 2024
46,200
38,900
(160,977)
7,100
12,365,871
12,297,094
P.C.E. GROUP HOLDINGS LIMITED
A COMPANY OWNED BY ITS EMPLOYEES
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
Share capital
Share premium account
Share scheme reserve
Capital redemption reserve
Other reserves
Profit and loss reserves
Total
Notes
£
£
£
£
£
£
£
Balance at 1 January 2023
46,200
38,900
(160,977)
7,100
131,784
416,161
479,168
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
-
-
-
-
2,450,000
2,450,000
Other movements
-
-
-
-
-
(2,388,540)
(2,388,540)
Balance at 31 December 2023
46,200
38,900
(160,977)
7,100
131,784
477,621
540,628
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
-
-
-
-
999,640
999,640
Other movements
28
-
-
-
-
-
(955,416)
(955,416)
Balance at 31 December 2024
46,200
38,900
(160,977)
7,100
131,784
521,845
584,852
P.C.E. GROUP HOLDINGS LIMITED
A COMPANY OWNED BY ITS EMPLOYEES
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
30
5,199,578
6,268,236
Interest paid
(70,636)
(52,345)
Income taxes paid
(1,265,449)
(545,192)
Net cash inflow from operating activities
3,863,493
5,670,699
Investing activities
Purchase of tangible fixed assets
(749,856)
(935,653)
Proceeds on disposal of tangible fixed assets
102,435
79,055
Interest received
594,000
280,815
Gift to EOT
(955,416)
(2,388,540)
Net cash used in investing activities
(1,008,837)
(2,964,323)
Financing activities
Payment of finance leases obligations
(542,265)
(450,930)
Net cash used in financing activities
(542,265)
(450,930)
Net increase in cash and cash equivalents
2,312,391
2,255,446
Cash and cash equivalents at beginning of year
13,000,781
10,745,146
Effect of foreign exchange rates
155
189
Cash and cash equivalents at end of year
15,313,327
13,000,781
Relating to:
Cash at bank and in hand
5,576,573
4,712,379
Short term deposits included in current asset investments
9,736,754
8,288,402
P.C.E. GROUP HOLDINGS LIMITED
A COMPANY OWNED BY ITS EMPLOYEES
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash absorbed by operations
29
(44,224)
(61,460)
Income taxes paid
(360)
-
Net cash outflow from operating activities
(44,584)
(61,460)
Investing activities
Dividends received
1,000,000
2,450,000
Gift to EOT
(955,416)
(2,388,540)
Net cash generated from investing activities
44,584
61,460
Net increase in cash and cash equivalents
-
-
Cash and cash equivalents at beginning of year
4,336
4,336
Cash and cash equivalents at end of year
4,336
4,336
P.C.E. GROUP HOLDINGS LIMITED
A COMPANY OWNED BY ITS EMPLOYEES
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
1
Accounting policies
Company information

P.C.E. Group Holdings Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is 5-6 Mariner, Lichfield Road Industrial Estate, Tamworth, Staffordshire, B79 7UL.

 

The group consists of P.C.E. Group Holdings Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Basis of consolidation

The consolidated financial statements incorporate those of P.C.E. Group Holdings Limited and all of its subsidiaries (ie entities that the group controls through its power to govern the financial and operating policies so as to obtain economic benefits).

 

All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

1.3
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

P.C.E. GROUP HOLDINGS LIMITED
A COMPANY OWNED BY ITS EMPLOYEES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 24 -
1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 5 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.5
Intangible fixed assets other than goodwill

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Software
5 years straight line
Other
5 years straight line
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
10%-50% straight line
Fixtures, fittings & equipment
33% straight line
Motor vehicles
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

P.C.E. GROUP HOLDINGS LIMITED
A COMPANY OWNED BY ITS EMPLOYEES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 25 -
1.7
Fixed asset investments

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.8
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs. No impairment losses have been recognised in these financial statements.

1.9
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.10
Construction contracts

Revenue and costs are recognised by reference to the stage of completion of the contract activity at the reporting end date. Variations in contract work, are included to the extent that the amount can be measured reliably and its receipt is considered probable.

 

When it is probable that total contract costs will exceed total contract turnover, the expected loss is recognised as an expense immediately.

The “percentage of completion method” is used to determine the appropriate amount to recognise in a given period. The stage of completion is measured by the proportion of contract costs incurred for work performed to date compared to the estimated total contract costs. Costs incurred in the year in connection with future activity on a contract are excluded from contract costs in determining the stage of completion. These costs are presented as amounts recoverable on contracts provided it is probable they will be recovered.

1.11
Cash at bank and in hand

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less.

P.C.E. GROUP HOLDINGS LIMITED
A COMPANY OWNED BY ITS EMPLOYEES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 26 -
1.12
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost. Financial assets classified as receivable within one year are not amortised.

Financial assets classified as due in more than one year are amortised to the extent that there is a material impact on the financial statements.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date. No Impairment losses have been recognised in these financial statements.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

P.C.E. GROUP HOLDINGS LIMITED
A COMPANY OWNED BY ITS EMPLOYEES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 27 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.13
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.14
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

P.C.E. GROUP HOLDINGS LIMITED
A COMPANY OWNED BY ITS EMPLOYEES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 28 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of contract costs.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.16
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.17
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

P.C.E. GROUP HOLDINGS LIMITED
A COMPANY OWNED BY ITS EMPLOYEES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 29 -
1.18
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.19

Share Incentive Plan and Employee Benefit Trust

The company is deemed to have control of the assets, liabilities, income and costs of it's Share Incentive Plan (SIP) and it's Employee Benefit Trust (EBT). The SIP and EBT have therefore been included in the financial statements of the company following the principles of FRS 102.

 

Payments and receipts by the SIP and EBT on the purchase and sale of the company's own shares are reported directly in the reconciliation of movement in shareholders funds.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

The main areas where judgement is required is the carrying value of contracts and possible bad debts.

 

Construction contracts

Recognition of turnover and profit on contracts requires the directors to make judgements, estimates and assumptions on the current progress and anticipated final outcome of individual contracts. Directors carry out detailed monthly reviews with management on each individual contract to exercise judgment on the current progress, the costs to complete, risks and opportunities, achieving the planned programme and recovery of claims and variations.

 

Recoverability of contract debtors

The directors make an assessment on the recovery of all debtors and amounts recoverable on contracts which are reviewed on a regular basis with management and provisions made where appropriate. When making assessment the directors consider the age and nature of the debt, recent correspondence along with recent trading and historical collection experience.

P.C.E. GROUP HOLDINGS LIMITED
A COMPANY OWNED BY ITS EMPLOYEES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 30 -
3
Turnover and other revenue

An analysis of the group's turnover is as follows:

2024
2023
£
£
Turnover analysed by class of business
Contract sales
77,346,263
60,935,232
Plant hire
315,130
151,758
Software services
199,220
336,571
77,860,613
61,423,561
2024
2023
£
£
Turnover analysed by geographical market
UK
77,803,590
61,359,111
Rest of world
57,023
64,450
77,860,613
61,423,561
2024
2023
£
£
Other significant revenue
Interest income
594,000
280,815
4
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging/(crediting):
Depreciation of owned tangible fixed assets
380,694
284,283
Depreciation of tangible fixed assets held under finance leases
218,524
236,835
Profit on disposal of tangible fixed assets
(31,128)
(45,661)
Amortisation of intangible assets
143,613
143,613
Operating lease charges
123,265
90,112
P.C.E. GROUP HOLDINGS LIMITED
A COMPANY OWNED BY ITS EMPLOYEES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 31 -
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
6,000
5,500
Audit of the financial statements of the company's subsidiaries
33,200
24,000
39,200
29,500
For other services
Taxation compliance services
6,000
5,500
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Office and management
102
87
-
-
Site employees
34
31
-
-
Software services
5
5
-
-
141
123
0
0

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
9,586,519
6,968,309
-
-
Social security costs
993,889
755,206
-
-
Pension costs
653,476
685,183
-
-
11,233,884
8,408,698
-
0
-
0
P.C.E. GROUP HOLDINGS LIMITED
A COMPANY OWNED BY ITS EMPLOYEES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 32 -
7
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
2,041,385
1,353,910
Company pension contributions to defined contribution schemes
217,862
276,222
2,259,247
1,630,132

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 6 (2023 - 6).

Remuneration disclosed above includes the following amounts paid to the highest paid director:
Remuneration for qualifying services
506,993
368,980
Company pension contributions to defined contribution schemes
36,771
29,400
8
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
555,873
280,815
Other interest income
38,127
-
Total income
594,000
280,815
2024
2023
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
555,873
280,815
P.C.E. GROUP HOLDINGS LIMITED
A COMPANY OWNED BY ITS EMPLOYEES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 33 -
9
Interest payable and similar expenses
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
303
178
Other finance costs:
Interest on finance leases and hire purchase contracts
71,844
55,536
Other interest
(1,511)
(3,369)
Total finance costs
70,636
52,345
10
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
1,534,732
164,619
Adjustments in respect of prior periods
655
(98,439)
Total UK current tax
1,535,387
66,180
Foreign current tax on profits for the current period
1,962
-
0
Total current tax
1,537,349
66,180
Deferred tax
Origination and reversal of timing differences
(123,159)
612,633
Adjustment in respect of prior periods
4,117
-
0
Total deferred tax
(119,042)
612,633
Total tax charge
1,418,307
678,813
P.C.E. GROUP HOLDINGS LIMITED
A COMPANY OWNED BY ITS EMPLOYEES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
10
Taxation
(Continued)
- 34 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
5,610,251
3,341,967
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
1,402,563
786,031
Tax effect of expenses that are not deductible in determining taxable profit
10,419
(27,021)
Tax effect of income not taxable in determining taxable profit
553
(138)
Change in unrecognised deferred tax assets
-
0
(20,895)
Adjustments in respect of prior years
4,772
(98,439)
Effect of change in corporation tax rate
-
39,275
Taxation charge
1,418,307
678,813

 

11
Intangible fixed assets
Group
Goodwill
Software
Other
Total
£
£
£
£
Cost
At 1 January 2024 and 31 December 2024
118,154
595,906
4,005
718,065
Amortisation and impairment
At 1 January 2024
26,913
135,734
912
163,559
Amortisation charged for the year
23,631
119,181
801
143,613
At 31 December 2024
50,544
254,915
1,713
307,172
Carrying amount
At 31 December 2024
67,610
340,991
2,292
410,893
At 31 December 2023
91,241
460,172
3,093
554,506
P.C.E. GROUP HOLDINGS LIMITED
A COMPANY OWNED BY ITS EMPLOYEES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
11
Intangible fixed assets
(Continued)
- 35 -
The company had no intangible fixed assets at 31 December 2024 or 31 December 2023.

More information on impairment movements in the year is given in note .

12
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
14
-
0
-
0
181,985
181,985
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024 and 31 December 2024
181,985
Carrying amount
At 31 December 2024
181,985
At 31 December 2023
181,985
P.C.E. GROUP HOLDINGS LIMITED
A COMPANY OWNED BY ITS EMPLOYEES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 36 -
13
Tangible fixed assets
Group
Plant and machinery
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
139,231
5,443,644
389,358
643,838
6,616,071
Additions
86,951
202,864
218,367
241,674
749,856
Disposals
-
0
(106,043)
(117,404)
(255,443)
(478,890)
Exchange adjustments
-
0
(27)
-
0
-
0
(27)
Reclassification
At 31 December 2024
226,182
5,540,438
490,321
630,069
6,887,010
Depreciation and impairment
At 1 January 2024
139,231
2,293,591
320,924
374,216
3,127,962
Depreciation charged in the year
5,898
465,636
50,385
77,299
599,218
Eliminated in respect of disposals
-
0
(99,855)
(117,233)
(190,495)
(407,583)
Exchange adjustments
-
0
(5)
-
0
-
0
(5)
At 31 December 2024
145,129
2,659,367
254,076
261,020
3,319,592
Carrying amount
At 31 December 2024
81,053
2,881,071
236,245
369,049
3,567,418
At 31 December 2023
-
0
3,150,053
68,434
269,622
3,488,109
The company had no tangible fixed assets assets at 31 December 2024 or 31 December 2023.

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

Group
Company
2024
2023
2024
2023
£
£
£
£
Plant and machinery
2,393,864
2,575,865
-
0
-
0
Motor vehicles
129,549
225,020
-
0
-
0
2,523,413
2,800,885
-
-
Depreciation charge for the year in respect of leased assets
218,524
236,835
-
-
P.C.E. GROUP HOLDINGS LIMITED
A COMPANY OWNED BY ITS EMPLOYEES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 37 -
14
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Hybrid Structures Limited
England
Corporate trustee
Ordinary
100
P C E Limited
England
Construction
Ordinary
100
PCE Group SIP Trust Limited
England
Corporate trustee
Ordinary
100
Ynomia Holdings Ltd
England
Construction
Ordinary
100
Ynomia Ltd
England
Construction
Ordinary
100
Ynomia Australia PTY Ltd
Australia
Construction
Ordinary
100
15
Stocks
Group
Company
2024
2023
2024
2023
£
£
£
£
Consumables
383,196
405,397
-
-
P.C.E. GROUP HOLDINGS LIMITED
A COMPANY OWNED BY ITS EMPLOYEES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 38 -
16
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
16,904
22,436
-
0
-
0
Gross amounts owed by contract customers
11,172,455
4,763,639
-
0
-
0
Corporation tax recoverable
13,777
285,677
-
0
-
0
Amounts owed by group undertakings
-
3,055
735,974
739,029
Other debtors
1,574,867
1,428,121
-
0
360
Prepayments and accrued income
238,549
1,126,471
-
0
-
0
13,016,552
7,629,399
735,974
739,389
Deferred tax asset (note 20)
215,626
100,850
-
0
-
0
13,232,178
7,730,249
735,974
739,389
Amounts falling due after more than one year:
Gross amounts owed by contract customers
1,595,046
1,376,358
-
0
-
0
Total debtors
14,827,224
9,106,607
735,974
739,389

Other debtors includes VAT recoverable of £1,572,526 (2023 - £1,402,361). A VAT debtor has arisen due to the domestic reverse charge (DRC) scheme which commenced 1 March 2021.

P.C.E. GROUP HOLDINGS LIMITED
A COMPANY OWNED BY ITS EMPLOYEES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 39 -
17
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Obligations under finance leases
19
526,168
541,715
-
0
-
0
Trade creditors
10,991,223
9,164,817
-
0
-
0
Amounts owed to group undertakings
-
0
-
0
337,443
385,082
Other taxation and social security
1,234,108
602,036
-
-
Deferred income
49,725
31,022
-
0
-
0
Other creditors
239,754
201,649
-
0
-
0
Accruals and deferred income
7,283,845
4,542,603
-
0
-
0
20,324,823
15,083,842
337,443
385,082
18
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Obligations under finance leases
19
1,122,489
1,649,207
-
0
-
0
19
Finance lease obligations
Group
Company
2024
2023
2024
2023
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
526,168
541,715
-
0
-
0
In two to five years
1,122,489
1,649,207
-
0
-
0
1,648,657
2,190,922
-
-

Finance lease payments represent amounts payable by the company for certain items of plant, machinery and motor vehicles. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is predominantly 3 years and significant items are 5 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

Obligations under finance leases are secured on the relevant assets.

P.C.E. GROUP HOLDINGS LIMITED
A COMPANY OWNED BY ITS EMPLOYEES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 40 -
20
Deferred taxation

Deferred tax assets and liabilities are offset where the group or company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
Assets
Assets
2024
2023
2024
2023
Group
£
£
£
£
ACAs
874,013
819,793
-
-
Tax losses
(33,416)
-
215,626
100,850
Other provisions
(82,945)
(57,875)
-
-
757,652
761,918
215,626
100,850
The company has no deferred tax assets or liabilities.
Group
Company
2024
2024
Movements in the year:
£
£
Liability at 1 January 2024
661,068
-
Credit to profit or loss
(119,042)
-
Liability at 31 December 2024
542,026
-

The deferred tax liability set out above is expected to reverse in line with the depreciation policies as it relates to accelerated capital allowances.

21
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
653,476
685,183

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

At the year end there were outstanding contributions of £71,528 (2023 - £51,193).

P.C.E. GROUP HOLDINGS LIMITED
A COMPANY OWNED BY ITS EMPLOYEES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 41 -
22
Share capital
Group and company
2024
2023
Ordinary share capital
£
£
Issued and fully paid
46,200 Ordinary shares of £1 each
46,200
46,200

At the year end the group held 5,544 of it's own shares via the P.C.E. Group Holdings Approved Share Incentive Plan.

23
Financial commitments, guarantees and contingent liabilities

Construction Contracts

Due to the nature of the groups activities it could be exposed to potential future claims in respect of work performed to date. The Directors consider that any such claims would normally be covered by insurance and/or counter-claims against third parties and, consequently they do not anticipate that any material liabilities are likely to arise which would impact the group's ability to continue to trade. There are no such claims ongoing at the balance sheet date.

 

Employee Ownership Trust

During the year to 31 December 2020 the PCE Employee Ownership Trust was established which purchased the majority of the shares of P.C.E. Group Holdings Limited from the previous shareholders. The purchase was funded by the making of dividends from P C E Limited to the company which then made equivalent gifts to the Employee Ownership Trust. All amounts were settled by the year end.

P.C.E. GROUP HOLDINGS LIMITED
A COMPANY OWNED BY ITS EMPLOYEES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 42 -
24
Operating lease commitments
Lessee

Operating lease payments represent rentals payable by the company for its property and for its office equipment. The property lease is for a term of 5 years. The property rentals are fixed for 5 years and the equipment rentals are fixed for 39 months.

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
197,764
106,909
-
-
Between two and five years
733,556
282,343
-
-
In over five years
491,090
-
-
-
1,422,410
389,252
-
-
25
Capital commitments

Amounts contracted for but not provided in the financial statements:

Group
Company
2024
2023
2024
2023
£
£
£
£
Acquisition of tangible fixed assets
-
24,415
-
-
26
Related party transactions
Transactions with related parties

During the year the group entered into the following transactions with related parties:

P.C.E. GROUP HOLDINGS LIMITED
A COMPANY OWNED BY ITS EMPLOYEES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
26
Related party transactions
(Continued)
- 43 -
Rent
Sale of car
2024
2023
2024
2023
£
£
£
£
Group
Key management personnel
-
-
-
16,500
Other related parties
5,845
2,835
-
-

The following amounts were outstanding at the reporting end date:

Amounts owed by related parties
2024
2023
Balance
Balance
£
£
Group
Other related parties
1,710
19,513
27
Controlling party

The ultimate controlling party is the PCE Employee Ownership Trust.

28
Other movements - Gift to Employee Ownership Trust

On the 26th June 2020 the company and its former shareholders established an Employee Ownership Trust, know as "The PCE Employee Ownership Trust" and constituted as an Employee Benefit Scheme under section 1166 of the Companies Act 2006. The company and its former shareholders had also previously established 2 other trusts known as "SIP" & "EBT" The purpose of both of these trusts was to hold shares in PCE Group Holdings Ltd for the long term preservation of the business for the benefit of its employees.

 

The transfer of £955,416 (2023: £2,388,540) represents a gift made from PCE Group Holdings Ltd to the PCE Employee Ownership Trust.

P.C.E. GROUP HOLDINGS LIMITED
A COMPANY OWNED BY ITS EMPLOYEES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 44 -
29
Cash absorbed by operations - company
2024
2023
£
£
Profit after taxation
999,640
2,450,000
Adjustments for:
Taxation charged
360
-
0
Investment income
(1,000,000)
(2,450,000)
Movements in working capital:
Decrease/(increase) in debtors
3,415
(40,226)
Decrease in creditors
(47,639)
(21,234)
Cash absorbed by operations
(44,224)
(61,460)
30
Cash generated from group operations
2024
2023
£
£
Profit for the year after tax
4,191,944
2,663,154
Adjustments for:
Taxation charged
1,418,307
678,813
Finance costs
70,636
52,345
Investment income
(594,000)
(280,815)
Gain on disposal of tangible fixed assets
(31,128)
(45,661)
Amortisation and impairment of intangible assets
143,613
143,613
Depreciation and impairment of tangible fixed assets
599,218
521,118
Movements in working capital:
Decrease/(increase) in stocks
22,201
(89,183)
Increase in debtors
(5,877,741)
(524,915)
Increase in creditors
5,237,825
3,233,905
Increase/(decrease) in deferred income
18,703
(84,138)
Cash generated from operations
5,199,578
6,268,236
P.C.E. GROUP HOLDINGS LIMITED
A COMPANY OWNED BY ITS EMPLOYEES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 45 -
31
Analysis of changes in net funds - group
1 January 2024
Cash flows
Exchange rate movements
31 December 2024
£
£
£
£
Cash and cash equivalents
13,000,781
2,312,391
155
15,313,327
Obligations under finance leases
(2,190,922)
542,265
-
(1,648,657)
10,809,859
2,854,656
155
13,664,670
32
Analysis of changes in net funds - company
1 January 2024
31 December 2024
£
£
Cash at bank and in hand
4,336
4,336
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.200N BrownG FirthC McReynoldsG LangstonS HaroldK HubbardJ S Craigfalse024385602024-01-012024-12-3102438560bus:Director12024-01-012024-12-3102438560bus:Director22024-01-012024-12-3102438560bus:Director32024-01-012024-12-3102438560bus:Director42024-01-012024-12-3102438560bus:Director52024-01-012024-12-3102438560bus:Director62024-01-012024-12-3102438560bus:CompanySecretary12024-01-012024-12-3102438560bus:RegisteredOffice2024-01-012024-12-3102438560core:CapitalRedemptionReserve2022-12-3102438560core:ShareCapitalbus:Consolidated2024-12-3102438560core:ShareCapitalbus:Consolidated2023-12-3102438560core:SharePremiumbus:Consolidated2024-12-3102438560core:SharePremiumbus:Consolidated2023-12-3102438560core:CapitalRedemptionReservebus:Consolidated2024-12-3102438560core:CapitalRedemptionReservebus:Consolidated2023-12-3102438560core:ShareCapital2024-12-3102438560core:ShareCapital2023-12-3102438560core:SharePremium2024-12-3102438560core:SharePremium2023-12-3102438560core:OtherReservesSubtotal2024-12-3102438560core:OtherReservesSubtotal2023-12-3102438560core:CapitalRedemptionReserve2024-12-3102438560core:CapitalRedemptionReserve2023-12-3102438560core:OtherMiscellaneousReserve2024-12-3102438560core:OtherMiscellaneousReserve2023-12-3102438560core:RetainedEarningsAccumulatedLosses2024-12-3102438560core:RetainedEarningsAccumulatedLosses2023-12-3102438560core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3102438560bus:Consolidated2023-12-3102438560core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3102438560bus:Consolidated2024-12-31024385602023-12-31024385602024-12-3102438560bus:Consolidated2024-01-012024-12-3102438560bus:Consolidated2023-01-012023-12-31024385602023-01-012023-12-3102438560core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-01-012024-12-3102438560core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-01-012023-12-3102438560core:Goodwillbus:Consolidated2024-12-3102438560core:Goodwillbus:Consolidated2023-12-3102438560core:OtherResidualIntangibleAssetsbus:Consolidated2024-12-3102438560core:OtherResidualIntangibleAssetsbus:Consolidated2023-12-3102438560core:ComputerSoftwarebus:Consolidated2024-12-3102438560core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3102438560core:ComputerSoftwarebus:Consolidated2023-12-3102438560core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-3102438560core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-12-3102438560core:PlantMachinerybus:Consolidated2024-12-3102438560core:FurnitureFittingsbus:Consolidated2024-12-3102438560core:MotorVehiclesbus:Consolidated2024-12-3102438560core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3102438560core:PlantMachinerybus:Consolidated2023-12-3102438560core:FurnitureFittingsbus:Consolidated2023-12-3102438560core:MotorVehiclesbus:Consolidated2023-12-3102438560core:CurrentFinancialInstruments2024-12-3102438560core:CurrentFinancialInstruments2023-12-3102438560bus:Consolidated2022-12-31024385602022-12-3102438560core:Goodwill2024-01-012024-12-3102438560core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3102438560core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3102438560core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3102438560core:LeasedAssetsbus:Consolidated2024-01-012024-12-3102438560core:LeasedAssetsbus:Consolidated2023-01-012023-12-3102438560core:Goodwillbus:Consolidated2024-01-012024-12-3102438560core:ComputerSoftwarebus:Consolidated2024-01-012024-12-3102438560core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-01-012024-12-3102438560bus:HighestPaidDirector2024-01-012024-12-3102438560bus:HighestPaidDirector2023-01-012023-12-3102438560core:UKTaxbus:Consolidated2024-01-012024-12-3102438560core:UKTaxbus:Consolidated2023-01-012023-12-3102438560core:ForeignTaxbus:Consolidated2024-01-012024-12-3102438560core:ForeignTaxbus:Consolidated2023-01-012023-12-3102438560bus:Consolidated12024-01-012024-12-3102438560bus:Consolidated12023-01-012023-12-3102438560core:Goodwillbus:Consolidated2023-12-3102438560core:ComputerSoftwarebus:Consolidated2023-12-3102438560core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-3102438560bus:Consolidated2023-12-3102438560core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3102438560core:PlantMachinerybus:Consolidated2023-12-3102438560core:FurnitureFittingsbus:Consolidated2023-12-3102438560core:MotorVehiclesbus:Consolidated2023-12-3102438560core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-01-012024-12-3102438560core:PlantMachinerybus:Consolidated2024-01-012024-12-3102438560core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3102438560core:MotorVehiclesbus:Consolidated2024-01-012024-12-3102438560core:PlantMachinery2024-12-3102438560core:PlantMachinery2023-12-3102438560core:MotorVehicles2024-12-3102438560core:MotorVehicles2023-12-3102438560core:Subsidiary12024-01-012024-12-3102438560core:Subsidiary22024-01-012024-12-3102438560core:Subsidiary32024-01-012024-12-3102438560core:Subsidiary42024-01-012024-12-3102438560core:Subsidiary52024-01-012024-12-3102438560core:Subsidiary62024-01-012024-12-3102438560core:Subsidiary112024-01-012024-12-3102438560core:Subsidiary222024-01-012024-12-3102438560core:Subsidiary332024-01-012024-12-3102438560core:Subsidiary442024-01-012024-12-3102438560core:Subsidiary552024-01-012024-12-3102438560core:Subsidiary662024-01-012024-12-3102438560core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3102438560core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3102438560core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3102438560core:Non-currentFinancialInstrumentsbus:Consolidated2023-12-3102438560core:Non-currentFinancialInstruments2024-12-3102438560core:Non-currentFinancialInstruments2023-12-3102438560core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3102438560core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3102438560core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3102438560core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3102438560core:WithinOneYearbus:Consolidated2024-12-3102438560core:WithinOneYearbus:Consolidated2023-12-3102438560core:WithinOneYear2024-12-3102438560core:WithinOneYear2023-12-3102438560core:BetweenTwoFiveYearsbus:Consolidated2024-12-3102438560core:BetweenTwoFiveYearsbus:Consolidated2023-12-3102438560core:BetweenTwoFiveYears2024-12-3102438560core:BetweenTwoFiveYears2023-12-3102438560bus:PrivateLimitedCompanyLtd2024-01-012024-12-3102438560bus:FRS1022024-01-012024-12-3102438560bus:Audited2024-01-012024-12-3102438560bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3102438560bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP